|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
7 |
|
Statement of financial activities (including income and expenditure account) |
8 |
|
Statement of financial position |
9 |
|
Notes to the financial statements |
10 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
The Peak Centre |
|
office |
Champion House |
|
Edale |
|
|
Hope Valley |
|
|
S33 7ZA |
|
|
|
||
|
|
(Resigned
|
|
|
|
(Resigned
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
(Appointed
|
|
|
Company secretary |
|
|
Independent examiner |
|
|
Omega Court |
|
|
364-366 Cemetery Road |
|
|
Sheffield |
|
|
S11 8FT |
|
|
|
|
|
Trustee |
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
||
|
Unrestricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
|
Other trading activities |
5 |
|
|
|
|
Investment income |
6 |
|
|
|
|
---------- |
---------- |
---------- |
||
|
Total income |
|
|
|
|
|
---------- |
---------- |
---------- |
||
|
Expenditure on charitable activities |
7,8 |
|
|
|
|
---------- |
---------- |
---------- |
||
|
Total expenditure |
|
|
|
|
|
---------- |
---------- |
---------- |
||
|
---------- |
---------- |
---------- |
|
|
Net expenditure and net movement in funds |
(
|
(
|
(
|
|
---------- |
---------- |
---------- |
|
|
Total funds brought forward |
|
|
|
|
---------- |
---------- |
---------- |
|
|
Total funds carried forward |
|
|
|
|
---------- |
---------- |
---------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
14 |
|
|
|
Stocks |
15 |
– |
|
|
Debtors |
16 |
|
|
|
Cash at bank and in hand |
|
|
|
|
---------- |
---------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
17 |
|
|
|
---------- |
---------- |
||
|
Net current assets |
|
|
|
|
---------- |
---------- |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
18 |
– |
|
|
---------- |
---------- |
||
|
Net assets |
|
|
|
|
---------- |
---------- |
||
|
Unrestricted funds |
|
|
|
|
---------- |
---------- |
||
|
Total charity funds |
20 |
|
|
|
---------- |
---------- |
||
|
|
|
|
Trustee |
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Freehold property |
- |
|
|
|
Equipment |
- |
|
|
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Accommodation charges |
161,372 |
161,372 |
148,851 |
148,851 |
|
|
Supplementary charges: Outdoor fees |
15,531 |
15,531 |
20,844 |
20,844 |
|
|
Supplementary charges: Course fees |
149 |
149 |
1,176 |
1,176 |
|
|
Catering Sales |
– |
– |
2,075 |
2,075 |
|
|
Souvenir Sales |
– |
– |
110 |
110 |
|
|
Equipment hire and waterproofs |
– |
– |
81 |
81 |
|
|
---------- |
---------- |
---------- |
---------- |
||
|
|
|
|
|
||
|
---------- |
---------- |
---------- |
---------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Bank interest receivable |
|
|
|
|
|
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Educational costs |
12,511 |
12,511 |
11,073 |
11,073 |
|
|
Maintenance costs |
34,899 |
34,899 |
33,228 |
33,228 |
|
|
Establishment costs |
65,768 |
65,768 |
61,239 |
61,239 |
|
|
Catering costs |
2,700 |
2,700 |
3,830 |
3,830 |
|
|
Support costs |
83,204 |
83,204 |
79,458 |
79,458 |
|
|
---------- |
---------- |
---------- |
---------- |
||
|
|
|
|
|
||
|
---------- |
---------- |
---------- |
---------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Educational costs |
12,511 |
81,033 |
93,544 |
88,936 |
|
|
Maintenance costs |
34,899 |
– |
34,899 |
33,228 |
|
|
Establishment costs |
65,768 |
– |
65,768 |
61,239 |
|
|
Catering costs |
2,700 |
– |
2,700 |
3,830 |
|
|
Governance costs |
– |
2,171 |
2,171 |
1,595 |
|
|
---------- |
-------- |
---------- |
---------- |
||
|
|
|
|
|
||
|
---------- |
-------- |
---------- |
---------- |
||
|
Educational costs |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
Staff costs |
49,372 |
49,372 |
48,647 |
|
|
Premises |
– |
– |
336 |
|
|
Communications and IT |
9,614 |
9,614 |
7,256 |
|
|
General office |
1,490 |
1,490 |
1,740 |
|
|
Governance costs |
2,171 |
2,171 |
1,595 |
|
|
Other costs |
20,557 |
20,557 |
19,884 |
|
|
-------- |
-------- |
-------- |
||
|
83,204 |
83,204 |
79,458 |
||
|
-------- |
-------- |
-------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
13,683 |
13,683 |
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
2,171 |
1,595 |
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Employer contributions to pension plans |
3,564 |
3,140 |
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
follows: |
2025 |
2024 |
|
No. |
No. |
|
|
Administration and management staff |
3 |
3 |
|
---- |
---- |
|
|
Freehold property |
Equipment |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 Jan 2025 and 31 Dec 2025 |
|
|
|
|
---------- |
------- |
---------- |
|
|
Depreciation |
|||
|
At 1 Jan 2025 |
|
|
|
|
Charge for the year |
|
|
|
|
---------- |
------- |
---------- |
|
|
At 31 Dec 2025 |
|
|
|
|
---------- |
------- |
---------- |
|
|
Carrying amount |
|||
|
At 31 Dec 2025 |
|
|
|
|
---------- |
------- |
---------- |
|
|
At 31 Dec 2024 |
|
|
|
|
---------- |
------- |
---------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Finished goods and goods for resale |
– |
|
|
---- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Prepayments and accrued income |
|
|
|
Other debtors |
|
|
|
-------- |
------- |
|
|
|
|
|
|
-------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other creditors |
– |
|
|
---- |
------- |
|
|
At 1 Jan 2025 |
Income |
Expenditure |
At 31 Dec 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
371,311 |
179,574 |
(199,082) |
351,803 |
|
---------- |
---------- |
---------- |
---------- |
|
|
At 1 Jan 2024 |
Income |
Expenditure |
At 31 Dec 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
384,193 |
175,946 |
(188,828) |
371,311 |
|
---------- |
---------- |
---------- |
---------- |
|
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
280,506 |
280,506 |
|
|
Current assets |
115,540 |
115,540 |
|
|
Creditors less than 1 year |
(44,243) |
(44,243) |
|
|
Creditors greater than 1 year |
– |
– |
|
|
---------- |
---------- |
||
|
Net assets |
351,803 |
351,803 |
|
|
---------- |
---------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
294,189 |
294,189 |
|
|
Current assets |
106,687 |
106,687 |
|
|
Creditors less than 1 year |
(27,585) |
(27,585) |
|
|
Creditors greater than 1 year |
(1,980) |
(1,980) |
|
|
---------- |
---------- |
||
|
Net assets |
371,311 |
371,311 |
|
|
---------- |
---------- |
||