IRIS Accounts Production v26.2.0.496 11519682 director 1.9.24 31.8.25 31.8.25 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh115196822024-08-31115196822025-08-31115196822024-09-012025-08-31115196822023-08-31115196822023-09-012024-08-31115196822024-08-3111519682ns15:EnglandWales2024-09-012025-08-3111519682ns14:PoundSterling2024-09-012025-08-3111519682ns10:Director12024-09-012025-08-3111519682ns10:PrivateLimitedCompanyLtd2024-09-012025-08-3111519682ns10:SmallEntities2024-09-012025-08-3111519682ns10:AuditExempt-NoAccountantsReport2024-09-012025-08-3111519682ns10:SmallCompaniesRegimeForDirectorsReport2024-09-012025-08-3111519682ns10:SmallCompaniesRegimeForAccounts2024-09-012025-08-3111519682ns10:FullAccounts2024-09-012025-08-311151968212024-09-012025-08-3111519682ns10:OrdinaryShareClass12024-09-012025-08-3111519682ns10:RegisteredOffice2024-09-012025-08-3111519682ns5:CurrentFinancialInstruments2025-08-3111519682ns5:CurrentFinancialInstruments2024-08-3111519682ns5:Non-currentFinancialInstruments2025-08-3111519682ns5:Non-currentFinancialInstruments2024-08-3111519682ns5:ShareCapital2025-08-3111519682ns5:ShareCapital2024-08-3111519682ns5:RevaluationReserve2025-08-3111519682ns5:RevaluationReserve2024-08-3111519682ns5:RetainedEarningsAccumulatedLosses2025-08-3111519682ns5:RetainedEarningsAccumulatedLosses2024-08-311151968212024-09-012025-08-3111519682ns5:NetGoodwill2024-09-012025-08-3111519682ns5:PlantMachinery2024-09-012025-08-3111519682ns5:FurnitureFittings2024-09-012025-08-3111519682ns5:ComputerEquipment2024-09-012025-08-3111519682ns5:NetGoodwill2024-08-3111519682ns5:NetGoodwill2025-08-3111519682ns5:NetGoodwill2024-08-3111519682ns5:LandBuildings2024-08-3111519682ns5:PlantMachinery2024-08-3111519682ns5:FurnitureFittings2024-08-3111519682ns5:ComputerEquipment2024-08-3111519682ns5:LandBuildings2024-09-012025-08-3111519682ns5:LandBuildings2025-08-3111519682ns5:PlantMachinery2025-08-3111519682ns5:FurnitureFittings2025-08-3111519682ns5:ComputerEquipment2025-08-3111519682ns5:LandBuildings2024-08-3111519682ns5:PlantMachinery2024-08-3111519682ns5:FurnitureFittings2024-08-3111519682ns5:ComputerEquipment2024-08-3111519682ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-08-3111519682ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-08-3111519682ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-08-3111519682ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-08-3111519682ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2025-08-3111519682ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2024-08-3111519682ns5:Secured2025-08-3111519682ns5:Secured2024-08-3111519682ns10:OrdinaryShareClass12025-08-3111519682ns5:RetainedEarningsAccumulatedLosses2024-08-3111519682ns5:RevaluationReserve2024-08-3111519682ns5:RetainedEarningsAccumulatedLosses2024-09-012025-08-311151968212024-09-012025-08-31
REGISTERED NUMBER: 11519682 (England and Wales)







Unaudited Financial Statements

for the Year Ended 31st August 2025

for

Clfassler Limited

Clfassler Limited (Registered number: 11519682)






Contents of the Financial Statements
for the Year Ended 31st August 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Clfassler Limited

Company Information
for the Year Ended 31st August 2025







DIRECTOR: Ms C Fassler





REGISTERED OFFICE: Woodlands Grange
Woodlands Lane
Bradley Stoke
Bristol
BS32 4JY





REGISTERED NUMBER: 11519682 (England and Wales)





ACCOUNTANTS: Dunkley's
Woodlands Grange
Woodlands Lane
Bradley Stoke
Bristol
United Kingdom
BS32 4JY

Clfassler Limited (Registered number: 11519682)

Balance Sheet
31st August 2025

31.8.25 31.8.24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 53,727 69,452
Tangible assets 5 473,090 472,738
526,817 542,190

CURRENT ASSETS
Stocks 3,000 2,750
Debtors 6 1,175 -
Cash at bank 3 28,556
4,178 31,306
CREDITORS
Amounts falling due within one year 7 109,484 106,600
NET CURRENT LIABILITIES (105,306 ) (75,294 )
TOTAL ASSETS LESS CURRENT LIABILITIES 421,511 466,896

CREDITORS
Amounts falling due after more than one year 8 (231,101 ) (268,178 )

PROVISIONS FOR LIABILITIES (24,301 ) (24,528 )
NET ASSETS 166,109 174,190

CAPITAL AND RESERVES
Called up share capital 11 1 1
Revaluation reserve 12 77,077 77,077
Retained earnings 12 89,031 97,112
SHAREHOLDERS' FUNDS 166,109 174,190

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st August 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Clfassler Limited (Registered number: 11519682)

Balance Sheet - continued
31st August 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 25th August 2026 and were signed by:





Ms C Fassler - Director


Clfassler Limited (Registered number: 11519682)

Notes to the Financial Statements
for the Year Ended 31st August 2025

1. STATUTORY INFORMATION

Clfassler Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the Company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources.

The estimates and associated assumptions are based on historical experience and other factors considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of revision and future periods if the revision affects both current and future periods.

The following are the critical judgements and key sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year:

Useful economic lives of tangible fixed assets - The annual depreciation charge depends on the estimated useful lives of assets. The directors review these estimates regularly based on the current condition of the assets and expected future use.

Valuation of Freehold property - Freehold property is measured at fair value, with changes recognised in profit or loss. The valuation is based on market conditions and may involve the use of external valuers.

Turnover
Turnover represents income derived from the provision of childcare and early years education services during the year. Revenue includes nursery fees, funded childcare income received from local authorities, and other ancillary childcare-related income. Turnover is recognised when the childcare services have been provided and is measured at the fair value of the consideration receivable, net of discounts, refunds, value added tax and other sales taxes. The company's turnover arose wholly within the United Kingdom.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2019, is being amortised evenly over its estimated useful life of ten years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 33.33% on cost
Fixtures and fittings - 15% on reducing balance
Computer equipment - 33.33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.


Clfassler Limited (Registered number: 11519682)

Notes to the Financial Statements - continued
for the Year Ended 31st August 2025

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Going concern
The financial statements have been prepared on a going concern basis. The directors have considered the Company's financial position and are satisfied that it has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Financial instruments policy
Financial assets and financial liabilities are recognised when the company becomes a party to the contractual provisions of the instrument.

Trade debtors, other debtors, cash and bank balances are initially measured at transaction price. They are subsequently measured at amortised cost, using the effective interest method, except where amounts fall due within one year, in which case they remain at the transaction price as discounting is not required for short term balances

Where payment terms extend beyond normal business terms, or the arrangement includes a financing element, the financial asset is measured at the present value of future cash flows, discounted at a market rate of interest.

Trade creditors, loans and accruals are initially recognised at transaction price and subsequently measured at amortised cost, unless the arrangement constitutes a financing transaction, in which case liabilities are measured at the present value of future payments discounted at a market rate of interest.

Financial assets measured at cost or amortised cost are assessed for impairment at the reporting date. Any impairment loss is recognised in the profit and loss account. Reversals of impairment are recognised immediately when the estimated recoverable amount increases, provided the revised carrying value does not exceed the original carrying amount had no impairment occurred.

Financial assets and financial liabilities are only offset when the company has a legally enforceable right to set off the recognised amounts and intends to settle on a net basis or to realise the asset and settle the liability simultaneously.

Functional and presentation currency disclosure
The financial statements are presented in £ sterling, which is the company's functional and presentation currency.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2024 - 13 ) .

Clfassler Limited (Registered number: 11519682)

Notes to the Financial Statements - continued
for the Year Ended 31st August 2025

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1st September 2024
and 31st August 2025 157,250
AMORTISATION
At 1st September 2024 87,798
Charge for year 15,725
At 31st August 2025 103,523
NET BOOK VALUE
At 31st August 2025 53,727
At 31st August 2024 69,452

5. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and Computer
property machinery fittings equipment Totals
£    £    £    £    £   
COST OR VALUATION
At 1st September 2024 465,000 - 14,629 2,604 482,233
Additions - 355 - 1,863 2,218
Disposals - - (798 ) - (798 )
At 31st August 2025 465,000 355 13,831 4,467 483,653
DEPRECIATION
At 1st September 2024 - - 6,891 2,604 9,495
Charge for year - 69 1,161 272 1,502
Eliminated on disposal - - (434 ) - (434 )
At 31st August 2025 - 69 7,618 2,876 10,563
NET BOOK VALUE
At 31st August 2025 465,000 286 6,213 1,591 473,090
At 31st August 2024 465,000 - 7,738 - 472,738

Freehold property is held on a revaluation basis and is not depreciated.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.25 31.8.24
£    £   
Prepayments 1,175 -

Clfassler Limited (Registered number: 11519682)

Notes to the Financial Statements - continued
for the Year Ended 31st August 2025

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.25 31.8.24
£    £   
Bank loans and overdrafts 28,817 22,823
Trade creditors - 720
Tax 36,591 38,500
Social security and other taxes 20,306 11,615
Other creditors 6,090 18,060
Directors' current accounts 14,542 6,479
Accrued expenses 3,138 8,403
109,484 106,600

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.8.25 31.8.24
£    £   
Bank loans - 1-2 years 18,412 22,823
Bank loans - 2-5 years 24,316 41,482
Bank loans more 5 yr by instal 188,373 203,873
231,101 268,178

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 188,373 203,873

9. LEASING AGREEMENTS

The Company had no material commitments under non-cancellable operating leases at the balance sheet date.

10. SECURED DEBTS

The following secured debts are included within creditors:

31.8.25 31.8.24
£    £   
Bank loans 253,924 291,001

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.8.25 31.8.24
value: £    £   
1 Ordinary £1 1 1

Clfassler Limited (Registered number: 11519682)

Notes to the Financial Statements - continued
for the Year Ended 31st August 2025

12. RESERVES
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1st September 2024 97,112 77,077 174,189
Profit for the year 47,346 47,346
Dividends (55,427 ) (55,427 )
At 31st August 2025 89,031 77,077 166,108

13. CONTINGENT LIABILITIES

The Company had no contingent liabilities at the balance sheet date.

14. RELATED PARTY DISCLOSURES

At the balance sheet date, the Company owed £14,542 (2024: £6,479) to a director. The balance is unsecured, interest-free and repayable on demand.

15. POST BALANCE SHEET EVENTS

There have been no material events after the balance sheet date requiring disclosure in these financial statements.

16. ULTIMATE CONTROLLING PARTY

The controlling party is Ms C Fassler.