Company registration number 07409659 (England and Wales)
SUN CITY TANNING LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
SUN CITY TANNING LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
SUN CITY TANNING LTD
BALANCE SHEET
AS AT 31 OCTOBER 2025
31 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
1,156,472
1,005,917
Current assets
Stocks
6
1,348
1,729
Debtors
7
242,000
Cash at bank and in hand
31,493
91,576
274,841
93,305
Creditors: amounts falling due within one year
8
(390,411)
(260,235)
Net current liabilities
(115,570)
(166,930)
Total assets less current liabilities
1,040,902
838,987
Creditors: amounts falling due after more than one year
9
(340,896)
(282,859)
Provisions for liabilities
(5,456)
(5,456)
Net assets
694,550
550,672
Capital and reserves
Called up share capital
10
100
100
Profit and loss reserves
11
694,450
550,572
Total equity
694,550
550,672
SUN CITY TANNING LTD
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2025
31 October 2025
- 2 -
For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 19 August 2026
S S Soper
Director
Company registration number 07409659 (England and Wales)
SUN CITY TANNING LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
1
Accounting policies
Company information
Sun City Tanning Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 18 Station Parade, Elm Park, Hornchurch, Essex, RM12 5AB.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
1.3
Tangible fixed assets
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
No depreciation charge in the year
Leasehold land and buildings
No depreciation charge in the year
Plant and equipment
5% on reducing balance
Fixtures and fittings
25% on reducing balance
Motor vehicles
25% on reducing balance
1.4
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and
slow moving items.
1.5
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
SUN CITY TANNING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 4 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.6
Retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
1.7
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
As lessor
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
43
51
SUN CITY TANNING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 5 -
3
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
33,592
39,232
4
Dividends
2025
2024
£
£
Final paid
114,000
108,000
5
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 November 2024
520,915
667,845
5,715
53,185
1,247,660
Additions
67,335
153,093
220,428
At 31 October 2025
520,915
735,180
5,715
206,278
1,468,088
Depreciation and impairment
At 1 November 2024
202,758
4,699
34,286
241,743
Depreciation charged in the year
26,621
254
42,998
69,873
At 31 October 2025
229,379
4,953
77,284
311,616
Carrying amount
At 31 October 2025
520,915
505,801
762
128,994
1,156,472
At 31 October 2024
472,093
465,087
1,016
18,899
1,005,917
Last year c/fwd cost
472,093
667,845
5,715
53,185
Differs from this year b/fwd by
48,822
-
-
-
6
Stocks
2025
2024
£
£
Stocks
1,348
1,729
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
242,000
SUN CITY TANNING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 6 -
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
13,376
16,667
Obligations under finance leases
16,962
8,585
Trade creditors
23,039
13,806
Corporation tax
33,592
82,699
Other taxation and social security
54,392
51,814
Other creditors
245,450
83,064
Accruals and deferred income
3,600
3,600
390,411
260,235
9
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
227,025
279,699
Obligations under finance leases
113,871
3,160
340,896
282,859
10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
11
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
550,572
287,598
Adjusted balance
550,572
287,598
Profit for the year
257,878
370,974
Dividends declared and paid in the year
(114,000)
(108,000)
At the end of the year
694,450
550,572