Caseware UK (AP4) 2025.0.111 2025.0.111 2026-03-312026-03-31true352025-04-01falseNo description of principal activity35trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 05671772 2025-04-01 2026-03-31 05671772 2024-04-01 2025-03-31 05671772 2026-03-31 05671772 2025-03-31 05671772 c:Director1 2025-04-01 2026-03-31 05671772 d:Buildings d:LongLeaseholdAssets 2025-04-01 2026-03-31 05671772 d:Buildings d:LongLeaseholdAssets 2026-03-31 05671772 d:Buildings d:LongLeaseholdAssets 2025-03-31 05671772 d:LandBuildings 2026-03-31 05671772 d:LandBuildings 2025-03-31 05671772 d:PlantMachinery 2025-04-01 2026-03-31 05671772 d:PlantMachinery 2026-03-31 05671772 d:PlantMachinery 2025-03-31 05671772 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 05671772 d:MotorVehicles 2025-04-01 2026-03-31 05671772 d:MotorVehicles 2026-03-31 05671772 d:MotorVehicles 2025-03-31 05671772 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 05671772 d:FurnitureFittings 2025-04-01 2026-03-31 05671772 d:FurnitureFittings 2026-03-31 05671772 d:FurnitureFittings 2025-03-31 05671772 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 05671772 d:OfficeEquipment 2025-04-01 2026-03-31 05671772 d:OfficeEquipment 2026-03-31 05671772 d:OfficeEquipment 2025-03-31 05671772 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 05671772 d:OtherPropertyPlantEquipment 2025-04-01 2026-03-31 05671772 d:OtherPropertyPlantEquipment 2026-03-31 05671772 d:OtherPropertyPlantEquipment 2025-03-31 05671772 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 05671772 d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 05671772 d:CurrentFinancialInstruments 2026-03-31 05671772 d:CurrentFinancialInstruments 2025-03-31 05671772 d:CurrentFinancialInstruments d:WithinOneYear 2026-03-31 05671772 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 05671772 d:ShareCapital 2026-03-31 05671772 d:ShareCapital 2025-03-31 05671772 d:OtherMiscellaneousReserve 2026-03-31 05671772 d:OtherMiscellaneousReserve 2025-03-31 05671772 d:RetainedEarningsAccumulatedLosses 2026-03-31 05671772 d:RetainedEarningsAccumulatedLosses 2025-03-31 05671772 c:OrdinaryShareClass1 2025-04-01 2026-03-31 05671772 c:OrdinaryShareClass1 2026-03-31 05671772 c:OrdinaryShareClass1 2025-03-31 05671772 c:FRS102 2025-04-01 2026-03-31 05671772 c:AuditExempt-NoAccountantsReport 2025-04-01 2026-03-31 05671772 c:FullAccounts 2025-04-01 2026-03-31 05671772 c:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 05671772 2 2025-04-01 2026-03-31 05671772 e:PoundSterling 2025-04-01 2026-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 05671772










LUDLOW BREWING COMPANY LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2026

 
LUDLOW BREWING COMPANY LIMITED
REGISTERED NUMBER: 05671772

BALANCE SHEET
AS AT 31 MARCH 2026

2026
2025
Note
£
£

Fixed assets
  

Tangible assets
 4 
744,230
793,691

  
744,230
793,691

Current assets
  

Stocks
  
170,534
150,787

Debtors: amounts falling due within one year
 6 
150,478
156,570

Cash at bank and in hand
 7 
1,911,702
1,636,897

  
2,232,714
1,944,254

Creditors: amounts falling due within one year
 8 
(527,352)
(501,331)

Net current assets
  
 
 
1,705,362
 
 
1,442,923

Total assets less current liabilities
  
2,449,592
2,236,614

Provisions for liabilities
  

Deferred tax
  
(114,534)
(124,682)

  
 
 
(114,534)
 
 
(124,682)

Net assets
  
2,335,058
2,111,932


Capital and reserves
  

Called up share capital 
 9 
100
100

Other reserves
  
(1,885)
(1,885)

Profit and loss account
  
2,336,843
2,113,717

  
2,335,058
2,111,932


Page 1

 
LUDLOW BREWING COMPANY LIMITED
REGISTERED NUMBER: 05671772
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2026

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Alison Marie Walters
Director

Date: 24 August 2026

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
LUDLOW BREWING COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

1.


General information

Ludlow Brewing Company Limited (05671772) is a private limited company registered in England and Wales with a registered office and principal place of business of The Railway Shed, Stanton Drive, Ludlow, Shropshire, SY8 2PQ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
LUDLOW BREWING COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
LUDLOW BREWING COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method and reducing balance.

Depreciation is provided on the following basis:

Long-term leasehold property
-
not depreciated
Plant and machinery
-
20%
reducing balance
Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
15%
on cost
Office equipment
-
20%
on cost
Other fixed assets
-
20%
on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
LUDLOW BREWING COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 6

 
LUDLOW BREWING COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2026
        2025
            No.
            No.







Employees
33
33



Directors
2
2

35
35


4.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment

£
£
£
£
£



Cost or valuation


At 1 April 2025
346,078
1,058,903
163,410
83,890
10,739


Additions
-
54,737
-
21,524
437



At 31 March 2026

346,078
1,113,640
163,410
105,414
11,176



Depreciation


At 1 April 2025
51,460
673,388
87,466
50,198
8,795


Charge for the year on owned assets
8,525
88,051
16,078
12,018
574



At 31 March 2026

59,985
761,439
103,544
62,216
9,369



Net book value



At 31 March 2026
286,093
352,201
59,866
43,198
1,807



At 31 March 2025
294,618
385,515
75,944
33,692
1,944
Page 7

 
LUDLOW BREWING COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

           4.Tangible fixed assets (continued)


Other fixed assets
Total

£
£



Cost or valuation


At 1 April 2025
4,564
1,667,584


Additions
-
76,698



At 31 March 2026

4,564
1,744,282



Depreciation


At 1 April 2025
2,586
873,893


Charge for the year on owned assets
913
126,159



At 31 March 2026

3,499
1,000,052



Net book value



At 31 March 2026
1,065
744,230



At 31 March 2025
1,978
793,691




The net book value of land and buildings may be further analysed as follows:


2026
2025
£
£

Long leasehold
286,093
294,618

286,093
294,618



5.


Stocks

2026
2025
£
£

Raw materials and consumables
170,534
150,787

170,534
150,787


Page 8

 
LUDLOW BREWING COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

6.


Debtors

2026
2025
£
£


Trade debtors
128,356
107,786

Other debtors
15,000
41,131

Prepayments and accrued income
7,122
7,653

150,478
156,570



7.


Cash and cash equivalents

2026
2025
£
£

Cash at bank and in hand
1,911,702
1,636,897

1,911,702
1,636,897



8.


Creditors: Amounts falling due within one year

2026
2025
£
£

Trade creditors
22,926
48,105

Taxation and social security
197,539
140,288

Other creditors
293,012
306,317

Accruals and deferred income
13,875
6,621

527,352
501,331



9.


Share capital

2026
2025
£
£
Allotted, called up and fully paid



100 (2025 - 100) Ordinary shares of £1.00 each
100
100


Page 9

 
LUDLOW BREWING COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

10.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. Contributions in the year amounted to £74,166 (2025: £151,482). Contributions totalling £2,186 (2025: £1,834) were payable to the fund at the balance sheet date and are included in creditors. 

 
Page 10