Company registration number 5106663 (England and Wales)
IRC CAROCELLE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
IRC CAROCELLE LIMITED
CONTENTS
Page
Strategic report
2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Statement of financial position
9
Statement of changes in equity
10
Notes to the financial statements
11 - 22
IRC CAROCELLE LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr W Sprason
Mr S Clohessy
Mr S Holder
Secretary
Mrs M J Clohessy
Mrs C L Holder
Company number
5106663
Registered office
Unit 12A
Maybrook Industrial Estate
Walsall Wood
West Midlands
WS8 7DG
Auditor
Haslehursts Limited
88 Hill Village Road
Sutton Coldfield
West Midlands
England
B75 5BE
IRC CAROCELLE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 2 -

The directors present the strategic report for the year ended 30 November 2025.

Review of the business

The company continued to undertake roofing activities throughout the year and delivered a strong financial performance despite ongoing inflationary pressures affecting labour, material and plant costs across the construction sector.

 

Turnover increased by 3.6% to £15.43 million (2024: £14.89 million). Operating profit increased to £1.41 million (2024: £1.15 million), while profit after taxation increased to £1.05 million (2024: £689,065).

 

Gross profit decreased to £2.84 million (2024: £3.61 million), with the gross profit margin reducing from 24.3% to 18.4%. This reflects increased contract costs during the year, including continued remedial works relating to certain contracts.

 

The company remains in a strong financial position. Net assets increased to £2.50 million (2024: £1.45 million), while cash balances increased to £1.40 million (2024: £373,305).

 

The directors remain focused on maintaining high standards of workmanship, project management and quality control. Operational procedures and project oversight processes continue to be reviewed to minimise the risk of contract issues arising.

Principal risks and uncertainties

The company operates within the construction and roofing sector and is exposed to risks including fluctuations in material and labour costs, contract execution risks, customer credit risk and changes in economic conditions.

 

The directors actively monitor these risks through ongoing project reviews, supplier management, credit control procedures and quality assurance processes. Particular emphasis continues to be placed on contract management and technical oversight to ensure projects are completed to the required standards and specifications.

Development and performance

The directors remain optimistic regarding the company's prospects. The strengthened balance sheet, healthy cash position and established reputation within the roofing sector provide a strong foundation for continued growth. The company will continue to invest in its workforce, operational capabilities and quality management systems while pursuing profitable opportunities in its target markets.

On behalf of the board

Mr S Holder
Director
26 August 2026
IRC CAROCELLE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 3 -

The directors present their annual report and financial statements for the year ended 30 November 2025.

Principal activities

The principal activity of the company continued to be that of roofing activities.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr W Sprason
Mr S Clohessy
Mr S Holder
Auditor

The auditor, Haslehursts Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

IRC CAROCELLE LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 4 -
On behalf of the board
Mr S Holder
Director
26 August 2026
IRC CAROCELLE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF IRC CAROCELLE LIMITED
- 5 -
Opinion

We have audited the financial statements of IRC Carocelle Limited (the 'company') for the year ended 30 November 2025 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

IRC CAROCELLE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF IRC CAROCELLE LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We obtained an understanding of the company's legal and regulatory framework and the industry in which it operates. We considered the risk of acts by the company that might have contravened applicable laws and regulations, including fraud. Our audit procedures were designed to respond to the risk, recognizing that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by way of forgery, intentional representations or through collusion.

We focussed on laws and regulations which could give rise to a material misstatement in the financial statements, including, but not limited to the Companies Act 2006 and UK tax legislation. Our tests included agreeing the financial statement disclosures to underlying supporting documentation, enquiries with management and third party company representatives. There are inherent limitations in the audit procedures described above and, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. We did not identify any key audit matters relating to irregularities, including fraud. As in all our audits, we also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

IRC CAROCELLE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF IRC CAROCELLE LIMITED (CONTINUED)
- 7 -
Stuart Penfold (Senior Statutory Auditor)
For and on behalf of Haslehursts Limited, Statutory Auditor
Chartered Accountants
88 Hill Village Road
Sutton Coldfield
West Midlands
B75 5BE
England
26 August 2026
IRC CAROCELLE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
15,432,123
14,889,689
Cost of sales
(12,588,553)
(11,275,300)
Gross profit
2,843,570
3,614,389
Administrative expenses
(1,434,591)
(2,462,043)
Operating profit
4
1,408,979
1,152,346
Interest receivable and similar income
7
836
2,877
Interest payable and similar expenses
8
(9,569)
(4,586)
Profit before taxation
1,400,246
1,150,637
Tax on profit
9
(351,100)
(461,572)
Profit for the financial year
1,049,146
689,065

The income statement has been prepared on the basis that all operations are continuing operations.

IRC CAROCELLE LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 NOVEMBER 2025
30 November 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
252,489
62,531
Current assets
Debtors
11
7,150,897
5,483,397
Cash at bank and in hand
1,399,896
373,305
8,550,793
5,856,702
Creditors: amounts falling due within one year
12
(5,500,132)
(3,948,244)
Net current assets
3,050,661
1,908,458
Total assets less current liabilities
3,303,150
1,970,989
Creditors: amounts falling due after more than one year
13
(185,399)
(33,573)
Provisions for liabilities
Provisions
15
553,024
469,324
Deferred tax liability
16
63,122
15,633
(616,146)
(484,957)
Net assets
2,501,605
1,452,459
Capital and reserves
Called up share capital
18
50,000
50,000
Share premium account
19
16
16
Profit and loss reserves
20
2,451,589
1,402,443
Total equity
2,501,605
1,452,459

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 26 August 2026 and are signed on its behalf by:
Mr S Holder
Director
Company registration number 5106663 (England and Wales)
IRC CAROCELLE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 10 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 December 2023
50,000
16
713,378
763,394
Year ended 30 November 2024:
Profit and total comprehensive income
-
-
689,065
689,065
Balance at 30 November 2024
50,000
16
1,402,443
1,452,459
Year ended 30 November 2025:
Profit and total comprehensive income
-
-
1,049,146
1,049,146
Balance at 30 November 2025
50,000
16
2,451,589
2,501,605
IRC CAROCELLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 11 -
1
Accounting policies
Company information

IRC Carocelle Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 12A, Maybrook Industrial Estate, Walsall Wood, West Midlands, WS8 7DG.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Carocelle Holdings Limited. These consolidated financial statements are available from its registered office, Unit 12A, Maybrook Industrial Estate, Walsall Wood, West Midlands, WS8 7DG.

1.2
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Where the outcome of long-term contracts can be assessed with reasonable certainty before conclusion, the attributable profit is calculated on a prudent basis and included in the accounts for the period under review. The profit taken up reflects the stage of completion of the contract based on the costs to date as a percentage of total estimated costs.

 

When the outcome of long-term contracts cannot be assessed with reasonable certainty before conclusion of the contract, no profit is reflected in the profit and loss account in respect of those contracts.

 

If it is expected that there will be a loss on the contract as a whole, all of the loss is recognised as soon as it is foreseen.

IRC CAROCELLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 12 -
1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
5% on cost
Plant and equipment
25% on cost
Computers
33.33% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

IRC CAROCELLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 13 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

IRC CAROCELLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 14 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

IRC CAROCELLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 15 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13

Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

1.14

Short term debtors and creditors

Short term debtors are measured at transaction price, less any impairment. Loan's receivable is measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

IRC CAROCELLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 16 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Remedial works provision

The company has recognised provisions in respect of remedial works required on certain contracts. The amount provided represents the directors' best estimate of the costs required to satisfy the company's obligations at the reporting date. The ultimate cost of the remedial works is subject to uncertainty and may differ from the amounts provided.

3
Turnover and other revenue
2025
2024
£
£
Other revenue
Interest income
836
2,877

All turnover arose within the United Kingdom.

4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
20,090
11,832
Depreciation of tangible fixed assets
68,342
24,581
Profit on disposal of tangible fixed assets
(48,814)
-
Operating lease charges
966,772
865,727
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Directors
3
3
Administration
4
4
Direct
13
11
Total
20
18
IRC CAROCELLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
5
Employees
(Continued)
- 17 -

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
780,980
1,714,969
Social security costs
82,863
221,181
Pension costs
19,489
14,769
883,332
1,950,919
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
26,326
1,050,892
Company pension contributions to defined contribution schemes
55
55
26,381
1,050,947
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
n/a
545,898

As total directors' remuneration was less than £200,000 in the current year, no disclosure is provided for that year.

7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
836
2,877
8
Interest payable and similar expenses
2025
2024
£
£
Interest on finance leases and hire purchase contracts
9,569
3,823
Other interest
-
0
763
9,569
4,586
IRC CAROCELLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 18 -
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
303,611
295,442
Adjustments in respect of prior periods
-
0
172,275
Total current tax
303,611
467,717
Deferred tax
Origination and reversal of timing differences
47,489
(6,145)
Total tax charge
351,100
461,572

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,400,246
1,150,637
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
350,062
287,659
Effects of:
Expenses that are not deductible in determining taxable profit
1,627
1,638
Adjustments in respect of prior years
-
0
172,275
Permanent capital allowances in excess of depreciation
(48,078)
6,145
Deferred tax movements
47,489
(6,145)
Taxation charge in the financial statements
351,100
461,572
IRC CAROCELLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 19 -
10
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 December 2024
8,088
13,611
5,618
235,079
262,396
Additions
-
0
-
0
-
0
260,656
260,656
Disposals
-
0
-
0
-
0
(134,316)
(134,316)
At 30 November 2025
8,088
13,611
5,618
361,419
388,736
Depreciation and impairment
At 1 December 2024
4,044
9,790
2,990
183,041
199,865
Depreciation charged in the year
404
1,638
1,854
64,446
68,342
Eliminated in respect of disposals
-
0
-
0
-
0
(131,960)
(131,960)
At 30 November 2025
4,448
11,428
4,844
115,527
136,247
Carrying amount
At 30 November 2025
3,640
2,183
774
245,892
252,489
At 30 November 2024
4,044
3,821
2,628
52,038
62,531
11
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
4,309,374
3,419,408
Gross amounts owed by contract customers
289,642
218,509
Amounts owed by group undertakings
1,866,272
1,432,366
Other debtors
562,719
324,411
Prepayments and accrued income
122,890
88,703
7,150,897
5,483,397
12
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
14
37,206
11,094
Trade creditors
5,006,469
2,303,091
Corporation tax
303,611
295,442
Other taxation and social security
97,566
106,561
Other creditors
23,990
23,971
Accruals and deferred income
31,290
1,208,085
5,500,132
3,948,244
IRC CAROCELLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
12
Creditors: amounts falling due within one year
(Continued)
- 20 -

Liabilities under hire purchase contracts are secured on the assets to which they relate.

13
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
14
185,399
33,573

Liabilities under hire purchase contracts are secured on the assets to which they relate.

14
Finance lease obligations
2025
2024
Amounts due:
£
£
Within one year
37,206
11,094
After more than one year
185,399
33,573
222,605
44,667

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 4 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

15
Provisions for liabilities
2025
2024
£
£
Remedial works on contract
553,024
469,324
Movements on provisions:
Remedial works on contract
£
At 1 December 2024
469,324
Additional provisions in the year
83,700
At 30 November 2025
553,024
IRC CAROCELLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 21 -
16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
63,122
15,633
2025
Movements in the year:
£
Liability at 1 December 2024
15,633
Charge to profit or loss
47,489
Liability at 30 November 2025
63,122
17
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
19,489
14,769

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

18
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
50,000
50,000
50,000
50,000
19
Share premium account
2025
2024
£
£
At the beginning and end of the year
16
16
IRC CAROCELLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 22 -
20
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
1,402,443
713,378
Profit for the year
1,049,146
689,065
At the end of the year
2,451,589
1,402,443
21
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
54,825
35,133
Years 2-5
259,808
140,532
After 5 years
157,833
117,110
472,466
292,775
22
Events after the reporting date

On 20 August 2026, the shareholders transferred a controlling interest of their shares in Carocelle Holdings Limited to Carocelle Group EOT Trustee Limited.

23
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

S J Holder and S J Clohessy are also members of Carocelle LLP. During the year, Carocelle LLP was charged for goods and services of £191,440 (2024 - £430,910) and made sales of Nil (2024 - £27,278) to IRC Carocelle Limited. At the year end, IRC Carocelle Limited was owed £123,872 (2024 - £534,185) by Carocelle LLP.

24
Ultimate controlling party

The company is wholly owned by Carocelle Holdings Limited, a company incorporated in England and Wales.

2025-11-302024-12-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200Mr W SprasonMr S ClohessyMr S HolderMrs M J Clohessy51066632024-12-012025-11-305106663bus:Director12024-12-012025-11-305106663bus:Director22024-12-012025-11-305106663bus:Director32024-12-012025-11-305106663bus:CompanySecretary12024-12-012025-11-305106663bus:RegisteredOffice2024-12-012025-11-3051066632025-11-3051066632023-12-012024-11-305106663core:RetainedEarningsAccumulatedLosses2023-12-012024-11-305106663core:RetainedEarningsAccumulatedLosses2024-12-012025-11-3051066632024-11-305106663core:PlantMachinery2025-11-305106663core:ComputerEquipment2025-11-305106663core:MotorVehicles2025-11-305106663core:LandBuildings2024-11-305106663core:PlantMachinery2024-11-305106663core:ComputerEquipment2024-11-305106663core:MotorVehicles2024-11-305106663core:WithinOneYear2025-11-305106663core:WithinOneYear2024-11-305106663core:CurrentFinancialInstrumentscore:WithinOneYear2025-11-305106663core:CurrentFinancialInstrumentscore:WithinOneYear2024-11-305106663core:Non-currentFinancialInstrumentscore:AfterOneYear2025-11-305106663core:Non-currentFinancialInstrumentscore:AfterOneYear2024-11-305106663core:ShareCapital2025-11-305106663core:ShareCapital2024-11-305106663core:SharePremium2025-11-305106663core:SharePremium2024-11-305106663core:RetainedEarningsAccumulatedLosses2025-11-305106663core:RetainedEarningsAccumulatedLosses2024-11-305106663core:ShareCapital2023-11-305106663core:SharePremium2023-11-305106663core:RetainedEarningsAccumulatedLosses2023-11-305106663core:ShareCapitalOrdinaryShareClass12025-11-305106663core:ShareCapitalOrdinaryShareClass12024-11-305106663core:RetainedEarningsAccumulatedLosses2024-11-305106663core:LandBuildingscore:LongLeaseholdAssets2024-12-012025-11-305106663core:PlantMachinery2024-12-012025-11-305106663core:ComputerEquipment2024-12-012025-11-305106663core:MotorVehicles2024-12-012025-11-30510666312024-12-012025-11-30510666312023-12-012024-11-305106663core:UKTax2024-12-012025-11-305106663core:UKTax2023-12-012024-11-305106663core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-11-305106663core:PlantMachinery2024-11-305106663core:ComputerEquipment2024-11-305106663core:MotorVehicles2024-11-3051066632024-11-305106663core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-11-305106663core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-012025-11-305106663core:CurrentFinancialInstruments2025-11-305106663core:CurrentFinancialInstruments2024-11-305106663bus:OrdinaryShareClass12024-12-012025-11-305106663bus:OrdinaryShareClass12025-11-305106663bus:OrdinaryShareClass12024-11-305106663core:BetweenTwoFiveYears2025-11-305106663core:BetweenTwoFiveYears2024-11-305106663core:MoreThanFiveYears2025-11-305106663core:MoreThanFiveYears2024-11-305106663bus:PrivateLimitedCompanyLtd2024-12-012025-11-305106663bus:FRS1022024-12-012025-11-305106663bus:Audited2024-12-012025-11-305106663bus:FullAccounts2024-12-012025-11-30xbrli:purexbrli:sharesiso4217:GBP