|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Statement of financial position |
1 |
|
Notes to the financial statements |
3 |
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
|
Investments |
6 |
|
|
|
|
-------- |
-------- |
|||
|
|
|
|||
|
Debtors |
7 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
------------ |
------------ |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
|
------------ |
------------ |
|||
|
Net current assets |
|
|
||
|
------------ |
------------ |
|||
|
Total assets less current liabilities |
|
|
||
|
Taxation including deferred tax |
|
|
|
|
------------ |
------------ |
||
|
Net assets |
|
|
|
|
------------ |
------------ |
||
|
|
|
Statement of Financial Position (continued) |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Called up share capital |
|
|
|
|
Profit and loss account |
|
|
|
|
------------ |
------------ |
||
|
Shareholders funds |
|
|
|
|
------------ |
------------ |
||
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Plant and machinery |
- |
|
|
|
Office Furniture & Equipment |
- |
20% straight line |
|
|
Plant and machinery |
Office Furniture & Equipment |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 January 2025 |
|
7,444 |
|
|
Additions |
– |
829 |
|
|
Disposals |
– |
(
2,339) |
(
|
|
-------- |
------- |
-------- |
|
|
At 31 December 2025 |
|
5,934 |
|
|
-------- |
------- |
-------- |
|
|
Depreciation |
|||
|
At 1 January 2025 |
|
3,774 |
|
|
Charge for the year |
|
1,300 |
|
|
Disposals |
– |
(
2,339) |
(
|
|
-------- |
------- |
-------- |
|
|
At 31 December 2025 |
|
2,735 |
|
|
-------- |
------- |
-------- |
|
|
Carrying amount |
|||
|
At 31 December 2025 |
|
3,199 |
|
|
-------- |
------- |
-------- |
|
|
At 31 December 2024 |
|
3,670 |
|
|
-------- |
------- |
-------- |
|
|
Other investments other than loans |
|
|
£ |
|
|
Cost or valuation |
|
|
At 1 January 2025 |
|
|
Revaluations |
|
|
-------- |
|
|
At 31 December 2025 |
|
|
-------- |
|
|
Impairment |
|
|
At 1 January 2025 and 31 December 2025 |
– |
|
-------- |
|
|
Carrying amount |
|
|
At 31 December 2025 |
|
|
-------- |
|
|
At 31 December 2024 |
|
|
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other debtors |
|
|
|
------------ |
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|