|
|
|
|
|
For the year ended |
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Officers and professional advisers |
1 |
|
Report to the director on the preparation of the unaudited statutory financial statements |
2 |
|
Statement of financial position |
3 |
|
Notes to the financial statements |
5 |
|
|
|
Officers and Professional Advisers |
|
Director |
|
|
Registered office |
|
|
|
|
|
|
|
|
|
|
|
Accountants |
|
|
2 Oldfield Road |
|
|
Bocam Park |
|
|
Bridgend |
|
|
CF35 5LJ |
|
|
Bankers |
|
|
18 Park Place |
|
|
Cardiff |
|
|
CF103DQ |
|
|
|
|
Report to the Director on the Preparation of the Unaudited Statutory Financial Statements of
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Tangible assets |
4 |
(
|
|
|
|
Investments |
5 |
|
|
|
|
---- |
----------- |
|||
|
(
|
|
|||
|
Cash at bank and in hand |
|
|
|
|
Creditors: amounts falling due within one year |
6 |
|
|
|
|
--------- |
--------- |
|||
|
Net current assets/(liabilities) |
|
(
|
||
|
--------- |
----------- |
|||
|
Total assets less current liabilities |
|
|
||
|
Provisions |
– |
|
|
|
--------- |
--------- |
||
|
Net assets |
|
|
|
|
--------- |
--------- |
||
|
Called up share capital |
|
|
|
|
Fair value reserve |
– |
|
|
|
Profit and loss account |
|
|
|
|
--------- |
--------- |
||
|
Shareholder funds |
|
|
|
|
--------- |
--------- |
||
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Equipment |
- |
20
% straight line |
|
|
Investment property |
Equipment |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 November 2024 |
|
567 |
|
|
Disposals |
(
|
– |
(
|
|
----------- |
---- |
----------- |
|
|
At 31 October 2025 |
– |
567 |
|
|
----------- |
---- |
----------- |
|
|
Depreciation |
|||
|
At 1 November 2024 |
– |
596 |
|
|
Charge for the year |
– |
114 |
|
|
----------- |
---- |
----------- |
|
|
At 31 October 2025 |
– |
710 |
|
|
----------- |
---- |
----------- |
|
|
Carrying amount |
|||
|
At 31 October 2025 |
– |
(
143) |
(
|
|
----------- |
---- |
----------- |
|
|
At 31 October 2024 |
|
(
29) |
|
|
----------- |
---- |
----------- |
|
|
Shares in group undertakings |
|
|
£ |
|
|
Cost |
|
|
At 1 November 2024 and 31 October 2025 |
|
|
---- |
|
|
Impairment |
|
|
At 1 November 2024 and 31 October 2025 |
– |
|
---- |
|
|
Carrying amount |
|
|
At 31 October 2025 |
|
|
---- |
|
|
At 31 October 2024 |
|
|
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
|
|
Social security and other taxes |
|
|
|
Alltrust Pension control |
2,121 |
1,071 |
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
| 2025 | ||
| £ | ||
| Balance as at 1 November 2024 | 533,077 | |
| Repaid | (161,000) | |
| Dividend | 35,000 | |
| Interest net of tax | 41,599 | |
| --------- | ||
| Balance as at 31 October 2025 | 448,676 | |
| --------- | ||