5 false false false false false false false false false false true false false false false false false No description of principal activity 2025-05-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 06877536 2025-05-01 2026-04-30 06877536 2026-04-30 06877536 2025-04-30 06877536 2024-05-01 2025-04-30 06877536 2025-04-30 06877536 2024-04-30 06877536 core:FurnitureFittings 2025-05-01 2026-04-30 06877536 bus:Director1 2025-05-01 2026-04-30 06877536 bus:Director2 2025-05-01 2026-04-30 06877536 core:FurnitureFittings 2025-04-30 06877536 core:FurnitureFittings 2026-04-30 06877536 core:WithinOneYear 2026-04-30 06877536 core:WithinOneYear 2025-04-30 06877536 core:AfterOneYear 2026-04-30 06877536 core:AfterOneYear 2025-04-30 06877536 core:ShareCapital 2026-04-30 06877536 core:ShareCapital 2025-04-30 06877536 core:SharePremium 2026-04-30 06877536 core:SharePremium 2025-04-30 06877536 core:OtherReservesSubtotal 2026-04-30 06877536 core:RetainedEarningsAccumulatedLosses 2026-04-30 06877536 core:RetainedEarningsAccumulatedLosses 2025-04-30 06877536 core:FurnitureFittings 2025-04-30 06877536 bus:SmallEntities 2025-05-01 2026-04-30 06877536 bus:AuditExemptWithAccountantsReport 2025-05-01 2026-04-30 06877536 bus:SmallCompaniesRegimeForAccounts 2025-05-01 2026-04-30 06877536 bus:PrivateLimitedCompanyLtd 2025-05-01 2026-04-30 06877536 bus:FullAccounts 2025-05-01 2026-04-30 06877536 core:OfficeEquipment 2025-05-01 2026-04-30 06877536 core:OfficeEquipment 2025-04-30 06877536 core:OfficeEquipment 2026-04-30
COMPANY REGISTRATION NUMBER: 06877536
Clinical Network Systems Limited
Filleted Unaudited Financial Statements
30 April 2026
Clinical Network Systems Limited
Financial Statements
Year ended 30 April 2026
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
Clinical Network Systems Limited
Statement of Financial Position
30 April 2026
2026
2025
Note
£
£
£
Fixed assets
Tangible assets
5
378,815
368,513
Current assets
Debtors
6
197,820
90,127
Cash at bank and in hand
229,566
13,801
---------
---------
427,386
103,928
Creditors: amounts falling due within one year
7
457,768
453,807
---------
---------
Net current liabilities
30,382
349,879
---------
---------
Total assets less current liabilities
348,433
18,634
Creditors: amounts falling due after more than one year
8
16,259
21,137
Provisions
Taxation including deferred tax
71,974
10,196
---------
--------
Net assets/(liabilities)
260,200
( 12,699)
---------
--------
Capital and reserves
Called up share capital
151,253
150,736
Share premium account
2,119
434
Other reserves
5,825
Profit and loss account
101,003
( 163,869)
---------
---------
Shareholders funds/(deficit)
260,200
( 12,699)
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 30 April 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Clinical Network Systems Limited
Statement of Financial Position (continued)
30 April 2026
These financial statements were approved by the board of directors and authorised for issue on 20 August 2026 , and are signed on behalf of the board by:
Mr S M Ogden
Dr J W E Jarman
Director
Director
Company registration number: 06877536
Clinical Network Systems Limited
Notes to the Financial Statements
Year ended 30 April 2026
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is C/O Hierons LLP, 28 Grosvenor Street, (Lg.02), London, W1K 4QR, United Kingdom.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services rendered, stated net of discounts and of Value Added Tax. Revenue from services rendered is recognised on a proportional basis relevant to the level of work completed, in accordance with the installation, management and support services provided across contracted periods.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Office equipment
-
33% straight line
Software development
-
10% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
Share-based payments
Equity-settled share-based payment transactions are measured at fair value at the date of grant. The fair value is expensed on a straight-line basis over the vesting period, with a corresponding increase in equity. This is based upon the company's estimate of the shares or share options that will eventually vest which takes into account all vesting conditions and non-market performance conditions, with adjustments being made where new information indicates the number of shares or share options expected to vest differs from previous estimates. Fair value is determined using an appropriate pricing model. All market conditions and non-vesting conditions are taken into account when estimating the fair value of the shares or share options. As long as all other vesting conditions are satisfied, no adjustment is made irrespective of whether market or non-vesting conditions are met. Where the terms of an equity-settled transaction are modified, an expense is recognised as if the terms had not been modified. In addition, an expense is recognised for any increase in the fair value of the transaction, as measured at the date of modification. Where an equity-settled transaction is cancelled or settled, it is treated as if it had vested on the date of cancellation or settlement, and any expense not yet recognised in profit or loss is expensed immediately. Cash-settled share-based payment transactions are measured at the fair value of the liability. Until the liability is settled, the fair value of the liability is re-measured at each reporting date and at the date of settlement, with any changes in fair value recognised in profit or loss for the period.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 5 (2025: 4 ).
5. Tangible assets
Office equipment
Software development
Total
£
£
£
Cost
At 1 May 2025
13,669
1,103,535
1,117,204
Additions
3,683
67,384
71,067
--------
------------
------------
At 30 April 2026
17,352
1,170,919
1,188,271
--------
------------
------------
Depreciation
At 1 May 2025
9,031
739,660
748,691
Charge for the year
4,043
56,722
60,765
--------
------------
------------
At 30 April 2026
13,074
796,382
809,456
--------
------------
------------
Carrying amount
At 30 April 2026
4,278
374,537
378,815
--------
------------
------------
At 30 April 2025
4,638
363,875
368,513
--------
------------
------------
6. Debtors
2026
2025
£
£
Trade debtors
178,800
42,000
Other debtors
19,020
48,127
---------
--------
197,820
90,127
---------
--------
7. Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans and overdrafts
4,878
4,878
Trade creditors
7,388
132,172
Social security and other taxes
66,283
11,069
Other creditors
379,219
305,688
---------
---------
457,768
453,807
---------
---------
8. Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
16,259
21,137
--------
--------
9. Share-based payments
The model assumes the government gilt rate at the time of issue as the risk-free rate and uses 50% volatility, which is similar to public companies undertaking comparable trades on the same date. The share options have a maximum vesting period of 3 years from the date of grant and become exercisable spread over this period.
Details of the number and weighted average exercise prices (WAEP) of share options during the year are as follows:
2026
2025
No.
WAEP
No.
WAEP
Granted during the year
8,417
4.26
Exercised during the year
( 650)
4.26
-------
-----
----
----
Outstanding at 30 April 2026
7,767
4.26
-------
-----
----
----
Exercisable at 30 April 2026
7,767
4.26
-------
-----
----
----
The total expense recognised in profit or loss for the year is as follows:
2026
2025
£
£
Equity-settled share-based payments
5,825
-------
----
The Directors believe the value of the services received is equal to the fair value of the share equity-settled options granted and therefore, is measured at the grant date using the Black-Scholes option pricing model, considering the terms and conditions upon which the instruments were granted.