Acorah Software Products - Accounts Production 19.4.300 false true 30 November 2024 1 December 2023 false 1 December 2024 30 November 2025 30 November 2025 05071000 D P Shotton A D Shotton D P Shotton iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05071000 2024-11-30 05071000 2025-11-30 05071000 2024-12-01 2025-11-30 05071000 frs-core:CurrentFinancialInstruments 2025-11-30 05071000 frs-core:Non-currentFinancialInstruments 2025-11-30 05071000 frs-core:ComputerEquipment 2025-11-30 05071000 frs-core:ComputerEquipment 2024-12-01 2025-11-30 05071000 frs-core:ComputerEquipment 2024-11-30 05071000 frs-core:FurnitureFittings 2025-11-30 05071000 frs-core:FurnitureFittings 2024-12-01 2025-11-30 05071000 frs-core:FurnitureFittings 2024-11-30 05071000 frs-core:MotorVehicles 2025-11-30 05071000 frs-core:MotorVehicles 2024-12-01 2025-11-30 05071000 frs-core:MotorVehicles 2024-11-30 05071000 frs-core:PlantMachinery 2025-11-30 05071000 frs-core:PlantMachinery 2024-12-01 2025-11-30 05071000 frs-core:PlantMachinery 2024-11-30 05071000 frs-core:ShareCapital 2025-11-30 05071000 frs-core:RetainedEarningsAccumulatedLosses 2025-11-30 05071000 frs-bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 05071000 frs-bus:FilletedAccounts 2024-12-01 2025-11-30 05071000 frs-bus:SmallEntities 2024-12-01 2025-11-30 05071000 frs-bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 05071000 frs-bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 05071000 frs-bus:Director1 2024-12-01 2025-11-30 05071000 frs-bus:Director2 2024-12-01 2025-11-30 05071000 frs-bus:CompanySecretary1 2024-12-01 2025-11-30 05071000 frs-countries:EnglandWales 2024-12-01 2025-11-30 05071000 2023-11-30 05071000 2024-11-30 05071000 2023-12-01 2024-11-30 05071000 frs-core:CurrentFinancialInstruments 2024-11-30 05071000 frs-core:Non-currentFinancialInstruments 2024-11-30 05071000 frs-core:ShareCapital 2024-11-30 05071000 frs-core:RetainedEarningsAccumulatedLosses 2024-11-30
Registered number: 05071000
D W Shotton Landscapes Limited
Unaudited Financial Statements
For The Year Ended 30 November 2025
Allen Rose
Chartered Certified Accountants
Contents
Page
Accountant's Report 1
Balance Sheet 2—3
Notes to the Financial Statements 4—6
Page 1
Accountant's Report
Report to the directors on the preparation of the unaudited statutory accounts of D W Shotton Landscapes Limited for the year ended 30 November 2025
To assist you to fulfil your duties under the Companies Act 2006, I have prepared for your approval the accounts of D W Shotton Landscapes Limited which comprise the Profit and Loss Account, the Balance Sheet and the related notes, from the company’s accounting records and from information and explanations you have given us.
As a practising member of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/professional-standards/rules-standards/acca-rulebook.html.
This report is made to the directors of D W Shotton Landscapes Limited , as a body, in accordance with the terms of our engagement letter dated 05 August 2021. Our work has been undertaken solely to prepare for your approval the accounts of D W Shotton Landscapes Limited and state those matters that we have agreed to state to the directors of D W Shotton Landscapes Limited , as a body, in this report in accordance with the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than D W Shotton Landscapes Limited and its directors as a body for our work or for this report.
It is your duty to ensure that D W Shotton Landscapes Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit or loss of D W Shotton Landscapes Limited . You consider that D W Shotton Landscapes Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of D W Shotton Landscapes Limited . For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.
25th August 2026
Allen Rose
Chartered Certified Accountants
Creative Industries Building, Mammoth Drive
Wolverhampton Science Park
Wolverhampton
WV10 9TG
Page 1
Page 2
Balance Sheet
Registered number: 05071000
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 231,322 251,145
231,322 251,145
CURRENT ASSETS
Stocks 5 13,849 20,100
Debtors 6 58,804 32,814
Cash at bank and in hand 233,925 250,425
306,578 303,339
Creditors: Amounts Falling Due Within One Year 7 (269,776 ) (237,381 )
NET CURRENT ASSETS (LIABILITIES) 36,802 65,958
TOTAL ASSETS LESS CURRENT LIABILITIES 268,124 317,103
Creditors: Amounts Falling Due After More Than One Year 8 (3,537 ) (13,956 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (57,831 ) (62,787 )
NET ASSETS 206,756 240,360
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 206,656 240,260
SHAREHOLDERS' FUNDS 206,756 240,360
Page 2
Page 3
For the year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
D P Shotton
Director
25th August 2026
The notes on pages 4 to 6 form part of these financial statements.
Page 3
Page 4
Notes to the Financial Statements
1. General Information
D W Shotton Landscapes Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05071000 . The registered office is Botwood Farm, Hall Road Ditton Priors, Bridgnorth, Shropshire, WV16 6SW.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 15% Reducing Balance
Motor Vehicles 25% Reducing Balance
Fixtures & Fittings 15% Reducing Balance
Computer Equipment 25% Straight line
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 4
Page 5
2.5. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 3 (2024: 4)
3 4
4. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 December 2024 598,899 126,840 11,534 5,564 742,837
Additions 15,953 21,000 - - 36,953
Disposals - (25,150 ) - - (25,150 )
As at 30 November 2025 614,852 122,690 11,534 5,564 754,640
Depreciation
As at 1 December 2024 404,390 71,655 10,733 4,914 491,692
Provided during the period 30,719 15,381 121 537 46,758
Disposals - (15,132 ) - - (15,132 )
As at 30 November 2025 435,109 71,904 10,854 5,451 523,318
Net Book Value
As at 30 November 2025 179,743 50,786 680 113 231,322
As at 1 December 2024 194,509 55,185 801 650 251,145
5. Stocks
2025 2024
£ £
Stock 13,849 20,100
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 58,304 31,314
Other debtors 500 1,500
58,804 32,814
Page 5
Page 6
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 161,177 103,034
Bank loans and overdrafts 10,419 10,162
Other creditors 88,234 97,231
Taxation and social security 9,946 26,954
269,776 237,381
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans 3,537 13,956
9. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
Page 6