Company registration number 11263628 (England and Wales)
PATTERSON PORTFOLIO LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED
31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
One Bell Lane
Lewes
East Sussex
BN7 1JU
PATTERSON PORTFOLIO LIMITED
CONTENTS
Page
Company information
1
Statement of financial position
2 - 3
Notes to the financial statements
4 - 11
PATTERSON PORTFOLIO LIMITED
COMPANY INFORMATION
- 1 -
Director
Mr C J Patterson
Company number
11263628
Registered office
Fragbarrow House
Ditchling Common
Ditchling
East Sussex
BN6 8TP
Accountants
TC Group
One Bell Lane
Lewes
East Sussex
BN7 1JU
PATTERSON PORTFOLIO LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 AUGUST 2025
31 August 2025
- 2 -
31 August 2025
31 March 2025
Notes
£
£
£
£
Non-current assets
Intangible assets
3
687,328
563,973
Property, plant and equipment
4
26,951
30,244
Investment property
5
11,620,000
11,620,000
Investments
6
-
0
506,785
12,334,279
12,721,002
Current assets
Trade and other receivables falling due after more than one year
8
1,063,637
1,014,735
Trade and other receivables falling due within one year
8
3,297,224
3,033,799
Cash and cash equivalents
310,136
97,077
4,670,997
4,145,611
Current liabilities
9
(317,119)
(419,539)
Net current assets
4,353,878
3,726,072
Total assets less current liabilities
16,688,157
16,447,074
Non-current liabilities
10
(5,618,848)
(5,621,257)
Provisions for liabilities
(498,250)
(451,013)
Net assets
10,571,059
10,374,804
Equity
Called up share capital
11
100
100
Share premium account
8,728,789
8,728,789
Retained earnings
12
1,842,170
1,645,915
Total equity
10,571,059
10,374,804
PATTERSON PORTFOLIO LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 AUGUST 2025
31 August 2025
- 3 -

For the financial period ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 6 August 2026 and are signed on its behalf by:
Mr C J Patterson
Director
Company registration number 11263628 (England and Wales)
PATTERSON PORTFOLIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025
- 4 -
1
Accounting policies
Company information

Patterson Portfolio Limited is a private company limited by shares incorporated in England and Wales. The registered office is Fragbarrow House, Ditchling Common, Ditchling, East Sussex, BN6 8TP.

1.1
Reporting period

The financial statements cover the 5 month period from 01 April 2025 to 31 August 2025 and therefore the comparative amounts presented in the financial statements (including related notes) are not entirely comparable.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.3
Revenue

Revenue is recognised at the fair value of the consideration received for the provision of accommodation and the necessary services provided in the normal course of business.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
10% straight line
Bitcoin
Not amortised
1.5
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

PATTERSON PORTFOLIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% reducing balance
Computers
33% straight line
Motor vehicles
25% reducing balance
Artwork
not depreciated

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

1.7
Non-current investments

Interests in listed and other investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Transaction costs are expensed to profit or loss as incurred. Changes in fair value are recognised in other comprehensive income except to the extent that a gain reverses a loss previously recognised in profit or loss, or a loss exceeds the accumulated gains recognised in equity; such gains and losses are recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

PATTERSON PORTFOLIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

PATTERSON PORTFOLIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2025
2025
Number
Number
Total
3
3
3
Intangible fixed assets
Software
Bitcoin
Total
£
£
£
Cost
At 1 April 2025
106,119
532,138
638,257
Revaluation
-
0
127,777
127,777
At 31 August 2025
106,119
659,915
766,034
Amortisation and impairment
At 1 April 2025
74,284
-
0
74,284
Amortisation charged for the period
4,422
-
0
4,422
At 31 August 2025
78,706
-
0
78,706
Carrying amount
At 31 August 2025
27,413
659,915
687,328
At 31 March 2025
31,835
532,138
563,973

The fair value of the Bitcoin has been arrived at on the basis of a valuation carried out by Coindesk, an authorised electronic money institution regulated by the Financial Conduct Authority.

PATTERSON PORTFOLIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
- 8 -
4
Property, plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Artwork
Total
£
£
£
£
£
Cost
At 1 April 2025
19,529
14,543
131,171
1,590
166,833
Additions
-
0
328
-
0
-
0
328
Revaluation
-
0
-
0
-
0
(590)
(590)
At 31 August 2025
19,529
14,871
131,171
1,000
166,571
Depreciation and impairment
At 1 April 2025
16,394
14,543
105,652
-
0
136,589
Depreciation charged in the period
327
46
2,658
-
0
3,031
At 31 August 2025
16,721
14,589
108,310
-
0
139,620
Carrying amount
At 31 August 2025
2,808
282
22,861
1,000
26,951
At 31 March 2025
3,135
-
0
25,519
1,590
30,244
5
Investment property
2025
£
Fair value
At 1 April 2025 and 31 August 2025
11,620,000

Investment property comprises cost of £9,876,733 (2025: £9,876,733) and subsequent accumulated revaluations of £1,743,267 (2025: £1,743,267). The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31 August 2025 by the directors with reference to market evidence of transaction prices for similar properties.

6
Fixed asset investments
2025
2025
£
£
Other investments other than loans
-
0
506,785

The fair value of the listed investments has been arrived at on the basis of a valuation carried out by Rathbones, an investment management company regulated by the Financial Conduct Authority.

PATTERSON PORTFOLIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
6
Fixed asset investments
(Continued)
- 9 -
Movements in non-current investments
Investments
£
Cost or valuation
At 1 April 2025
506,785
Disposals
(506,785)
At 31 August 2025
-
Carrying amount
At 31 August 2025
-
At 31 March 2025
506,785
7
Financial instruments
2025
2025
£
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
-
506,785
8
Trade and other receivables
2025
2025
Amounts falling due within one year:
£
£
Other receivables
3,265,514
3,021,693
Prepayments and accrued income
31,710
12,106
3,297,224
3,033,799
2025
2025
Amounts falling due after more than one year:
£
£
Corporation tax recoverable
1,063,637
1,014,735
Total debtors
4,360,861
4,048,534

Other receivables related to advances made to directors and previous directors and detailed in note 16.

PATTERSON PORTFOLIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
- 10 -
9
Current liabilities
2025
2025
£
£
Bank loans and overdrafts
185
185
Trade payables
14,471
9,715
Corporation tax
207,472
322,501
Other taxation and social security
153
88
Deferred income
11,047
2,425
Other payables
46,475
42,514
Accruals and deferred income
37,316
42,111
317,119
419,539
10
Non-current liabilities
2025
2025
£
£
Bank loans and overdrafts
5,618,848
5,621,257

Mortgages are secured on the properties held in the Investment Property Portfolio. Terms of mortgages vary between 5.5 years and 21.5 years remaining. Interest rates vary between 6.5% and 9.9%.

Creditors which fall due after five years are as follows:
2025
2025
£
£
Payable other than by instalments
5,618,848
5,621,257
11
Called up share capital
2025
2025
2025
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of 1p each
10,000
10,000
100
100
PATTERSON PORTFOLIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
- 11 -
12
Retained earnings
2025
2025
£
£
At the beginning of the period
1,645,915
1,573,537
Profit for the period
190,395
72,378
Dividends declared and paid in the period
5,860
-
At the end of the period
1,842,170
1,645,915

Included within retained earnings are non-distributable profits, as set out below:

2025
2025
£
£
Non-distributable profits included above
At the beginning of the period
1,307,450
1,187,450
Non distributable profits in the period
-
120,000
At the end of the period
1,307,450
1,307,450
Distributable profits
534,720
338,465
13
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Mr C J Patterson - Advance
3.75
1,491,932
106,881
23,629
(66,187)
1,556,255
Ms J  Heartwood - Advance
3.75
1,529,761
61,105
24,342
(4,877)
1,610,331
3,021,693
167,986
47,971
(71,064)
3,166,586

 

2025-08-312025-04-01falsefalsefalse06 August 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr C J PattersonMs Jewels Heartwood112636282025-04-012025-08-3111263628bus:Director12025-04-012025-08-3111263628bus:Director22025-04-012025-08-3111263628bus:RegisteredOffice2025-04-012025-08-31112636282025-08-31112636282025-03-3111263628core:ComputerSoftware2025-08-3111263628core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-08-3111263628core:ComputerSoftware2025-03-3111263628core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-3111263628core:FurnitureFittings2025-08-3111263628core:ComputerEquipment2025-08-3111263628core:MotorVehicles2025-08-3111263628core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-08-3111263628core:FurnitureFittings2025-03-3111263628core:ComputerEquipment2025-03-3111263628core:MotorVehicles2025-03-3111263628core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-03-3111263628core:Non-currentFinancialInstrumentscore:AfterOneYear2025-08-3111263628core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3111263628core:WithinOneYear2025-08-3111263628core:WithinOneYear2025-03-3111263628core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3111263628core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3111263628core:ShareCapital2025-08-3111263628core:ShareCapital2025-03-3111263628core:SharePremium2025-08-3111263628core:SharePremium2025-03-3111263628core:RetainedEarningsAccumulatedLosses2025-08-3111263628core:RetainedEarningsAccumulatedLosses2025-03-3111263628core:ShareCapitalOrdinaryShareClass12025-08-3111263628core:ShareCapitalOrdinaryShareClass12025-03-3111263628core:RetainedEarningsAccumulatedLosses2025-03-3111263628core:RetainedEarningsAccumulatedLosses2024-03-3111263628core:IntangibleAssetsOtherThanGoodwill2025-04-012025-08-3111263628core:ComputerSoftware2025-04-012025-08-3111263628core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-04-012025-08-3111263628core:FurnitureFittings2025-04-012025-08-3111263628core:ComputerEquipment2025-04-012025-08-3111263628core:MotorVehicles2025-04-012025-08-3111263628core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-04-012025-08-31112636282024-04-012025-03-3111263628core:ComputerSoftware2025-03-3111263628core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-31112636282025-03-3111263628core:FurnitureFittings2025-03-3111263628core:ComputerEquipment2025-03-3111263628core:MotorVehicles2025-03-3111263628core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-03-3111263628core:CurrentFinancialInstruments2025-08-3111263628core:CurrentFinancialInstruments2025-03-3111263628core:Non-currentFinancialInstruments2025-08-3111263628core:Non-currentFinancialInstruments2025-03-3111263628bus:OrdinaryShareClass12025-04-012025-08-3111263628bus:OrdinaryShareClass12025-08-3111263628bus:OrdinaryShareClass12025-03-3111263628bus:PrivateLimitedCompanyLtd2025-04-012025-08-3111263628bus:SmallCompaniesRegimeForAccounts2025-04-012025-08-3111263628bus:FRS1022025-04-012025-08-3111263628bus:AuditExemptWithAccountantsReport2025-04-012025-08-3111263628bus:FullAccounts2025-04-012025-08-31xbrli:purexbrli:sharesiso4217:GBP