2
27 August 2026
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
true
No description of principal activity
2024-09-01
Sage Accounts Production Advanced 2024 - FRS102_2024
xbrli:pure
xbrli:shares
iso4217:GBP
08499823
2024-09-01
2025-08-31
08499823
2025-08-31
08499823
2024-08-31
08499823
2023-09-01
2024-08-31
08499823
2024-08-31
08499823
2023-08-31
08499823
core:PlantMachinery
2024-09-01
2025-08-31
08499823
core:FurnitureFittings
2024-09-01
2025-08-31
08499823
core:MotorVehicles
2024-09-01
2025-08-31
08499823
bus:Director1
2024-09-01
2025-08-31
08499823
bus:Director2
2024-09-01
2025-08-31
08499823
core:PlantMachinery
2024-08-31
08499823
core:FurnitureFittings
2024-08-31
08499823
core:MotorVehicles
2024-08-31
08499823
core:PlantMachinery
2025-08-31
08499823
core:FurnitureFittings
2025-08-31
08499823
core:WithinOneYear
2025-08-31
08499823
core:WithinOneYear
2024-08-31
08499823
core:AfterOneYear
2024-08-31
08499823
core:ShareCapital
2025-08-31
08499823
core:ShareCapital
2024-08-31
08499823
core:RetainedEarningsAccumulatedLosses
2025-08-31
08499823
core:RetainedEarningsAccumulatedLosses
2024-08-31
08499823
core:PlantMachinery
2024-08-31
08499823
core:FurnitureFittings
2024-08-31
08499823
core:MotorVehicles
2024-08-31
08499823
bus:SmallEntities
2024-09-01
2025-08-31
08499823
bus:Audited
2024-09-01
2025-08-31
08499823
bus:SmallCompaniesRegimeForAccounts
2024-09-01
2025-08-31
08499823
bus:PrivateLimitedCompanyLtd
2024-09-01
2025-08-31
08499823
bus:FullAccounts
2024-09-01
2025-08-31
08499823
core:OfficeEquipment
2024-09-01
2025-08-31
08499823
core:OfficeEquipment
2024-08-31
08499823
core:OfficeEquipment
2025-08-31
08499823
core:AllAssociates
2024-09-01
2025-08-31
COMPANY REGISTRATION NUMBER:
08499823
|
Filleted Financial Statements |
|
Year ended 31 August 2025
|
Statement of financial position |
1 |
|
|
|
Notes to the financial statements |
2 |
|
|
|
Statement of Financial Position |
|
31 August 2025
Fixed assets
|
Tangible assets |
5 |
– |
27,640 |
|
|
|
|
Current assets
|
Stocks |
– |
8,237 |
|
Debtors |
6 |
1,677,593 |
1,901,018 |
|
Cash at bank and in hand |
10,151 |
18,817 |
|
------------ |
------------ |
|
1,687,744 |
1,928,072 |
|
|
|
|
|
Creditors: amounts falling due within one year |
7 |
835,985 |
894,906 |
|
------------ |
------------ |
|
Net current assets |
851,759 |
1,033,166 |
|
--------- |
------------ |
|
Total assets less current liabilities |
851,759 |
1,060,806 |
|
|
|
|
|
Creditors: amounts falling due after more than one year |
8 |
– |
196,954 |
|
|
|
|
Provisions
|
Taxation including deferred tax |
– |
6,910 |
|
--------- |
------------ |
|
Net assets |
851,759 |
856,942 |
|
--------- |
------------ |
|
|
|
Capital and reserves
|
Called up share capital |
100 |
100 |
|
Profit and loss account |
851,659 |
856,842 |
|
--------- |
--------- |
|
Shareholders funds |
851,759 |
856,942 |
|
--------- |
--------- |
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements were approved by the
board of directors
and authorised for issue on
31 March 2026
, and are signed on behalf of the board by:
|
Mr M A H Kachingwe |
Mr S R Wootton |
|
Director |
Director |
|
|
Company registration number:
08499823
|
Notes to the Financial Statements |
|
Year ended 31 August 2025
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 1 Cleveland Way, Hemel Hempstead Industrial Estate, Hemel Hempstead, HP2 7DA, England.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity. Borrowing costs All borrowing costs are recognised in profit or loss in the period in which they are incurred.
Going concern
The directors have considered going concern with particular reference to the amounts owed to the company by other group companies. The directors have received confirmation of support from the other companies in the group and the group has also received confirmation from the ultimate shareholder that they will continue to support the entity to meet its liabilities as they fall due. The directors have no reason to believe that this will not be received, if required, and continue to prepare the accounts on this basis.
Disclosure exemptions
The entity satisfies the criteria of being a qualifying entity as defined in FRS 102. Its financial statements are consolidated into the financial statements of Ilektra Limited as at 31st August 2025 which can be obtained from 27 New Dover Road, Canterbury, England, CT1 3DN. As such, advantage has been taken of the following disclosure exemptions available under paragraph 1.12 of FRS 102: (a) No cash flow statement has been presented for the company. (b) Disclosures in respect of financial instruments have not been presented. (c) Disclosures in respect of share-based payments have not been presented. (d) No disclosure has been given for the aggregate remuneration of key management personnel. These exemptions have been applied on the basis that Ilektra Limited includes equivalent disclosures for
I P 24 Limited
in its consolidated financial statements prepared in accordance with UK GAAP.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Plant and machinery |
- |
25% reducing balance |
|
Fixtures and fittings |
- |
25% reducing balance |
|
Motor vehicles |
- |
25% reducing balance |
|
Equipment |
- |
25% reducing balance |
|
|
|
|
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value. Defined contribution plans Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
2
(2024:
2
).
5.
Tangible assets
|
Plant and machinery |
Fixtures and fittings |
Motor vehicles |
Equipment |
Total |
|
£ |
£ |
£ |
£ |
£ |
|
Cost |
|
|
|
|
|
|
At 1 September 2024 |
6,760 |
4,804 |
54,567 |
20,944 |
87,075 |
|
Disposals |
– |
– |
(
54,567) |
– |
(
54,567) |
|
------- |
------- |
-------- |
-------- |
-------- |
|
At 31 August 2025 |
6,760 |
4,804 |
– |
20,944 |
32,508 |
|
------- |
------- |
-------- |
-------- |
-------- |
|
Depreciation |
|
|
|
|
|
|
At 1 September 2024 |
6,338 |
4,454 |
29,094 |
19,549 |
59,435 |
|
Charge for the year |
422 |
350 |
10,883 |
1,395 |
13,050 |
|
Disposals |
– |
– |
(
39,977) |
– |
(
39,977) |
|
------- |
------- |
-------- |
-------- |
-------- |
|
At 31 August 2025 |
6,760 |
4,804 |
– |
20,944 |
32,508 |
|
------- |
------- |
-------- |
-------- |
-------- |
|
Carrying amount |
|
|
|
|
|
|
At 31 August 2025 |
– |
– |
– |
– |
– |
|
------- |
------- |
-------- |
-------- |
-------- |
|
At 31 August 2024 |
422 |
350 |
25,473 |
1,395 |
27,640 |
|
------- |
------- |
-------- |
-------- |
-------- |
|
|
|
|
|
|
Finance leases and hire purchase contracts Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
|
|
Motor Vehicles |
|
|
£ |
|
At 31 August 2025 |
6,978 |
|
At 31 August 2024 |
25,473 |
|
|
|
6.
Debtors
|
2025 |
2024 |
|
£ |
£ |
|
Trade debtors |
68,322 |
360,412 |
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
1,590,615 |
1,499,018 |
|
Other debtors |
18,656 |
41,588 |
|
------------ |
------------ |
|
1,677,593 |
1,901,018 |
|
------------ |
------------ |
|
|
|
Included in trade debtors is £nil (2024: £139,560) of book debts purchased by IGF Business Credit Ltd. The factor has full recourse on the company for unpaid debts.
7.
Creditors:
amounts falling due within one year
|
2025 |
2024 |
|
£ |
£ |
|
Bank loans and overdrafts |
– |
78,844 |
|
Trade creditors |
36,035 |
34,119 |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
119,999 |
99,999 |
|
Corporation tax |
12,859 |
12,396 |
|
Social security and other taxes |
1,907 |
50,893 |
|
Other creditors |
665,185 |
618,655 |
|
--------- |
--------- |
|
835,985 |
894,906 |
|
--------- |
--------- |
|
|
|
The company has a charge, both fixed and floating, as security against its liabilities. IGF Invoice Finance Limited (Charge number: 0849 9823 001), a fixed charge over the property owned by I P 24 Ltd, all land vested in or charged to the owner including all Fixtures and Fittings and rents receivable, all plant & machinery including any associated warranties and maintenance contracts, all the goodwill of the owner's business, any uncalled capital, all stock, shares and other securities held by the owner or by a subsidiary of the owner, all intellectual property, licenses, claims, insurance policies, proceeds of any insurance and any other legal rights. Charge number 0849 9823 001 also contains a floating charge over all of the other property, assets and right of I P 24 Ltd which are not subject to a fixed charge by any party. The balance due at the period end is £Nil (2024: £250,954). Prefequity LLP (Charge number: 0849 9823 0002), a fixed charge over the property owned by I P 24 Ltd, all estates and interests in freehold, leasehold, heritable and other immovable property, all buildings, fixtures (including trade fixtures), fittings, and fixed plant or machinery at any time on that property, all easements, servitudes, rights and agreements in respect of that property, all rents from and proceeds of sale of that property, and the benefit of all covenants given in respect of that property, all intellectual property including; patents, trademarks, service marks, designs, business names, copyrights, database rights, design rights, domain names, moral rights, inventions, confidential information, know-how and other intellectual property rights and interests, the benefits of all applications and rights to use such assets of the Chargers. Charge number 0849 9823 0002 also contains a floating charge over all of the other property, assets and rights of I P 24 Ltd which are not subject to a fixed charge by any party.
8.
Creditors:
amounts falling due after more than one year
|
2025 |
2024 |
|
£ |
£ |
|
Bank loans and overdrafts |
– |
190,330 |
|
Other creditors |
– |
6,624 |
|
---- |
--------- |
|
– |
196,954 |
|
---- |
--------- |
|
|
|
9.
Contingencies
The company has contingent liabilities of £1,318,860 (2024: £2,396,543) relating to consolidated group debt to the group's factoring providers. The company has contingent liabilities of £7,815,439 (2024: £Nil) relating to consolidated group debt to the group's finance providers.
10.
Summary audit opinion
The auditor's report dated
27 August 2026
was
unqualified
.
The senior statutory auditor was
Andrew Collyer MSc ACA
, for and on behalf of
Burgess Hodgson Audit Limited
.
11.
Related party transactions
Related party transactions with group companies have not been disclosed as consolidated accounts are prepared by the parent entity.
12.
Controlling party
The immediate parent of the company is
Wiesloch Limited
. The ultimate parent and controlling party, and the parent of both the largest and smallest group for which consolidated accounts are available, is Ilektra Limited. Both companies are registered at 27 new Dover Road, Canterbury, Kent, CT1 3DN
.