Company registration number 07247652 (England and Wales)
ROCK CIVIL ENGINEERING LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
ROCK CIVIL ENGINEERING LIMITED
COMPANY INFORMATION
Directors
Mr C Kane
Mr M J Kane
Company number
07247652
Registered office
Cabourn House
Station Street
Bingham
Nottinghamshire
United Kingdom
NG13 8AQ
Auditor
Xeinadin Audit Limited
Cabourn House
Station Street
Bingham
Nottinghamshire
NG13 8AQ
Business address
Unit 1 Vale Business Park
Vale Business Park
Langar Road
Barnstone
NG13 9GH
ROCK CIVIL ENGINEERING LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 23
ROCK CIVIL ENGINEERING LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 1 -

The directors present the strategic report for the year ended 30 November 2025.

Review of the business

 

Rock Civil Engineering Limited is engaged in the provision of groundworks and associated construction services. The Company operates primarily within the Yorkshire and Midlands counties, providing services including demolition, site clearance, foundations, drainage, infrastructure and other enabling works for both commercial and residential projects.

During the year, the Company achieved growth in turnover to £26,953,092 (2024: £21,601,854). Gross profit increased accordingly to £5,290,161 (2024: £4,212,234) with consistent year on year gross margins, reflecting cost management with an overall profit before tax of £2,819,290 (2024: £1,537,891).

The Company employed an average of 17 staff during the year (2024: 15).

 

Principal risks and uncertainties

 

The Company is subject to various risks and uncertainties typical of the construction and groundworks industry, including:

The Directors monitor these risks closely and take steps to mitigate them where possible.

ROCK CIVIL ENGINEERING LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 2 -
Key performance indicators

 

The Directors use a range of financial and non-financial KPIs to measure performance. These include:

 

Future Developments

The Directors anticipate continued demand for groundworks services in the covered regions driven by market requirements. The Company plans to:

On behalf of the board

Mr C Kane
Director
27 August 2026
ROCK CIVIL ENGINEERING LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 3 -

The directors present their annual report and financial statements for the year ended 30 November 2025.

Principal activities

The principal activity of the company continued to be that of site preparation.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £33,600. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr C Kane
Mr M J Kane
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr C Kane
Director
27 August 2026
ROCK CIVIL ENGINEERING LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ROCK CIVIL ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ROCK CIVIL ENGINEERING LIMITED
- 5 -
Opinion

We have audited the financial statements of Rock Civil Engineering Limited (the 'company') for the year ended 30 November 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

ROCK CIVIL ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ROCK CIVIL ENGINEERING LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We assessed the nature of the company's activities as a provider of groundworks and associated construction services, its control environment and business performance, and considered where the financial statements may be susceptible to material misstatement due to fraud or error. Our approach included discussions within the audit engagement team regarding how and where fraud might occur in the financial statements, including consideration of the risk of management override of controls and the risk of inappropriate revenue recognition. The key laws and regulations considered relevant to the company included the Companies Act 2006, UK taxation legislation, health and safety legislation and employment legislation.

Our procedures included enquiries of management regarding any actual, suspected or alleged fraud, and any known instances of non-compliance with laws and regulations. We considered the responses received in conjunction with our understanding of the company and the results of other audit procedures performed.

Our procedures to address the risks identified included:

• Enquiries of management regarding any known or suspected instances of fraud or non-compliance with laws and regulations;

• Reviewing relevant records and supporting documentation where available;

• Testing journal entries and other adjustments for evidence of management override of controls;

• Performing substantive procedures over revenue recognition, including testing samples of revenue recorded in the accounting records to supporting documentation and related cash receipts;

• Reviewing transactions in order to identify additional related party transactions or balances.

ROCK CIVIL ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ROCK CIVIL ENGINEERING LIMITED (CONTINUED)
- 7 -

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements. This risk is greater in relation to irregularities arising from fraud than from error, as fraud may involve deliberate concealment, collusion, forgery, intentional omissions, misrepresentations or the override of internal controls. The further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely our audit procedures are to identify it. Our audit procedures were designed to identify material misstatements in the financial statements rather than to identify all instances of fraud or non-compliance with laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Janet Charlton BA FCA (Senior Statutory Auditor)
For and on behalf of Xeinadin Audit Limited, Statutory Auditor
Chartered Accountants
Cabourn House
Station Street
Bingham
Nottinghamshire
NG13 8AQ
27 August 2026
ROCK CIVIL ENGINEERING LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 8 -
2025
2024
as restated
Notes
£
£
Turnover
3
26,953,092
21,601,854
Cost of sales
(21,662,931)
(17,389,620)
Gross profit
5,290,161
4,212,234
Administrative expenses
(2,465,882)
(2,658,534)
Other operating income
59,330
96,034
Operating profit
4
2,883,609
1,649,734
Interest receivable and similar income
8
34,663
-
0
Interest payable and similar expenses
9
(98,982)
(111,843)
Profit before taxation
2,819,290
1,537,891
Tax on profit
10
(138,893)
(182,743)
Profit for the financial year
2,680,397
1,355,148

The profit and loss account has been prepared on the basis that all operations are continuing operations.

ROCK CIVIL ENGINEERING LIMITED
BALANCE SHEET
AS AT 30 NOVEMBER 2025
30 November 2025
- 9 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
12
4,917,533
4,627,056
Current assets
Stocks
13
-
70,167
Debtors
14
6,537,672
6,555,195
Cash at bank and in hand
3,456,170
890,476
9,993,842
7,515,838
Creditors: amounts falling due within one year
15
(5,818,785)
(5,176,968)
Net current assets
4,175,057
2,338,870
Total assets less current liabilities
9,092,590
6,965,926
Creditors: amounts falling due after more than one year
16
(955,948)
(1,614,974)
Provisions for liabilities
Deferred tax liability
19
924,290
785,397
(924,290)
(785,397)
Net assets
7,212,352
4,565,555
Capital and reserves
Called up share capital
21
1,000
1,000
Profit and loss reserves
7,211,352
4,564,555
Total equity
7,212,352
4,565,555

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 27 August 2026 and are signed on its behalf by:
Mr C Kane
Director
Company registration number 07247652 (England and Wales)
ROCK CIVIL ENGINEERING LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
As restated for the period ended 30 November 2024:
Balance at 1 December 2023
1,000
5,201,242
5,202,242
Prior year adjustment
-
(1,958,235)
(1,958,235)
As restated
1,000
3,243,007
3,244,007
Year ended 30 November 2024:
Profit and total comprehensive income
-
1,355,148
1,355,148
Dividends
11
-
(33,600)
(33,600)
Balance at 30 November 2024
1,000
4,564,555
4,565,555
Year ended 30 November 2025:
Profit and total comprehensive income
-
2,680,397
2,680,397
Dividends
11
-
(33,600)
(33,600)
Balance at 30 November 2025
1,000
7,211,352
7,212,352
ROCK CIVIL ENGINEERING LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 11 -
2025
2024
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
2,011,797
966,907
Interest paid
(98,982)
(111,843)
Income taxes paid
-
(29,355)
Net cash inflow from operating activities
1,912,815
825,709
Investing activities
Purchase of tangible fixed assets
(685,996)
(178,903)
Proceeds from disposal of tangible fixed assets
13,050
647,119
Net cash (used in)/generated from investing activities
(672,946)
468,216
Financing activities
Repayment of bank loans
(133,333)
(400,000)
Payment of finance leases obligations
(1,172,242)
(1,133,143)
Monies (lent to)/repaid by related parties
1,265,000
(1,265,000)
Monies borrowed from related parties
1,400,000
192,300
Dividends paid
(33,600)
(33,600)
Net cash generated from/(used in) financing activities
1,325,825
(2,639,443)
Net increase/(decrease) in cash and cash equivalents
2,565,694
(1,345,518)
Cash and cash equivalents at beginning of year
890,476
2,235,994
Cash and cash equivalents at end of year
3,456,170
890,476
ROCK CIVIL ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 12 -
1
Accounting policies
Company information

Rock Civil Engineering Limited is a private company limited by shares incorporated in England and Wales. The registered office is Cabourn House, Station Street, Bingham, Nottinghamshire, United Kingdom, NG13 8AQ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

For long term contracts, income is recognised based on the level of practical completion attained, which is determined based on valuations performed. Contracts are broken down sufficiently to allow the directors, with reasonable certainty, to assess the level of profitability associated with them. Provision is made for losses on all long terms contracts as soon as such losses become apparent.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
15% reducing balance
Office equipment
20% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ROCK CIVIL ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 13 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

The cost of stocks is determined using the first-in, first-out method.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

ROCK CIVIL ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 14 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

ROCK CIVIL ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 15 -
1.11
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Contract work
26,953,092
21,601,854
2025
2024
£
£
Other revenue
Interest income
34,663
-
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Depreciation of tangible fixed assets
750,941
806,391
(Profit)/loss on disposal of tangible assets
(11,934)
39,289
Operating lease charges
31,975
88,047
ROCK CIVIL ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 16 -
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
15,000
18,000
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Employees
17
15

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
660,428
642,609
Social security costs
66,505
66,404
Pension costs
15,968
14,269
742,901
723,282
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
12,000
12,000
Company pension contributions to defined contribution schemes
2,000
-
14,000
12,000
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
34,663
-
0
ROCK CIVIL ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 17 -
9
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
1,895
25,175
Other finance costs:
Interest on finance leases and hire purchase contracts
97,087
86,668
98,982
111,843
10
Taxation
2025
2024
£
£
Current tax
Benefit arising from a previously unrecognised tax loss or credit
-
0
(291,209)
Deferred tax
Origination and reversal of timing differences
138,893
473,952
Total tax charge
138,893
182,743

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
2,819,290
1,537,891
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
704,823
384,473
Tax effect of expenses that are not deductible in determining taxable profit
4,553
10,793
Research and development tax credit
-
0
(291,209)
Tax effect of losses not previously recognised
(570,483)
78,686
Taxation charge for the year
138,893
182,743
11
Dividends
2025
2024
£
£
Final paid
33,600
33,600
ROCK CIVIL ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 18 -
12
Tangible fixed assets
Plant and machinery
Office equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 December 2024
7,346,980
76,805
763,058
8,186,843
Additions
884,583
30,724
127,227
1,042,534
Disposals
-
0
-
0
(15,924)
(15,924)
At 30 November 2025
8,231,563
107,529
874,361
9,213,453
Depreciation and impairment
At 1 December 2024
3,022,004
46,291
491,492
3,559,787
Depreciation charged in the year
670,534
7,728
72,679
750,941
Eliminated in respect of disposals
-
0
-
0
(14,808)
(14,808)
At 30 November 2025
3,692,538
54,019
549,363
4,295,920
Carrying amount
At 30 November 2025
4,539,025
53,510
324,998
4,917,533
At 30 November 2024
4,324,976
30,514
271,566
4,627,056

Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:

2025
2024
£
£
Plant and machinery
2,622,821
3,056,396
Motor vehicles
221,114
159,287
2,843,935
3,215,683
13
Stocks
2025
2024
£
£
Materials
-
70,167
ROCK CIVIL ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 19 -
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,993,942
1,444,156
Amounts recoverable on contracts
1,552,135
1,596,961
Corporation tax recoverable
355,228
320,564
Other debtors
1,468,074
2,323,710
Prepayments and accrued income
168,293
869,804
6,537,672
6,555,195
15
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
17
-
0
133,333
Obligations under finance leases
18
960,181
1,116,858
Trade creditors
2,912,877
3,471,621
Taxation and social security
59,223
35,140
Other creditors
1,635,555
235,520
Accruals and deferred income
250,949
184,496
5,818,785
5,176,968
16
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
18
955,948
1,614,974
17
Loans and overdrafts
2025
2024
£
£
Bank loans
-
0
133,333
Payable within one year
-
0
133,333

The bank loan was a facility received under the Coronavirus Business Interruption Loan Scheme (CBILS). As such, the UK government had provided the bank with a partial guarantee.

 

A debenture is held as security by Lloyds Bank PLC by way of a fixed and floating charge over current and future assets of the company.

ROCK CIVIL ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 20 -
18
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
960,181
1,116,858
In two to five years
955,948
1,614,974
1,916,129
2,731,832

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. The obligations under the finance leases are secured on the assets to which they relate.

19
Deferred taxation

The following balances make up the deferred tax provision recognised by the company:

2025
2024
Balances:
£
£
Accelerated capital allowances
1,225,723
1,152,869
Tax losses
(301,433)
(367,472)
924,290
785,397
2025
Movements in the year:
£
Liability at 1 December 2024
785,397
Charge to profit or loss
138,893
Liability at 30 November 2025
924,290

The deferred tax liability set out above is not expected to fully reverse in the next 12 months. As the company continues to invest in fixed assets, a material reversal of the deferred tax liability is not expected in the next 12 months.

20
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
15,968
14,269

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

ROCK CIVIL ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 21 -
21
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
22
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Other related parties
1,560,000
4,950,438
7,222,148
6,336,340

Transactions with other related parties comprise arrangements with companies under common control and ownership. The sales to related parties of £1,560,000 represent recharges of direct costs, administrative, payroll and overhead costs to companies under common ownership. In the financial statements these recharges have been offset against the related expense accordingly, they have not been recognised within turnover.

2025
2024
Amounts due to related parties
£
£
Key management personnel
39,266
40,766
Other related parties
2,583,164
1,256,937

Balances are interest free and repayable under normal invoice terms.

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Other related parties
989,040
1,438,159

Balances are interest free and repayable under normal invoice terms.

23
Directors' transactions

During the year, a director operated a loan account with the company. The balance payable to the company was interest free and repayable on demand.

24
Ultimate controlling party

The ultimate controlling party is Ms K Kane.

ROCK CIVIL ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 22 -
25
Cash generated from operations
2025
2024
£
£
Profit after taxation
2,680,397
1,355,148
Adjustments for:
Taxation charged
138,893
182,743
Finance costs
98,982
111,843
Investment income
(34,663)
-
0
(Gain)/loss on disposal of tangible assets
(11,934)
39,289
Depreciation and impairment of tangible fixed assets
750,941
806,391
Movements in working capital:
Decrease in stocks
70,167
27,947
Increase in debtors
(1,212,813)
(1,836,389)
(Decrease)/increase in creditors
(468,173)
279,935
Cash generated from operations
2,011,797
966,907
26
Analysis of changes in net funds/(debt)
1 December 2024
Cash flows
New leases
30 November 2025
£
£
£
£
Cash at bank and in hand
890,476
2,565,694
-
3,456,170
Borrowings excluding overdrafts
(133,333)
133,333
-
-
Lease liabilities
(2,731,832)
1,172,241
(356,538)
(1,916,129)
(1,974,689)
3,871,268
(356,538)
1,540,041
27
Prior period adjustment
Changes to the balance sheet
As previously reported
Adjustment at 1 Dec 2023
Adjustment at 30 Nov 2024
As restated at 30 Nov 2024
£
£
£
£
Current assets
Debtors due within one year
8,828,176
-
(2,272,981)
6,555,195
Capital and reserves
Profit and loss reserves
6,837,536
(1,958,235)
(314,746)
4,564,555
ROCK CIVIL ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
27
Prior period adjustment
(Continued)
- 23 -
Changes to the profit and loss account
As previously reported
Adjustment
As restated
Period ended 30 November 2024
£
£
£
Turnover
21,916,599
(314,745)
21,601,854
Cost of sales
(16,043,239)
(1,346,381)
(17,389,620)
Administrative expenses
(4,004,914)
1,346,380
(2,658,534)
Profit for the financial period
1,669,894
(314,746)
1,355,148

The following prior period adjustments have taken place:

 

(1) In the current year, motor running costs have been allocated between direct costs and overheads. Consequently, a prior period adjustment has been recognised to make the same allocation in the comparative period to ensure that line items are comparable and can be reviewed on a like for like basis.

 

As the adjustment is only between costs of sales and administrative expenses, there was no overall impact on profits or the balance sheet from this adjustment.

 

(2) A full review of contract assets has been performed spanning recent years. As a result, revisions were made to the contract assets brought forward as at 01.12.2023 and at the year ended 30.11.2024.

This adjustment has resulted in adjustments to the comparative affecting turnover, contract assets and retained earnings brought forward.

2025-11-302024-12-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200Mr C KaneMr M J Kane072476522024-12-012025-11-3007247652bus:Director12024-12-012025-11-3007247652bus:Director22024-12-012025-11-3007247652bus:RegisteredOffice2024-12-012025-11-30072476522025-11-30072476522023-12-012024-11-3007247652core:ContinuingOperations2023-12-012024-11-3007247652core:RetainedEarningsAccumulatedLosses2023-12-012024-11-3007247652core:RetainedEarningsAccumulatedLosses2024-12-012025-11-30072476522024-11-3007247652core:PlantMachinery2025-11-3007247652core:ComputerEquipment2025-11-3007247652core:MotorVehicles2025-11-3007247652core:PlantMachinery2024-11-3007247652core:ComputerEquipment2024-11-3007247652core:MotorVehicles2024-11-3007247652core:WithinOneYear2025-11-3007247652core:WithinOneYear2024-11-3007247652core:CurrentFinancialInstrumentscore:WithinOneYear2025-11-3007247652core:CurrentFinancialInstrumentscore:WithinOneYear2024-11-3007247652core:AfterOneYear2025-11-3007247652core:AfterOneYear2024-11-3007247652core:ShareCapital2025-11-3007247652core:ShareCapital2024-11-3007247652core:RetainedEarningsAccumulatedLosses2025-11-3007247652core:RetainedEarningsAccumulatedLosses2024-11-3007247652core:RetainedEarningsAccumulatedLossescore:PriorPeriodIncreaseDecrease2023-11-3007247652core:ShareCapital2023-11-3007247652core:RetainedEarningsAccumulatedLosses2023-11-3007247652core:ShareCapitalOrdinaryShareClass12025-11-3007247652core:ShareCapitalOrdinaryShareClass12024-11-300724765212024-12-012025-11-300724765212023-12-012024-11-30072476522024-11-30072476522023-11-3007247652core:PlantMachinery2024-12-012025-11-3007247652core:ComputerEquipment2024-12-012025-11-3007247652core:MotorVehicles2024-12-012025-11-3007247652core:UKTax2024-12-012025-11-3007247652core:UKTax2023-12-012024-11-3007247652core:PlantMachinery2024-11-3007247652core:ComputerEquipment2024-11-3007247652core:MotorVehicles2024-11-3007247652core:CurrentFinancialInstruments2025-11-3007247652core:CurrentFinancialInstruments2024-11-3007247652core:Non-currentFinancialInstrumentscore:AfterOneYear2025-11-3007247652core:Non-currentFinancialInstrumentscore:AfterOneYear2024-11-3007247652core:BetweenTwoFiveYears2025-11-3007247652core:BetweenTwoFiveYears2024-11-3007247652bus:OrdinaryShareClass12024-12-012025-11-3007247652bus:OrdinaryShareClass12025-11-3007247652bus:OrdinaryShareClass12024-11-3007247652core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-12-012025-11-3007247652core:OtherRelatedPartiescore:SaleOrPurchaseGoods2023-12-012024-11-3007247652bus:PrivateLimitedCompanyLtd2024-12-012025-11-3007247652bus:FRS1022024-12-012025-11-3007247652bus:Audited2024-12-012025-11-3007247652bus:FullAccounts2024-12-012025-11-30xbrli:purexbrli:sharesiso4217:GBP