| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—5 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 7 |
( |
( |
||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 8 |
|
|
||
| Revaluation reserve | 9 |
|
|
||
| Profit and Loss Account |
|
( |
|||
| SHAREHOLDERS' FUNDS | 468,864 | 353,363 | |||
|
Director
|
|
|
| Land & Property | |
|---|---|
| Freehold | |
| £ | |
| Cost or Valuation | |
| As at 1 September 2024 |
|
| Revaluation |
|
| As at 31 August 2025 |
|
| Net Book Value | |
| As at 31 August 2025 |
|
| As at 1 September 2024 |
|
| Land & Property | |
|---|---|
| Freehold | |
| £ | |
| At cost | 1,050,000 |
| 1,050,000 | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Director's loan account | - |
|
|
| Due after more than one year | |||
| Amounts owed by other participating interests | 88,652 | 14,400 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans and overdrafts |
|
|
|
| Accruals and deferred income |
|
|
|
| Director's loan account |
|
- | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans |
|
|
|
| Amounts owed to related parties | - |
|
|
|
|
|
||
| Revaluation reserve | Profit and Loss Account | |
|---|---|---|
| £ | £ | |
| As at 1 September 2024 |
|
( |
| Profit for year | - | 65,501 |
| Surplus on revaluation |
|
- |
| Other comprehensive income for the year |
|
|
| Total comprehensive income for the year | 50,000 |
|
| As at 31 August 2025 |
|
|
Mason Property Holdings Ltd
Debtor
£49,752.00
Majestic Properties (NW) Ltd
Debtor
£6,000.00
Principle Construction Services Ltd
Debtor
£28,800.00
M Developments (NW) Ltd
Debtor
£4,100.00