Caseware UK (AP4) 2025.0.111 2025.0.111 2025-05-312025-05-312024-06-01false3928truetruefalse 07364156 2024-06-01 2025-05-31 07364156 2023-06-01 2024-05-31 07364156 2025-05-31 07364156 2024-05-31 07364156 1 2024-06-01 2025-05-31 07364156 1 2024-06-01 2025-05-31 07364156 e:Director1 2024-06-01 2025-05-31 07364156 d:PlantMachinery 2024-06-01 2025-05-31 07364156 d:PlantMachinery 2025-05-31 07364156 d:PlantMachinery 2024-05-31 07364156 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 07364156 d:PlantMachinery 1 2024-06-01 2025-05-31 07364156 d:MotorVehicles 2024-06-01 2025-05-31 07364156 d:MotorVehicles 2025-05-31 07364156 d:MotorVehicles 2024-05-31 07364156 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 07364156 d:MotorVehicles 1 2024-06-01 2025-05-31 07364156 d:OtherPropertyPlantEquipment 2024-06-01 2025-05-31 07364156 d:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 07364156 d:CurrentFinancialInstruments 2025-05-31 07364156 d:CurrentFinancialInstruments 2024-05-31 07364156 d:Non-currentFinancialInstruments 2025-05-31 07364156 d:Non-currentFinancialInstruments 2024-05-31 07364156 d:CurrentFinancialInstruments d:WithinOneYear 2025-05-31 07364156 d:CurrentFinancialInstruments d:WithinOneYear 2024-05-31 07364156 d:Non-currentFinancialInstruments d:AfterOneYear 2025-05-31 07364156 d:Non-currentFinancialInstruments d:AfterOneYear 2024-05-31 07364156 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-05-31 07364156 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-05-31 07364156 d:ShareCapital 2025-05-31 07364156 d:ShareCapital 2024-05-31 07364156 d:SharePremium 2024-06-01 2025-05-31 07364156 d:SharePremium 2025-05-31 07364156 d:SharePremium 2024-05-31 07364156 d:RetainedEarningsAccumulatedLosses 2024-06-01 2025-05-31 07364156 d:RetainedEarningsAccumulatedLosses 2025-05-31 07364156 d:RetainedEarningsAccumulatedLosses 2024-05-31 07364156 e:OrdinaryShareClass1 2024-06-01 2025-05-31 07364156 e:OrdinaryShareClass1 2025-05-31 07364156 e:OrdinaryShareClass1 2024-05-31 07364156 e:OrdinaryShareClass2 2024-06-01 2025-05-31 07364156 e:OrdinaryShareClass2 2025-05-31 07364156 e:OrdinaryShareClass2 2024-05-31 07364156 e:OrdinaryShareClass3 2024-06-01 2025-05-31 07364156 e:OrdinaryShareClass3 2025-05-31 07364156 e:OrdinaryShareClass3 2024-05-31 07364156 e:FRS102 2024-06-01 2025-05-31 07364156 e:Audited 2024-06-01 2025-05-31 07364156 e:FullAccounts 2024-06-01 2025-05-31 07364156 e:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 07364156 e:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 07364156 2 2024-06-01 2025-05-31 07364156 6 2024-06-01 2025-05-31 07364156 f:PoundSterling 2024-06-01 2025-05-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 07364156










HYDRO INDUSTRIES LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MAY 2025

 
HYDRO INDUSTRIES LIMITED
REGISTERED NUMBER: 07364156

BALANCE SHEET
AS AT 31 MAY 2025

2025
2024
Note
£000
£000

Fixed assets
  

Tangible assets
 4 
1,957
341

  
1,957
341

Current assets
  

Stocks
 6 
3,249
3,795

Debtors: amounts falling due within one year
 7 
2,264
1,833

Cash at bank and in hand
  
48
11

  
5,561
5,639

Creditors: amounts falling due within one year
 8 
(2,186)
(667)

Net current assets
  
 
 
3,375
 
 
4,972

Total assets less current liabilities
  
5,332
5,313

Creditors: amounts falling due after more than one year
 9 
(3,013)
(65)

  

Net assets
  
2,319
5,248

Page 3

 
HYDRO INDUSTRIES LIMITED
REGISTERED NUMBER: 07364156
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2025

2025
2024
Note
£000
£000

Capital and reserves
  

Called up share capital 
  
1
1

Share premium account
  
36,246
36,246

Profit and loss account
  
(33,928)
(30,999)

  
2,319
5,248


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 August 2026.




W Preece
Director

Page 4

 
HYDRO INDUSTRIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

1.


General information

Hydro Industries Limited is a private company, limited by shares, registered in England and Wales. The company's registered number is 07364156 and registered office address is 16 Berkeley Street, London, W1J 8DZ

The presentation currency of the financial statements is the Pound Sterling (£).

Monetary amounts in these financial statements are rounded to the nearest £000's.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The financial statements contain information about Hydro Industries Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

 
2.3

Going concern

In preparing the financial statements, the directors have considered the current financial position of the Company and its likely future cashflows. The directors have noted that the Company has made a significant loss in the year, however continues to hold both net current assets and net assets at the balance sheet date.

In formulating the assumptions on trading and working capital, the Company has considered current contracts and the impact on future cash flows. 

At the date of signing the financial statements, after making appropriate enquiries and examining that the Company will have adequate resources to continue its operations for the foreseeable future, the directors continue to adopt the going concern basis in preparing the financial statements.

Page 5

 
HYDRO INDUSTRIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)

  
2.4

Significant judgements and estimates

The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below :

(i) Useful economic lives of tangible assets
The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are reassessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets.

(ii) Inventory provisioning
The Company assesses the requirement for inventory provision and considers the nature and condition of the inventory, as well as applying assumptions around - saleability of finished goods and future usage of raw materials.

(iii) Impairment of debtors
The Company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of the debtors and historical experience.

Page 6

 
HYDRO INDUSTRIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)

  
2.5

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue recognition
Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured and the following criteria has been met :-

Sale of goods
Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
 
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.
 
Rendering of services
Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied :
 
the amount of turnover can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and 
the costs incurred and the costs to complete the contract can be measured reliably.

Page 7

 
HYDRO INDUSTRIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)

 
2.6

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and Loss Account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 8

 
HYDRO INDUSTRIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)

 
2.9

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
10 - 33% on cost
Motor vehicles
-
25% on cost
Water Systems Treatment Plant
-
10% on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 9

 
HYDRO INDUSTRIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)

  
2.11

Impairment of fixed assets and goodwill

Assets that are subject to depreciation or amortisation are assessed at each balance sheet date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non financial assets that have been previously impaired are reviewed at each balance sheet date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.

 
2.12

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Other investments are measured at cost less accumulated impairment. 

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

  
2.14

Financial instruments

Basic financial assets, which include trade and other debtors and cash and bank balances, are initially measured at transaction price unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Basic financial liabilities, including trade and other creditors and loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 10

 
HYDRO INDUSTRIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)

  
2.16

Hire purchase and leasing commitments

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is shorter. The interest element of those obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

  
2.17

Grants

Grants received relating to tangible fixed assets are treated as deferred income and released to the
income statement over the estimated useful lives of the assets concerned. Revenue grants are credited to the profit or loss account on a received basis when the conditions of entitlement have been met.


3.


Employees

The average monthly number of employees, including directors, during the year was 39 (2024 - 28).

Page 11

 
HYDRO INDUSTRIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

4.


Tangible fixed assets


Plant and machinery
Motor vehicles
Total

£000
£000
£000



Cost or valuation


At 1 June 2024
1,061
281
1,342


Additions
2,092
37
2,129


Disposals
-
(87)
(87)


Reclassified to held for sale
(1,061)
-
(1,061)



At 31 May 2025

2,092
231
2,323



Depreciation


At 1 June 2024
766
235
1,001


Charge for the year on owned assets
166
20
186


Disposals
-
(55)
(55)


Reclassified to held for sale
(766)
-
(766)



At 31 May 2025

166
200
366



Net book value



At 31 May 2025
1,926
31
1,957



At 31 May 2024
295
46
341

The net book value of tangible fixed assets include £31k (2024 - £89k) in respect of assets held under hire purchase contracts at the balance sheet date. 


5.


Fixed asset investments

Subsidiary undertakings

The Company holds 100% of the shares of Hydro Environmental Systems Limited (Registered number 08515349). Registered office: Stradey Business Centre South Mwrwg Road, Llangennech, Llanelli, Carmarthenshire, Wales, SA14 8YP

Hydro Environmental Systems Limited was dormant during the period.












Page 12

 
HYDRO INDUSTRIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

6.


Stocks

2025
2024
£000
£000

Raw materials and consumables
295
53

Finished goods
2,242
2,758

Assets held for sale
712
984

3,249
3,795



7.


Debtors

2025
2024
£000
£000


Trade debtors
720
54

Amounts owed by related parties
55
1,542

Other debtors
638
35

Prepayments and accrued income
290
78

Tax recoverable
561
124

2,264
1,833



8.


Creditors: Amounts falling due within one year

2025
2024
£000
£000

Trade creditors
759
282

Corporation tax
298
-

Other taxation and social security
21
32

Obligations under finance lease and hire purchase contracts
3
50

Other creditors
622
154

Accruals and deferred income
483
149

2,186
667


Page 13

 
HYDRO INDUSTRIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

9.


Creditors: Amounts falling due after more than one year

2025
2024
£000
£000

Other loans
2,991
-

Net obligations under finance leases and hire purchase contracts
22
65

3,013
65



10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£000
£000



Amounts falling due 2-5 years

Other loans
2,991
-



The other loans are unsecured.


11.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



44,730 (2024 - 44,700) Ordinary A shares of £0.010 each
447
447
46,372 (2024 - 46,400) Ordinary B shares of £0.010 each
464
464
578 (2024 - 600) Ordinary C shares of £0.010 each
6
6

917

917

Ordinary A, B & C shares carry full rights to voting, payment of dividends and the distribution of capital on winding up,  


Page 14

 
HYDRO INDUSTRIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

12.


Reserves

Share premium account

The share premium account represents the consideration received in excess of the par value of new shares issued.

Profit and loss account

Retained earnings includes all current and prior period retained profits and losses.


13.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the pension scheme are held separately from those of the Company in independently administered funds. The pension cost charge in the year of £41k (2024 - £25k) represents contributions payable by the Company to the funds. At the balance sheet date there were contributions outstanding of £4k (2024 - £3k). 


14.


Related party transactions

The Company has taken advantage of the exemption under the terms of Financial Reporting Standard 102 'Financial Reporting standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.


15.


Post balance sheet events

On 1 November 2025, the Company acquired the business, goodwill and certain assets of JEMS Environmental Ltd. 


16.


Controlling party

The directors do not consider there to be an ultimate controlling party.


17.


Auditor's information

The auditor's report on the financial statements for the year ended 31 May 2025 was unqualified.

The audit report was signed on 27 August 2026 by James Edward Dobson BSc(Hons) FCA (Senior Statutory Auditor) on behalf of MHA.

MHA is the trading name of MHA Audit Services LLP, a limited liability partnership in England and Wales (registered number OC455542) 

 
Page 15