Company registration number 07001312 (England and Wales)
ILLUMINET SOLUTIONS LIMITED
GROUP ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2025
ILLUMINET SOLUTIONS LIMITED
COMPANY INFORMATION
Directors
J Opsblum
G Pauley
D Smith
G Wood
Company number
07001312
Registered office
154 - 160 Fleet Street
Blackfriars
London
England
EC4A 2DQ
Independent auditor
David Howard
1 Park Road
Hampton Wick
Kingston upon Thames
KT1 4AS
ILLUMINET SOLUTIONS LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 9
Group statement of comprehensive income
10
Group balance sheet
11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 30
ILLUMINET SOLUTIONS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 30 December 2025.

Review of the business

Strategic Developments

 

The Group made significant progress against its strategic objectives during the year ended 31 December 2025.

 

A major milestone was the establishment of a joint venture with Teracode, designed to deliver innovative Internet of Things (IoT) and data science solutions. This partnership enhances the Group's capabilities in connected devices, automation and advanced analytics, providing access to new markets and creating opportunities for future growth. The Directors believe this collaboration positions the Group strongly to capitalise on increasing demand for technology-enabled operational and business transformation services.

 

In addition, the Group continued to invest in the development of its service offerings and sales capability, ensuring it remains well positioned to support clients navigating digital transformation and efficiency improvement initiatives.

Operational Performance

 

During the year, the Group undertook a comprehensive programme of organisational change designed to improve efficiency, simplify operations and establish a more scalable platform for future growth.

 

Key achievements included:

 

 

The Directors believe these actions have created a more efficient operating model and provide a stronger foundation for sustainable growth.

ILLUMINET SOLUTIONS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2025
- 2 -

Market Conditions

 

The Group operated during the year in a challenging economic environment. Businesses across many sectors continued to face cost inflation, economic uncertainty and constrained investment decisions.

 

Key external factors affecting performance included:

 

 

Despite these challenges, the Group maintained financial stability and continued to invest selectively in strategic initiatives, operational improvements and growth opportunities that are expected to deliver long-term value.

 

The Directors remain confident in the Group's market position and prospects for future development.

Principal risks and uncertainties

 

The Directors have considered the principal risks and uncertainties facing the Group and continue to monitor these through established governance and risk management processes.

 

The key risks identified are:

 

 

The Group mitigates these risks through regular monitoring, strong client engagement, investment in security and compliance controls, prudent financial management and ongoing development of its people and capabilities.

ILLUMINET SOLUTIONS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2025
- 3 -
Key performance indicators

 

The Directors consider the following to be the Group's Key Performance Indicators :

Future developments

 

The Directors remain focused on returning the Group to sustained profitable growth. The organisational changes completed during 2025 have established a leaner and more efficient operating platform, while the Teracode joint venture and enhanced sales capability provide opportunities to accelerate revenue growth in 2026.

 

Although market conditions remain uncertain, the Directors believe the actions taken during the year have strengthened the Group's competitive position and created a solid foundation for future success. The Group enters 2026 with an improved cost base, a growing sales pipeline and a clear strategic focus on technology-enabled transformation services.

On behalf of the board

.............................................
G Wood
Director
Dated: 25 August 2026
ILLUMINET SOLUTIONS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 DECEMBER 2025
- 4 -

The directors present their annual report and financial statements for the year ended 30 December 2025.

Principal activities

The Group comprises Illuminet Solutions Limited (parent company), Biomni Limited, and Illuminet Inc. The principal activities of the Group during the year continued to be the provision of technology consulting, digital transformation services, and software‑enabled solutions to clients in the UK, the US, and internationally.

Results and dividends

The results for the year are set out on page 10.

Ordinary dividends were paid amounted to £nil (2024: £17,890). The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

J Opsblum
G Pauley
D Smith
G Wood
Research and development

The group invested significantly in AI research intended to provide clients with an AI powered digital assistance.

 

Total research and development expenditure for the period totalled £50,000.00 (2024 - £1,020,041).

 

The group will continue its policy of investment in research and development in order to retain a competitive position in the market.

Post reporting date events

There have been no significant events affecting the Group since the yearend.

Auditor

The auditors, David Howard, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

ILLUMINET SOLUTIONS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2025
- 5 -
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have prepared the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

 

In preparing these financial statements, the directors are required to:

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Matters covered in the strategic report

The group has chosen in accordance with Companies Act 2006, s414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulation 2008, Sch 7 to be contained in the directors' report.

On behalf of the board
..............................................
G Wood
Director
Dated: 25 August 2026
ILLUMINET SOLUTIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ILLUMINET SOLUTIONS LIMITED
- 6 -
Opinion

We have audited the financial statements of Illuminet Solutions Limited (the ‘parent company’) and its subsidiaries (the 'group’) for the period ended 30 December 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

 

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group and the parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group or the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information; we are required to report that fact.

 

We have nothing to report in this regard.

ILLUMINET SOLUTIONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ILLUMINET SOLUTIONS LIMITED
- 7 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

 

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors’ Report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the Directors’ Responsibilities Statement set out on page 4, directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group and the parent company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

ILLUMINET SOLUTIONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ILLUMINET SOLUTIONS LIMITED
- 8 -

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the group and parent company financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.

Identifying and assessing risks related to irregularities:

We assessed the susceptibility of the group and parent company’s financial statements to material misstatement and how fraud might occur, including through discussions with the directors, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the group and parent company by discussions with directors and by updating our understanding of the sector in which the group and parent company operate.

Laws and regulations of direct significance in the context of the group and parent company include The Companies Act 2006, and UK Tax legislation.

Audit response to risks identified

We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of group and parent company financial statement disclosures. We reviewed the parent company’s records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the parent company’s policies and procedures for compliance with laws and regulations with members of management responsible for compliance.

During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

 

ILLUMINET SOLUTIONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ILLUMINET SOLUTIONS LIMITED
- 9 -

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Binod Dongol
Senior Statutory Auditor
For and on behalf of David Howard
26 August 2026
1 Park Road
Hampton Wick
Kingston upon Thames
KT1 4AS
ILLUMINET SOLUTIONS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 DECEMBER 2025
- 10 -
2025
2024
Notes
£
£
Turnover
3
13,001,107
15,236,757
Cost of sales
(11,008,843)
(12,598,611)
Gross profit
1,992,264
2,638,146
Administrative expenses
(2,458,361)
(3,216,104)
Other operating income
-
0
417
Operating loss
4
(466,097)
(577,541)
Interest receivable and similar income
8
18,787
17,396
Interest payable and similar expenses
(309)
104
Amounts written off investments
-
(9,384)
Loss before taxation
(447,619)
(569,425)
Tax on loss
9
(34,342)
603,910
(Loss)/profit for the financial year
(481,961)
34,485
Other comprehensive income
-
-
Total comprehensive income for the year
(481,961)
34,485
(Loss)/profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
The results presented above relate entirely to continuing operations. The group had no discontinued operations during the year.
ILLUMINET SOLUTIONS LIMITED
GROUP BALANCE SHEET
AS AT
30 DECEMBER 2025
30 December 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
11,827
22,776
11,827
22,776
Current assets
Debtors
15
1,836,266
3,733,486
Cash at bank and in hand
2,503,901
1,554,397
4,340,167
5,287,883
Creditors: amounts falling due within one year
16
(1,401,327)
(1,878,031)
Net current assets
2,938,840
3,409,852
Net assets
2,950,667
3,432,628
Capital and reserves
Called up share capital
18
839
839
Equity reserve
19
33,941
38,237
Profit and loss reserves
20
2,915,887
3,393,552
Total equity
2,950,667
3,432,628
The financial statements were approved by the board of directors and authorised for issue on 25 August 2026 and are signed on its behalf by:
25 August 2026
..............................................
G Wood
Director
Company registration number 07001312 (England and Wales)
ILLUMINET SOLUTIONS LIMITED
COMPANY BALANCE SHEET
AS AT 30 DECEMBER 2025
30 December 2025
- 12 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
10,367
19,260
Investments
12
45,713
45,613
56,080
64,873
Current assets
Debtors
15
1,450,822
3,023,261
Cash at bank and in hand
2,169,804
1,475,025
3,620,626
4,498,286
Creditors: amounts falling due within one year
16
(1,155,028)
(1,736,543)
Net current assets
2,465,598
2,761,743
Net assets
2,521,678
2,826,616
Capital and reserves
Called up share capital
18
839
839
Equity reserve
19
33,941
38,237
Profit and loss reserves
20
2,486,898
2,787,540
Total equity
2,521,678
2,826,616

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company's loss for the year was £304,938 (2024 - £475,492).

The financial statements were approved by the board of directors and authorised for issue on 25 August 2026 and are signed on its behalf by:
25 August 2026
..............................................
G Wood
Director
Company registration number 07001312 (England and Wales)
ILLUMINET SOLUTIONS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 DECEMBER 2025
- 13 -
Share capital
Equity reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
839
38,237
3,376,957
3,416,033
Period ended 30 December 2024:
Profit and total comprehensive income
-
-
34,485
34,485
Dividends
10
-
-
(17,890)
(17,890)
Balance at 30 December 2024
839
38,237
3,393,552
3,432,628
Year ended 30 December 2025:
Loss and total comprehensive income
-
-
(481,961)
(481,961)
EMI movements
-
(4,296)
4,296
-
Balance at 30 December 2025
839
33,941
2,915,887
2,950,667
ILLUMINET SOLUTIONS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 DECEMBER 2025
- 14 -
Share capital
Equity reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
839
38,237
3,280,922
3,319,998
Period ended 30 December 2024:
Loss and total comprehensive income for the period
-
-
(475,492)
(475,492)
Dividends
10
-
-
(17,890)
(17,890)
Balance at 30 December 2024
839
38,237
2,787,540
2,826,616
Year ended 30 December 2025:
Loss and total comprehensive income
-
-
(304,938)
(304,938)
EMI movements
-
(4,296)
4,296
-
Balance at 30 December 2025
839
33,941
2,486,898
2,521,678
ILLUMINET SOLUTIONS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 DECEMBER 2025
- 15 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
26
575,169
(938,312)
Interest paid
(309)
104
S455 tax paid
(17,191)
-
Corporation tax refunded
330,363
131,124
Net cash inflow/(outflow) from operating activities
888,032
(807,084)
Investing activities
Purchase of tangible fixed assets
(11,675)
(5,967)
Proceeds from disposal of tangible fixed assets
4,500
-
Directors loans
50,000
(50,000)
Interest received
18,787
17,396
Net cash generated from/(used in) investing activities
61,612
(38,571)
Financing activities
Dividends paid to equity shareholders
-
0
(17,890)
Net cash used in financing activities
-
(17,890)
Net increase/(decrease) in cash and cash equivalents
949,644
(863,545)
Cash and cash equivalents at beginning of year
1,554,257
2,417,802
Cash and cash equivalents at end of year
2,503,901
1,554,257
Relating to:
Cash at bank and in hand
2,503,901
1,554,397
Bank overdrafts included in creditors payable within one year
-
(140)
ILLUMINET SOLUTIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2025
- 16 -
1
Accounting policies
Company information

Illuminet Solutions Limited ("the company") is a private company limited by shares domiciled and incorporated in England and Wales. The registered office is, 154-160 Fleet Street, Blackfriars, London, England, EC4A 2DQ.

 

The group consists of Illuminet Solutions Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Illuminet Solutions Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 30 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

ILLUMINET SOLUTIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.6
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings and equipment
15% and 25% on a straight line basis
Computer equipment
33.33% on a straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

ILLUMINET SOLUTIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

ILLUMINET SOLUTIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

ILLUMINET SOLUTIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2025
1
Accounting policies
(Continued)
- 20 -
1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.

 

Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.

 

1.17
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

ILLUMINET SOLUTIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2025
- 21 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Consulting services
12,952,188
14,777,154
Software solutions
48,919
237,833
Sale of IP
-
221,770
13,001,107
15,236,757
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom and Europe
11,320,415
13,642,092
United States of America
1,680,692
1,594,665
13,001,107
15,236,757
2025
2024
£
£
Other revenue
Interest income
18,787
17,396
4
Operating loss
2025
2024
£
£
Operating loss for the year is stated after charging:
Exchange losses
19,991
15,909
Fees payable to the group's auditor for the audit of the group's financial statements
33,000
40,000
Depreciation of owned tangible fixed assets
15,937
23,821
Operating lease charges
134,030
191,035
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor
£
£
For audit services
Audit of the financial statements of the group and company
33,000
40,000
ILLUMINET SOLUTIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2025
- 22 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Management and administration
52
64
39
45

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
3,402,843
4,202,427
2,592,784
2,720,444
Social security costs
471,049
477,243
344,581
314,455
Pension costs
116,332
131,236
36,224
43,094
3,990,224
4,810,906
2,973,589
3,077,993
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
334,363
352,031
Company pension contributions to defined contribution schemes
1,321
1,321
335,684
353,352

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2024 - 1).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
170,160
140,706

Only the directors are considered to be key management and therefore the total compensation is as disclosed above.

ILLUMINET SOLUTIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2025
- 23 -
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
12,184
444
Other interest income
6,603
16,952
Total income
18,787
17,396
ILLUMINET SOLUTIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2025
- 24 -
9
Taxation
2025
2024
£
£
Current tax
Current year research and development tax rebates
(8,100)
(141,692)
Prior year reserch and development tax rebates
1,249
(462,218)
Total UK current tax
(6,851)
(603,910)
Foreign current tax on profits for the current period
41,193
-
0
Total current tax
34,342
(603,910)

The actual charge/(credit) for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Loss before taxation
(447,619)
(569,425)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(111,905)
(142,356)
Tax effect of expenses that are not deductible in determining taxable profit
3,907
8,301
Tax effect of utilisation of tax losses not previously recognised
(8,607)
-
0
Unutilised tax losses carried forward
162,125
8,020
Effect of overseas tax rates
(4,914)
-
0
Accrued pension payments adjustment
808
(5,319)
Enhanced research and development additional deduction
-
0
(219,309)
Research and development surrendered loss for tax credit
2,500
354,229
Research and development tax rebates
(6,851)
(603,910)
Capital allowances
(2,721)
(3,566)
Taxation charge/(credit)
34,342
(603,910)

The group has estimated tax losses of £6,043,233 (2024 - £5,426,286) available for carry forward against future trading profits. This represents deferred tax assets across the group of £1,510,808 (2024 - £1,356,572) which have not been recognised in the financial statements as the criteria for recognition has not been met.

10
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
-
17,890
ILLUMINET SOLUTIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2025
- 25 -
11
Tangible fixed assets
Group
Fixtures, fittings and equipment
Computer equipment
Total
£
£
£
Cost
At 31 December 2024
8,134
94,232
102,366
Additions in the year
849
10,826
11,675
Disposals in the year
-
0
(4,500)
(4,500)
Adjustments in the year
-
0
(3,281)
(3,281)
At 30 December 2025
8,983
97,277
106,260
Depreciation and impairment
At 31 December 2024
4,475
75,115
79,590
Depreciation charged in the year
1,310
14,627
15,937
Adjustments in the year
-
0
(1,094)
(1,094)
At 30 December 2025
5,785
88,648
94,433
Carrying amount
At 30 December 2025
3,198
8,629
11,827
At 30 December 2024
3,659
19,117
22,776
Company
Fixtures, fittings and equipment
Computer equipment
Total
£
£
£
Cost
At 31 December 2024
8,134
88,891
97,025
Additions in the year
849
10,826
11,675
Disposals in the year
-
0
(4,500)
(4,500)
Adjustments in the year
-
0
(3,281)
(3,281)
At 30 December 2025
8,983
91,936
100,919
Depreciation and impairment
At 31 December 2024
4,475
73,290
77,765
Depreciation charged in the year
1,310
12,571
13,881
Adjustments in the year
-
0
(1,094)
(1,094)
At 30 December 2025
5,785
84,767
90,552
Carrying amount
At 30 December 2025
3,198
7,169
10,367
At 30 December 2024
3,659
15,601
19,260
ILLUMINET SOLUTIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2025
- 26 -
12
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
45,713
45,613
Movements in fixed asset investments
Company
Shares in subsidiaries and participating interests
£
Cost or valuation
At 31 December 2024
45,613
Additions in the year
100
At 30 December 2025
45,713
Carrying amount
At 30 December 2025
45,713
At 30 December 2024
45,613
13
Subsidiaries

Details of the company's subsidiaries at 30 December 2025 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
Illuminet Inc
1
Ordinary
100.00
Biomni Limited
2
Ordinary
100.00
Teracode Development Services Limited
3
Ordinary
100.00

Registered office addresses (all UK unless otherwise indicated):

1
1013, Centre Road, Suite 403-A, Willmington, USA, DE 19805
2
154-160 Fleet Street, Blackfriars, London, EC4A 2DQ
3
6 Poole Road, Wimborne, Dorset, BH21 1QE

Biomni Limited is exempt from audit for the financial period ended 30 December 2025 pursuant to section 479A of the Companies Act 2006.

 

Teracode Development Services Limited is exempt from audit for the financial period ended 31 December 2025 pursuant to section 479A of the Companies Act 2006.

ILLUMINET SOLUTIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2025
- 27 -
14
Financial instruments
Group
Company
2025
2024
2025
2024
£
£
£
£
Carrying amount of financial assets include:
Financial assets measured at amortised cost
1,575,508
3,056,020
1,356,358
2,868,558
Carrying amount of financial liabilities include:
Financial liabilities measured at amortised cost
1,039,504
1,448,880
856,027
1,336,938

Financial assets that are debt instruments measured at amortised cost comprise trade and other debtors.

 

Financial liabilities measured at amortised cost comprise trade and other creditors and bank loans and overdrafts.

15
Debtors
Group
Company
2025
2024
2025
2024
As restated
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,556,338
2,965,761
1,264,834
2,755,932
Corporation tax recoverable
166,983
473,304
17,191
-
0
Other debtors
7,710
90,259
91,524
112,626
Prepayments and accrued income
93,775
204,162
77,273
154,703
1,824,806
3,733,486
1,450,822
3,023,261
Amounts falling due after more than one year:
Other debtors
11,460
-
0
-
0
-
0
11,460
-
-
-
Total debtors
1,836,266
3,733,486
1,450,822
3,023,261
ILLUMINET SOLUTIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2025
- 28 -
16
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank overdrafts
-
0
140
-
0
-
0
Trade creditors
998,272
1,436,377
837,264
1,325,659
Corporation tax payable
36,110
-
0
-
0
-
0
Other taxation and social security
211,921
374,100
201,001
348,990
Other creditors
41,232
12,363
18,763
11,279
Accruals and deferred income
113,792
55,051
98,000
50,615
1,401,327
1,878,031
1,155,028
1,736,543
17
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
116,332
131,236

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

As at the balance sheet date there were unpaid pension contributions totalling £9,868 (2024 - £8,905).

18
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
''A' Ordinary shares of £1 each
120
120
120
120
''B' Ordinary shares of £1 each
52
52
52
52
''C' Ordinary shares of 1p each
6,750
6,750
67
67
''D' Ordinary shares of 1p each
59,980
59,980
600
600
66,902
66,902
839
839

The above 'A' and 'B' Ordinary shares have full voting rights, dividend rights and rank ahead of the 'C' and 'D' shares in a winding up.

 

The 'C' and 'D' Ordinary shares have no voting right, have no rights to receive dividends and have no rights to attend any general meetings.

 

ILLUMINET SOLUTIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2025
- 29 -
19
EMI share-based payment reserve
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning of the period
38,237
38,237
38,237
38,237
Lapses in the year
(4,296)
-
(4,296)
-
At the end of the year
33,941
38,237
33,941
38,237

 

Charges represents the grant‑date fair value of EMI options amortised over the vesting period in line with FRS 102.

 

Transfers to share capital and share premium arise when options are exercised. The cumulative amount in the share based payment reserve is reclassified to share premium where the cash proceeds exceed the par value of the shares. The balance in the reserve is reclassified to profit and loss reserves.

 

Lapses reflect awards not expected to vest.

20
Reserves

Share capital

 

The share capital reserve represents the nominal value of the shares issued.

 

Profit and loss

 

The profit and loss reserves represent cumulative profits and losses, net of dividends and other adjustments.

21
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
55,456
65,743
11,710
8,869
Between two and five years
14,825
5,900
8,459
-
70,281
71,643
20,169
8,869
22
Post balance sheet events

There have been no significant events affecting the group since the year end.

ILLUMINET SOLUTIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2025
- 30 -
23
Related party transactions

The group has taken advantage of the exemptions available under FRS102 section 33 'Related Party Disclosures' whereby it has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary undertaking of the group.

24
Directors' transactions

As at the start of the year a director owed the company £50,426.

 

During the year, an adjustment was made for the purchase of a computer for £3,281 in 2024 which was originally included in tangible fixed assets but was actually purchased on behalf of the director.

 

Interest, calculated at rates of 2.25% and 3.75%, totalling £1,884 was charged and the loan was fully repaid in November 2025.

25
Controlling party

The group has no controlling party.

26
Cash generated from/(absorbed by) group operations
2025
2024
£
£
(Loss)/profit after taxation
(481,961)
34,485
Adjustments for:
Taxation charged/(credited)
34,342
(603,910)
Finance costs
309
(104)
Investment income
(18,787)
(17,396)
Depreciation and impairment of tangible fixed assets
14,843
23,821
Fixed asset restated as director's loan
3,281
-
Accrued interest on director's loan
426
(426)
Movements in working capital:
Decrease/(increase) in debtors
1,535,390
(72,049)
Decrease in creditors
(512,674)
(302,733)
Cash generated from/(absorbed by) operations
575,169
(938,312)
27
Analysis of changes in net funds
31 December 2024
Cash flows
30 December 2025
£
£
£
Cash at bank and in hand
1,554,397
949,504
2,503,901
Bank overdrafts
(140)
140
-
0
1,554,257
949,644
2,503,901
2025-12-302024-12-31falsefalseCCH SoftwareCCH Accounts Production 2026.200J OpsblumG PauleyD SmithG Woodfalse07001312bus:Consolidated2024-12-312025-12-30070013122024-12-312025-12-3007001312bus:Director12024-12-312025-12-3007001312bus:Director22024-12-312025-12-3007001312bus:Director32024-12-312025-12-3007001312bus:Director42024-12-312025-12-3007001312bus:RegisteredOffice2024-12-312025-12-30070013122025-12-3007001312bus:Consolidated2025-12-3007001312bus:Consolidated2024-01-012024-12-30070013122024-01-012024-12-3007001312bus:Consolidated2024-12-30070013122024-12-3007001312core:FurnitureFittingsbus:Consolidated2025-12-3007001312core:ComputerEquipmentbus:Consolidated2025-12-3007001312core:FurnitureFittingsbus:Consolidated2024-12-3007001312core:ComputerEquipmentbus:Consolidated2024-12-3007001312core:FurnitureFittings2025-12-3007001312core:ComputerEquipment2025-12-3007001312core:FurnitureFittings2024-12-3007001312core:ComputerEquipment2024-12-3007001312core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3007001312core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3007001312core:ShareCapitalbus:Consolidated2025-12-3007001312core:ShareCapitalbus:Consolidated2024-12-3007001312core:OtherReservesSubtotalbus:Consolidated2025-12-3007001312core:OtherReservesSubtotalbus:Consolidated2024-12-3007001312core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3007001312core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3007001312core:ShareCapital2025-12-3007001312core:ShareCapital2024-12-3007001312core:OtherReservesSubtotal2025-12-3007001312core:OtherReservesSubtotal2024-12-3007001312core:RetainedEarningsAccumulatedLosses2025-12-3007001312core:RetainedEarningsAccumulatedLosses2024-12-3007001312core:ShareCapitalbus:Consolidated2023-12-3107001312core:ConvertibleDebtEquityComponentReservebus:Consolidated2023-12-31070013122023-12-3107001312core:ShareCapital2023-12-3107001312core:ConvertibleDebtEquityComponentReserve2023-12-3107001312core:RetainedEarningsAccumulatedLosses2023-12-3107001312bus:Consolidated2023-12-3107001312core:FurnitureFittings2024-12-312025-12-3007001312core:ComputerEquipment2024-12-312025-12-3007001312core:UKTaxbus:Consolidated2024-12-312025-12-3007001312core:UKTaxbus:Consolidated2024-01-012024-12-3007001312core:ForeignTaxbus:Consolidated2024-12-312025-12-3007001312core:ForeignTaxbus:Consolidated2024-01-012024-12-3007001312bus:Consolidated12024-12-312025-12-3007001312bus:Consolidated12024-01-012024-12-3007001312bus:Consolidated22024-12-312025-12-3007001312bus:Consolidated22024-01-012024-12-3007001312bus:Consolidated32024-12-312025-12-3007001312bus:Consolidated32024-01-012024-12-3007001312bus:Consolidated42024-12-312025-12-3007001312bus:Consolidated42024-01-012024-12-3007001312core:FurnitureFittingsbus:Consolidated2024-12-3007001312core:ComputerEquipmentbus:Consolidated2024-12-3007001312bus:Consolidated2024-12-3007001312core:FurnitureFittings2024-12-3007001312core:ComputerEquipment2024-12-30070013122024-12-3007001312core:FurnitureFittingsbus:Consolidated2024-12-312025-12-3007001312core:ComputerEquipmentbus:Consolidated2024-12-312025-12-3007001312core:Subsidiary12024-12-312025-12-3007001312core:Subsidiary22024-12-312025-12-3007001312core:Subsidiary32024-12-312025-12-3007001312core:Subsidiary112024-12-312025-12-3007001312core:Subsidiary222024-12-312025-12-3007001312core:Subsidiary332024-12-312025-12-3007001312core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3007001312core:CurrentFinancialInstruments2025-12-3007001312core:CurrentFinancialInstruments2024-12-3007001312core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3007001312core:CurrentFinancialInstruments22025-12-3007001312core:CurrentFinancialInstruments22024-12-3007001312core:Non-currentFinancialInstrumentsbus:Consolidated32025-12-3007001312core:Non-currentFinancialInstruments42025-12-3007001312core:Non-currentFinancialInstruments32024-12-3007001312core:WithinOneYearbus:Consolidated2025-12-3007001312core:WithinOneYearbus:Consolidated2024-12-3007001312core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3007001312core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3007001312core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3007001312bus:PrivateLimitedCompanyLtd2024-12-312025-12-3007001312bus:FRS1022024-12-312025-12-3007001312bus:Audited2024-12-312025-12-3007001312bus:ConsolidatedGroupCompanyAccounts2024-12-312025-12-3007001312bus:FullAccounts2024-12-312025-12-30xbrli:purexbrli:sharesiso4217:GBP