| Registered number: 08400333 | ||||||||
| FOR THE YEAR ENDED 31/03/2026 | ||||||||
| Prepared By: | ||||||||
| GT Accountants Ltd | ||||||||
| Unit 7 The Court House | ||||||||
| 72 Moorland Road | ||||||||
| Stoke-on-Trent | ||||||||
| Staffordshire | ||||||||
| ST6 1DY | ||||||||
| O'Sullivan & Edmonds Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31/03/2026 | ||||||||
| DIRECTORS | ||||||||
| REGISTERED OFFICE | ||||||||
| Stoke on Trent | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 08400333 | ||||||||
| ACCOUNTANTS | ||||||||
| GT Accountants Ltd | ||||||||
| Unit 7 The Court House | ||||||||
| 72 Moorland Road | ||||||||
| Stoke-on-Trent | ||||||||
| Staffordshire | ||||||||
| ST6 1DY | ||||||||
| O'Sullivan & Edmonds Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31/03/2026 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 5 | |||||||
| O'Sullivan & Edmonds Limited | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2026 | 2025 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Tangible assets | 3 | |||||||||
| CURRENT ASSETS | ||||||||||
| Debtors | 4 | |||||||||
| Cash at bank and in hand | ||||||||||
| 138,585 | 150,723 | |||||||||
| CREDITORS: Amounts falling due within one year | 5 | |||||||||
| NET CURRENT ASSETS | 123,545 | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| CREDITORS: Amounts falling due after more than one year | 6 | 35,000 | 36,075 | |||||||
| PROVISIONS FOR LIABILITIES AND CHARGES | 7 | |||||||||
| NET ASSETS | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 8 | |||||||||
| Capital redemption reserve | 9 | |||||||||
| Profit and loss account | 206,604 | 198,022 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| O'Sullivan & Edmonds Limited | ||||||||
| BALANCE SHEET AT | ||||||||||
| Approved by the board on | ||||||||||
| Director | ||||||||||
| Philip Edmonds | ||||||||||
| Director | ||||||||||
| O'Sullivan & Edmonds Limited | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31/03/2026 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Plant and Machinery | reducing balance 20% | |||||||
| Commercial Vehicles | reducing balance 25% | |||||||
| Equipment | straight line 33.33% | |||||||
| 1c. Pension Costs | ||||||||
| The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. | ||||||||
| 1d. Government Grants | ||||||||
| Government grants are recognised in profit and loss in the year in which they are received. | ||||||||
| 2. EMPLOYEES | ||||||
| 2026 | 2025 | |||||
| No. | No. | |||||
| Average number of employees | 2 | |||||
| O'Sullivan & Edmonds Limited | ||||||||
| 3. TANGIBLE FIXED ASSETS | ||||||||
| Plant and | Commercial | |||||||
| Machinery | Vehicles | Equipment | Total | |||||
| £ | £ | £ | £ | |||||
| Cost | ||||||||
| At 01/04/2025 | 277,328 | 65,800 | 580 | 343,708 | ||||
| Additions | 64,930 | - | 542 | 65,472 | ||||
| At 31/03/2026 | 342,258 | 65,800 | 1,122 | 409,180 | ||||
| Depreciation | ||||||||
| At 01/04/2025 | 167,525 | 38,991 | 579 | 207,095 | ||||
| For the year | 29,624 | 6,702 | 15 | 36,341 | ||||
| At 31/03/2026 | 197,149 | 45,693 | 594 | 243,436 | ||||
| Net Book Amounts | ||||||||
| At 31/03/2026 | 165,744 | |||||||
| At 31/03/2025 | 136,613 | |||||||
| 4. DEBTORS | 2026 | 2025 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | 66,044 | 77,340 | ||||||
| VAT | 5,054 | - | ||||||
| PAYE control | 48,951 | 30,627 | ||||||
| Prepayments | 4,607 | 6,902 | ||||||
| 124,656 | 114,869 | |||||||
| 5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2026 | 2025 | |||||||
| £ | £ | |||||||
| UK corporation tax | 1,170 | 4,919 | ||||||
| VAT | - | 6,276 | ||||||
| Directors current account - P Edmonds | 1,239 | 2,699 | ||||||
| Directors current account - L O'Sullivan | 1,226 | 2,852 | ||||||
| Bank Loan | 6,075 | 7,290 | ||||||
| Trade creditors | 17,271 | 144 | ||||||
| Accruals | 3,518 | 2,998 | ||||||
| 30,499 | 27,178 | |||||||
| O'Sullivan & Edmonds Limited | ||||||||
| 6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
| 2026 | 2025 | |||||||
| £ | £ | |||||||
| Bank loans (unsecured) >1yr | - | 6,075 | ||||||
| Other creditors > 1yr | 35,000 | 30,000 | ||||||
| 35,000 | 36,075 | |||||||
| 7. PROVISIONS FOR LIABILITIES | 2026 | 2025 | ||||||
| £ | £ | |||||||
| Deferred taxation | 31,491 | 25,956 | ||||||
| Bad Debts | 630 | - | ||||||
| 32,121 | 25,956 | |||||||
| 8. SHARE CAPITAL | 2026 | 2025 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 100 | 100 | |||||||
| 100 | 100 | |||||||
| 9. OTHER RESERVES | 2026 | 2025 | ||||
| £ | £ | |||||
| Capital redemption reserve | 5 | 5 | ||||
| 5 | 5 | |||||