| REGISTERED NUMBER: 12871951 (England and Wales) |
| Group Strategic Report, Report of the Director and |
| Consolidated Financial Statements for the Year Ended 30 November 2025 |
| for |
| S.A.R. Corporate Limited |
| REGISTERED NUMBER: 12871951 (England and Wales) |
| Group Strategic Report, Report of the Director and |
| Consolidated Financial Statements for the Year Ended 30 November 2025 |
| for |
| S.A.R. Corporate Limited |
| S.A.R. Corporate Limited (Registered number: 12871951) |
| Contents of the Consolidated Financial Statements |
| for the Year Ended 30 November 2025 |
| Page |
| Company Information | 1 |
| Group Strategic Report | 2 |
| Report of the Director | 6 |
| Report of the Independent Auditors | 7 |
| Consolidated Income Statement | 10 |
| Consolidated Other Comprehensive Income | 11 |
| Consolidated Balance Sheet | 12 |
| Company Balance Sheet | 13 |
| Consolidated Statement of Changes in Equity | 14 |
| Company Statement of Changes in Equity | 15 |
| Consolidated Cash Flow Statement | 16 |
| Notes to the Consolidated Cash Flow Statement | 17 |
| Notes to the Consolidated Financial Statements | 18 |
| S.A.R. Corporate Limited |
| Company Information |
| for the Year Ended 30 November 2025 |
| DIRECTOR: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITORS: |
| and Statutory Auditors |
| Abacus House |
| Pennine Business Park |
| Huddersfield |
| West Yorkshire |
| HD2 1GQ |
| S.A.R. Corporate Limited (Registered number: 12871951) |
| Group Strategic Report |
| for the Year Ended 30 November 2025 |
| This report explains the development and performance of the business during the year, its position at the year end, the principal risks and uncertainties facing it, and the priorities that will support its future development. |
| During 2025, turnover increased by 0.6% from £31 million to £31.3 million following the previous years' of increase of 7.68%. Following the increase in turnover the gross profit margin has increased from 17.09% to 21.36%. The Group has also increased it's net profit by £2,846,229.. |
| The director is aware of the strong results for the year and feels that the business is still well placed to deal with future challenges that may arise in the future. The management accounts for the subsequent period showed that the Group is trading at high levels of profitability. |
| Business model and principal activities |
| SAR Metals operates in the recovery, processing and responsible onward supply of recyclable materials, with expertise in catalytic converters and waste electrical and electronic equipment (WEEE). The business combines purchasing and collection capability, controlled receipt and storage, technical identification and assessment, processing, stock management, secure handling, and sales to approved downstream outlets in the United Kingdom and international markets. |
| The operating model is organised around three complementary areas: |
| Catalytic converters (CATS): purchasing, grading, sampling, processing and sale of materials containing platinum group metals. Commercial returns depend on accurate material assessment, disciplined purchasing and stock control, and effective management of commodity price exposure. |
| WEEE and IT assets: collection, receipt, segregation, processing and downstream recovery of electrical equipment and components. During 2025 the Group strengthened its focus with investment on ability to complete secure IT asset disposition, including controlled data sanitisation and the development of an auditable data wiping service through accreditation. |
| International trading and supply: development of overseas supplier and customer relationships, export and logistics coordination, and access to specialist refiners and downstream processors. This diversifies routes to market while increasing the need for effective currency, customs, transport and counterparty controls. |
| The Group seeks to create value through technical knowledge, speed of service, reliable settlement, compliance led operations and the ability to offer customers an integrated route for both commodity recovery and secure data bearing equipment. |
| S.A.R. Corporate Limited (Registered number: 12871951) |
| Group Strategic Report |
| for the Year Ended 30 November 2025 |
| REVIEW OF BUSINESS |
| Operational development |
| Throughout 2025 management continued to develop the business beyond a predominantly commodity led model. Greater emphasis was placed on operational control, traceability, margin recognition within controls of the management team not market volatility. |
| The Group continued to invest in its Immingham operations, including site capacity, workflow design, security, material segregation and the management information |
| needed to monitor stock, processing and customer activity. Management maintained oversight across purchasing, collections, warehouse processing, international movements and downstream sales, with a focus on protecting margin. |
| Systems, data and management information |
| During the year the Group progressed the digitisation of operational and commercial workflows. The strategic direction is to connect customer due diligence, collections, weights, stock, laboratory or assay information, commissions, compliance records and management reporting more effectively. Better quality operational data is expected to improve purchasing decisions, margin visibility, traceability and management accountability. |
| Systems development brings its own governance requirements. Management therefore recognises the need for access controls, change management, reliable backups, supplier due diligence, data protection compliance, testing and clear ownership of automated decisions. |
| People, health and safety |
| The Group’s operations rely on experienced employees across purchasing, logistics, warehouse processing, technical assessment, compliance, finance, security and management. Recruitment, retention, supervision and competency are therefore key operational priorities. |
| Management heavily focussed on a safe environment and continued to promote safe systems of work, incident reporting, housekeeping, segregation and accountability. The Group recognises that growth must be matched by sufficient management capacity and consistent standards across permanent employees, agency workers, contractors and transport providers. |
| Customers, suppliers and markets |
| The Group serves a broad range of suppliers and customers, from smaller collectors and recyclers to larger commercial and institutional organisations. Its strategy is to deepen relationships with quality counterparties while avoiding excessive dependence on any single customer, supplier, refiner, territory or route to market. |
| Customer expectations increasingly extend beyond price and collection speed to include evidence of legal compliance, environmental performance, information security, reporting and downstream transparency. The Group’s investment in certifications, documented processes and digital reporting is intended to improve its ability to compete for larger and longer term contracts. |
| Strategy and priorities |
| The Group’s strategy is to develop a resilient, compliance led recycling and resource recovery business with a broader service offering and stronger recurring customer relationships. The principal priorities are: |
| Grow secure IT asset disposition and data-destruction services using ISO 27001 controls, auditable evidence and clear customer service levels. |
| Increase WEEE processing volumes within permitted capacity while maintaining segregation, fire prevention, battery control and downstream assurance. |
| Maintain technical and commercial strength in catalytic converters through disciplined buying, accurate grading and assay, stock control and diversified refining routes. |
| S.A.R. Corporate Limited (Registered number: 12871951) |
| Group Strategic Report |
| for the Year Ended 30 November 2025 |
| Develop larger corporate and public sector opportunities where compliance, security, reporting and national collection capability are valued. |
| Strengthen management information so that decisions are based on physical volumes, unit economics, cash conversion and risk adjusted return as well as headline revenue and gross profit. |
| Invest selectively in sites, plant, security and people where there is a clear operational need which emphasis on a sales approach with growth targets in the forefront of our priority. |
| S.A.R. Corporate Limited (Registered number: 12871951) |
| Group Strategic Report |
| for the Year Ended 30 November 2025 |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| Commodity price risk |
| The value of catalytic converters and recovered metals is influenced by global markets. Rapid price movements can affect purchasing margins, stock values and customer behaviour. The Group manages this through selective purchasing, shorter exposure periods where practicable, stock monitoring, diversified outlets and regular review of margin and market exposure. |
| Foreign currency risk |
| International purchases and sales create exposure to sterling, euro and US dollar movements. Management monitors currency positions, seeks to match receipts and payments where possible and considers the timing of conversions. Formal hedging has been investigated and continues to be in the pipeline conversation. |
| People and skills |
| Specialist knowledge and effective supervision are essential. Loss of key employees or insufficient management capacity could affect service and control. The Group addresses this through recruitment, training, succession planning, documented procedures and clearer accountability. |
| Stakeholder considerations |
| In making strategic and operational decisions, the director considers the likely long term consequences for the Group and the interests of employees, customers, suppliers, regulators, local communities, lenders and other business partners. Attention is given to safe employment, reliable customer service, fair dealing, environmental compliance, information security, cash discipline and maintaining the Group’s reputation for responsible recycling. |
| Key decisions involving new services, sites, equipment, contracts or international movements are assessed based on commercial return, operational capability, legal permissions, health and safety, environmental impact, data protection, insurance and the availability of competent people to deliver the activity. |
| Outlook |
| The director believes that the Group remains well placed to develop its position in catalytic converter recovery, WEEE processing while new VAS offering with secure IT asset disposition. Demand for transparent recycling, secure data handling and auditable downstream recovery is expected to create opportunities with larger commercial and public sector customers. |
| The outlook is nevertheless subject to commodity prices, exchange rates, regulation, working capital requirements, insurance conditions and the pace at which new contracts convert into profitable activity. Management’s focus will therefore remain on controlled growth, compliance, margin quality, cash conversion and the delivery of projects within the Group’s operational capacity. |
| ON BEHALF OF THE BOARD: |
| S.A.R. Corporate Limited (Registered number: 12871951) |
| Report of the Director |
| for the Year Ended 30 November 2025 |
| The director presents his report with the financial statements of the company and the group for the year ended 30 November 2025. |
| PRINCIPAL ACTIVITY |
| The principal activity of the group in the year under review was that of the collection of non-hazardous waste. |
| DIVIDENDS |
| The total distribution of dividends for the year ended 30 November 2025 will be £ 2,500,000 . |
| DIRECTOR |
| DISCLOSURE IN THE STRATEGIC REPORT |
| The director's review of the business and their consideration of the risks and uncertainties surrounding the business maybe found in the Strategic Report. |
| STATEMENT OF DIRECTOR'S RESPONSIBILITIES |
| The director is responsible for preparing the Group Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations. |
| Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| AUDITORS |
| The auditors, BK Plus Ltd Chartered Accountants, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| Report of the Independent Auditors to the Members of |
| S.A.R. Corporate Limited |
| Opinion |
| We have audited the financial statements of S.A.R. Corporate Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 November 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 30 November 2025 and of the group's profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The director is responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements. |
| Report of the Independent Auditors to the Members of |
| S.A.R. Corporate Limited |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Director. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the parent company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of director's remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of director |
| As explained more fully in the Statement of Director's Responsibilities set out on page six, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the director is responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so. |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| Our work involves obtaining an understanding of the company and the relevant laws and regulations applicable in the industry. |
| We design our audit work based on our assessment of the risk of material misstatement in the accounts but recognising that the risk of not detecting fraud is higher as this is likely to involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion. |
| We plan our work so that the information disclosed in the financial statements agrees to supporting documentation and management expectations. Our tests included agreeing the financial statement disclosures to underlying supporting |
| documentation, enquiries with management, review of client's operation of controls within the year. There are inherent limitations in the audit procedures described and, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. |
| Our work includes an assessment of the company's accounting systems which enables us to focus our testing on areas that may be more susceptible to misstatement. This work involves :assessing the company's susceptibility to material misstatement or occurrence of fraud the testing of transactions where the assessment of risk is higher including in particular journal entries, management estimates and large or unusual transactions checking that the information contained in the financial statements is consistent with the company's underlying accounting records and the results of our audit work |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| Report of the Independent Auditors to the Members of |
| S.A.R. Corporate Limited |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| and Statutory Auditors |
| Abacus House |
| Pennine Business Park |
| Huddersfield |
| West Yorkshire |
| HD2 1GQ |
| S.A.R. Corporate Limited (Registered number: 12871951) |
| Consolidated Income Statement |
| for the Year Ended 30 November 2025 |
| 30.11.25 | 30.11.24 |
| Notes | £ | £ | £ | £ |
| TURNOVER | 31,285,944 | 31,009,068 |
| Cost of sales | 24,603,174 | 25,711,146 |
| GROSS PROFIT | 6,682,770 | 5,297,922 |
| Distribution costs | 2,761,774 | 2,194,546 |
| Administrative expenses | 2,431,198 | 4,703,937 |
| 5,192,972 | 6,898,483 |
| OPERATING PROFIT/(LOSS) | 5 | 1,489,798 | (1,600,561 | ) |
| Interest receivable and similar income | 298,342 | 547,691 |
| 1,788,140 | (1,052,870 | ) |
| Interest payable and similar expenses | 8 | 8 | 5,227 |
| PROFIT/(LOSS) BEFORE TAXATION | 1,788,132 | (1,058,097 | ) |
| Tax on profit/(loss) | 9 | 266,154 | 69,174 |
| PROFIT/(LOSS) FOR THE FINANCIAL YEAR |
( |
) |
| Profit/(loss) attributable to: |
| Owners of the parent | 1,521,978 | (1,127,271 | ) |
| S.A.R. Corporate Limited (Registered number: 12871951) |
| Consolidated Other Comprehensive Income |
| for the Year Ended 30 November 2025 |
| 30.11.25 | 30.11.24 |
| Notes | £ | £ |
| PROFIT/(LOSS) FOR THE YEAR | 1,521,978 | (1,127,271 | ) |
| OTHER COMPREHENSIVE INCOME |
| Interest from associates | (20,021 | ) | 19,686 |
| Reversed interest from associates | 1,034 | (170,831 | ) |
| Income tax relating to components of other comprehensive income |
- |
- |
| OTHER COMPREHENSIVE INCOME FOR THE YEAR, NET OF INCOME TAX |
(18,987 |
) |
(151,145 |
) |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
1,502,991 |
(1,278,416 |
) |
| Total comprehensive income attributable to: |
| Owners of the parent | 1,502,991 | (1,278,416 | ) |
| S.A.R. Corporate Limited (Registered number: 12871951) |
| Consolidated Balance Sheet |
| 30 November 2025 |
| 30.11.25 | 30.11.24 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 12 | 8,124 | 23,643 |
| Tangible assets | 13 | 544,245 | 581,204 |
| Investments | 14 | 123,741 | 122,176 |
| Investment property | 15 | 773,000 | 773,000 |
| 1,449,110 | 1,500,023 |
| CURRENT ASSETS |
| Stocks | 16 | 2,288,122 | 634,481 |
| Debtors | 17 | 10,470,235 | 9,157,961 |
| Cash at bank and in hand | 3,398,747 | 6,656,254 |
| 16,157,104 | 16,448,696 |
| CREDITORS |
| Amounts falling due within one year | 18 | 3,542,511 | 2,889,488 |
| NET CURRENT ASSETS | 12,614,593 | 13,559,208 |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
14,063,703 |
15,059,231 |
| PROVISIONS FOR LIABILITIES | 20 | 135,066 | 133,585 |
| NET ASSETS | 13,928,637 | 14,925,646 |
| CAPITAL AND RESERVES |
| Called up share capital | 21 | 17 | 17 |
| Capital redemption reserve | 22 | 83 | 83 |
| Other reserves | 22 | 13,472 | 12,613 |
| Retained earnings | 22 | 13,915,065 | 14,912,933 |
| SHAREHOLDERS' FUNDS | 13,928,637 | 14,925,646 |
| The financial statements were approved by the director and authorised for issue on 26 August 2026 and were signed by: |
| Mr J Valentinas - Director |
| S.A.R. Corporate Limited (Registered number: 12871951) |
| Company Balance Sheet |
| 30 November 2025 |
| 30.11.25 | 30.11.24 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 12 |
| Tangible assets | 13 |
| Investments | 14 |
| Investment property | 15 |
| CURRENT ASSETS |
| Debtors | 17 |
| Cash at bank |
| CREDITORS |
| Amounts falling due within one year | 18 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CAPITAL AND RESERVES |
| Called up share capital | 21 |
| Other reserves |
| Retained earnings |
| SHAREHOLDERS' FUNDS |
| Company's profit for the financial year | 724,715 | 1,324,237 |
| The financial statements were approved by the director and authorised for issue on |
| S.A.R. Corporate Limited (Registered number: 12871951) |
| Consolidated Statement of Changes in Equity |
| for the Year Ended 30 November 2025 |
| Called up | Capital |
| share | Retained | redemption | Other | Total |
| capital | earnings | reserve | reserves | equity |
| £ | £ | £ | £ | £ |
| Balance at 1 December 2023 | 17 | 20,191,349 | 83 | 12,613 | 20,204,062 |
| Changes in equity |
| Dividends | - | (4,000,000 | ) | - | - | (4,000,000 | ) |
| Total comprehensive income | - | (1,278,416 | ) | - | - | (1,278,416 | ) |
| Balance at 30 November 2024 | 17 | 14,912,933 | 83 | 12,613 | 14,925,646 |
| Changes in equity |
| Dividends | - | (2,500,000 | ) | - | - | (2,500,000 | ) |
| Total comprehensive income | - | 1,502,132 | - | 859 | 1,502,991 |
| Balance at 30 November 2025 | 17 | 13,915,065 | 83 | 13,472 | 13,928,637 |
| S.A.R. Corporate Limited (Registered number: 12871951) |
| Company Statement of Changes in Equity |
| for the Year Ended 30 November 2025 |
| Called up |
| share | Retained | Other | Total |
| capital | earnings | reserves | equity |
| £ | £ | £ | £ |
| Balance at 1 December 2023 |
| Changes in equity |
| Dividends | - | ( |
) | - | ( |
) |
| Total comprehensive income | - |
| Balance at 30 November 2024 |
| Changes in equity |
| Dividends | - | ( |
) | - | ( |
) |
| Total comprehensive income | - |
| Balance at 30 November 2025 |
| S.A.R. Corporate Limited (Registered number: 12871951) |
| Consolidated Cash Flow Statement |
| for the Year Ended 30 November 2025 |
| 30.11.25 | 30.11.24 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | (871,255 | ) | 2,644,242 |
| Interest paid | (8 | ) | (5,227 | ) |
| Tax paid | 38,977 | (102,769 | ) |
| Taxation refund | - | 277,769 |
| Net cash from operating activities | (832,286 | ) | 2,814,015 |
| Cash flows from investing activities |
| Purchase of intangible fixed assets | (2,205 | ) | (3,488 | ) |
| Purchase of tangible fixed assets | (255,011 | ) | (242,839 | ) |
| Purchase of fixed asset investments | - | (19 | ) |
| Sale of tangible fixed assets | 18,899 | 36,390 |
| Interest received | 298,342 | 376,861 |
| Loans with related undertakings | (16,585 | ) | 15,472 |
| Net cash from investing activities | 43,440 | 182,377 |
| Cash flows from financing activities |
| Loans to associates | (45,047 | ) | (1,108,328 | ) |
| Associate loan repayments | 76,386 | 395,000 |
| Equity dividends paid | (2,500,000 | ) | (4,000,000 | ) |
| Net cash from financing activities | (2,468,661 | ) | (4,713,328 | ) |
| Decrease in cash and cash equivalents | (3,257,507 | ) | (1,716,936 | ) |
| Cash and cash equivalents at beginning of year |
2 |
6,656,254 |
8,373,190 |
| Cash and cash equivalents at end of year | 2 | 3,398,747 | 6,656,254 |
| S.A.R. Corporate Limited (Registered number: 12871951) |
| Notes to the Consolidated Cash Flow Statement |
| for the Year Ended 30 November 2025 |
| 1. | RECONCILIATION OF PROFIT/(LOSS) BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| 30.11.25 | 30.11.24 |
| £ | £ |
| Profit/(loss) before taxation | 1,788,132 | (1,058,097 | ) |
| Depreciation charges | 286,811 | 253,203 |
| Loss on disposal of fixed assets | 3,993 | 57,779 |
| Unrealised exchange rate variances | (540 | ) | 1,456 |
| Equity distribution of interest | (20,021 | ) | - |
| Finance costs | 8 | 5,227 |
| Finance income | (298,342 | ) | (547,691 | ) |
| 1,760,041 | (1,288,123 | ) |
| (Increase)/decrease in stocks | (1,653,641 | ) | 1,160,883 |
| (Increase)/decrease in trade and other debtors | (1,331,849 | ) | 2,304,555 |
| Increase in trade and other creditors | 354,194 | 466,927 |
| Cash generated from operations | (871,255 | ) | 2,644,242 |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Year ended 30 November 2025 |
| 30.11.25 | 1.12.24 |
| £ | £ |
| Cash and cash equivalents | 3,398,747 | 6,656,254 |
| Year ended 30 November 2024 |
| 30.11.24 | 1.12.23 |
| £ | £ |
| Cash and cash equivalents | 6,656,254 | 8,373,190 |
| 3. | ANALYSIS OF CHANGES IN NET FUNDS |
| At 1.12.24 | Cash flow | At 30.11.25 |
| £ | £ | £ |
| Net cash |
| Cash at bank and in hand | 6,656,254 | (3,257,507 | ) | 3,398,747 |
| 6,656,254 | (3,257,507 | ) | 3,398,747 |
| Total | 6,656,254 | (3,257,507 | ) | 3,398,747 |
| S.A.R. Corporate Limited (Registered number: 12871951) |
| Notes to the Consolidated Financial Statements |
| for the Year Ended 30 November 2025 |
| 1. | STATUTORY INFORMATION |
| S.A.R. Corporate Limited is a |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| These financial statements have been prepared in accordance with Financial Reporting Standard 102 ''The Financial Reporting Standard applicable in the UK and Republic of Ireland'' and the Companies Act 2006. |
| The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. |
| The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £. |
| Critical accounting judgements and key sources of estimation uncertainty |
| The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts in the financial statements. Management continually evaluates its judgements and estimates in relation to assets, liabilities, contingent liabilities, revenue and expenses. Management bases it judgements, estimates and assumptions on historical experience and on various other factors, including expectations of future events, management believes this to be reasonable under the circumstances. The resulting accounting judgements and estimates will seldom equal the related actual results. The following judgments have the most significant effect on the amounts recognised in the financial statements: |
| Investments |
| On a periodic basis of every three years the company director obtains a professional valuation of the investment properties and any adjustment to the fair value are reflected in the Income Statement. In the intervening years, assessment of fair value is made through observation of similar properties marketed in the local area. |
| Estimation of useful lives of assets |
| The company determines the estimated useful lives and related depreciation charges for its property, plant and equipment. The useful lives could change significantly as a result of technical innovations or some other event. The depreciation charge will increase where the useful lives are less than previously estimated. Technically obsolete or non-strategic assets that have been abandoned or sold will be written off or impaired. |
| Turnover |
| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. |
| Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably. |
| Intangible assets |
| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. |
| S.A.R. Corporate Limited (Registered number: 12871951) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 30 November 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Tangible fixed assets |
| Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. |
| At each reporting date the company assess whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount. |
| Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases: |
| Freehold land and property | - In accordance with the property |
| Plant and machinery | - 20% on cost |
| Fixtures and fittings | - 20 - 33% on cost |
| Motor vehicles | - 33% on cost |
| Computer equipment | - 33% on cost |
| No depreciation charge is provided in respect of freehold land, however, the depreciation charge for freehold property is assessed on an annual basis after taking into consideration the condition and value of the property. Subject to this assessment, depreciation is accounted for where deemed necessary. |
| Investment property |
| Investment property is recognised at fair value at the year end date. Any aggregate surplus or deficit arising from changes in fair value is recognised in the profit and loss account. |
| Stocks |
| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Cost is derived from the purchase price of materials. |
| Financial instruments |
| The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments. |
| Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. |
| Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability. |
| Basic financial assets |
| Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of future receipts discounted at a market rate of interest. Financial assets classified as receivable in one year are not amortised. |
| Classification of financial liabilities |
| Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. |
| S.A.R. Corporate Limited (Registered number: 12871951) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 30 November 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Basic financial liabilities |
| Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. |
| Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. |
| Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Research and development |
| Expenditure on research and development is written off in the year in which it is incurred. |
| Foreign currencies |
| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result. |
| Pension costs and other post-retirement benefits |
| The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate. |
| 3. | EMPLOYEES AND DIRECTORS |
| 30.11.25 | 30.11.24 |
| £ | £ |
| Wages and salaries | 2,627,566 | 2,008,831 |
| Social security costs | 292,229 | 202,332 |
| Other pension costs | 40,114 | 38,005 |
| 2,959,909 | 2,249,168 |
| S.A.R. Corporate Limited (Registered number: 12871951) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 30 November 2025 |
| 3. | EMPLOYEES AND DIRECTORS - continued |
| The average number of employees during the year was as follows: |
| 30.11.25 | 30.11.24 |
| Production and maintenance | 41 | 41 |
| Health and safety | 2 | 2 |
| Administration | 20 | 19 |
| 4. | DIRECTORS' EMOLUMENTS |
| 30.11.25 | 30.11.24 |
| £ | £ |
| Director's remuneration | 171,395 | 48,000 |
| The number of directors to whom retirement benefits were accruing was as follows: |
| Money purchase schemes | 1 | 1 |
| 5. | OPERATING PROFIT/(LOSS) |
| The operating profit (2024 - operating loss) is stated after charging/(crediting): |
| 30.11.25 | 30.11.24 |
| £ | £ |
| Depreciation - owned assets | 269,078 | 237,603 |
| Loss on disposal of fixed assets | 3,993 | 57,779 |
| Computer software amortisation | 17,724 | 16,602 |
| Foreign exchange differences | (39,723 | ) | 594,360 |
| 6. | AUDITORS' REMUNERATION |
| 30.11.25 | 30.11.24 |
| £ | £ |
| Fees payable to the company's auditors for the audit of the company's financial statements |
29,098 |
14,350 |
| 7. | EXCEPTIONAL ITEMS |
| 30.11.25 | 30.11.24 |
| £ | £ |
| Exceptional items | - | (1,493,643 | ) |
| Last year's exceptional items relate to the impairment loss of a connected company loan in which the director owns 100% of the shares. |
| 8. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 30.11.25 | 30.11.24 |
| £ | £ |
| Bank interest | 8 | 5,227 |
| S.A.R. Corporate Limited (Registered number: 12871951) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 30 November 2025 |
| 9. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| 30.11.25 | 30.11.24 |
| £ | £ |
| Current tax: |
| UK corporation tax | 298,650 | - |
| P/y tax adjustment | (33,977 | ) | - |
| Total current tax | 264,673 | - |
| Deferred tax | 1,481 | 69,174 |
| Tax on profit/(loss) | 266,154 | 69,174 |
| Reconciliation of total tax charge included in profit and loss |
| The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below: |
| 30.11.25 | 30.11.24 |
| £ | £ |
| Profit/(loss) before tax | 1,788,132 | (1,058,097 | ) |
| Profit/(loss) multiplied by the standard rate of corporation tax in the UK of 25 % (2024 - 25 %) |
447,033 |
(264,524 |
) |
| Effects of: |
| Expenses not deductible for tax purposes | 4,271 | 377,156 |
| Income not taxable for tax purposes | (130,276 | ) | (42,707 | ) |
| Depreciation in excess of capital allowances | 9,242 | 16,774 |
| Utilisation of tax losses | (63,500 | ) | (86,695 | ) |
| Deferred tax charge/(credit) | 1,481 | 69,174 |
| Effects of intra-group dividends eliminated on consolidation | 125,000 | - |
| Adjustment to prior year tax | (33,977 | ) | - |
| Utilisation of group losses | (93,336 | ) | - |
| Pension contribution not taxable | 216 | (4 | ) |
| Total tax charge | 266,154 | 69,174 |
| Tax effects relating to effects of other comprehensive income |
| 30.11.25 |
| Gross | Tax | Net |
| £ | £ | £ |
| Interest from associates | (20,021 | ) | - | (20,021 | ) |
| Reversed interest from associates | 1,034 | - | 1,034 |
| (18,987 | ) | - | (18,987 | ) |
| S.A.R. Corporate Limited (Registered number: 12871951) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 30 November 2025 |
| 9. | TAXATION - continued |
| 30.11.24 |
| Gross | Tax | Net |
| £ | £ | £ |
| Property revaluation |
| Interest from associates | 19,686 | - | 19,686 |
| Reversed interest from associates | (170,831 | ) | - | (170,831 | ) |
| (151,145 | ) | - | (151,145 | ) |
| Factors affecting future tax charge |
| Based on current capital investment plans, the company expects to continue to be able to claim capital allowances in excess of depreciation in future years. |
| 10. | INDIVIDUAL INCOME STATEMENT |
| As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
| 11. | DIVIDENDS |
| 30.11.25 | 30.11.24 |
| £ | £ |
| Final | 2,500,000 | 4,000,000 |
| 12. | INTANGIBLE FIXED ASSETS |
| Group |
| Computer |
| software |
| £ |
| COST |
| At 1 December 2024 | 53,293 |
| Additions | 2,205 |
| At 30 November 2025 | 55,498 |
| AMORTISATION |
| At 1 December 2024 | 29,650 |
| Amortisation for year | 17,724 |
| At 30 November 2025 | 47,374 |
| NET BOOK VALUE |
| At 30 November 2025 | 8,124 |
| At 30 November 2024 | 23,643 |
| S.A.R. Corporate Limited (Registered number: 12871951) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 30 November 2025 |
| 13. | TANGIBLE FIXED ASSETS |
| Group |
| Fixtures |
| Plant and | and | Motor | Computer |
| machinery | fittings | vehicles | equipment | Totals |
| £ | £ | £ | £ | £ |
| COST |
| At 1 December 2024 | 898,976 | 56,185 | 355,218 | 6,216 | 1,316,595 |
| Additions | 18,233 | 34,793 | 199,360 | 2,625 | 255,011 |
| Disposals | - | - | (107,090 | ) | - | (107,090 | ) |
| At 30 November 2025 | 917,209 | 90,978 | 447,488 | 8,841 | 1,464,516 |
| DEPRECIATION |
| At 1 December 2024 | 537,708 | 51,711 | 140,663 | 5,309 | 735,391 |
| Charge for year | 128,841 | 7,837 | 132,164 | 236 | 269,078 |
| Eliminated on disposal | - | - | (84,198 | ) | - | (84,198 | ) |
| At 30 November 2025 | 666,549 | 59,548 | 188,629 | 5,545 | 920,271 |
| NET BOOK VALUE |
| At 30 November 2025 | 250,660 | 31,430 | 258,859 | 3,296 | 544,245 |
| At 30 November 2024 | 361,268 | 4,474 | 214,555 | 907 | 581,204 |
| Company |
| Plant and |
| machinery |
| £ |
| COST |
| At 1 December 2024 |
| and 30 November 2025 |
| DEPRECIATION |
| At 1 December 2024 |
| Charge for year |
| At 30 November 2025 |
| NET BOOK VALUE |
| At 30 November 2025 |
| At 30 November 2024 |
| 14. | FIXED ASSET INVESTMENTS |
| Group | Company |
| 30.11.25 | 30.11.24 | 30.11.25 | 30.11.24 |
| £ | £ | £ | £ |
| Loans to group undertakings | 87,871 | 87,871 |
| Other investments not loans | 35,870 | 34,305 |
| 123,741 | 122,176 |
| S.A.R. Corporate Limited (Registered number: 12871951) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 30 November 2025 |
| 14. | FIXED ASSET INVESTMENTS - continued |
| Additional information is as follows: |
| Group |
| Unlisted |
| investments |
| £ |
| COST |
| At 1 December 2024 | 34,305 |
| Exchange differences | 1,565 |
| At 30 November 2025 | 35,870 |
| NET BOOK VALUE |
| At 30 November 2025 | 35,870 |
| At 30 November 2024 | 34,305 |
| Company |
| Unlisted |
| investments |
| £ |
| COST |
| At 1 December 2024 |
| and 30 November 2025 |
| NET BOOK VALUE |
| At 30 November 2025 |
| At 30 November 2024 |
| The group or the company's investments at the Balance Sheet date in the share capital of companies include the following: |
| Subsidiary |
| UAB Serius |
| Registered office: Siauliai, Rudes g. 27A, Lithuania |
| Nature of business: Property Investment |
| % |
| Class of shares: | holding |
| Ordinary | 55.00 |
| 31.12.25 | 31.12.24 |
| £ | £ |
| Aggregate capital and reserves | (268,493 | ) | (227,332 | ) |
| Loss for the year | (41,161 | ) | (13,917 | ) |
| The group has taken advantage of CA2006 405(2) whereby a subsidiary undertaking may be excluded from consolidation if its inclusion is not material for the purpose of giving a true and fair view. |
| It is considered that the results of UAB Serius are not material and have therefore not been consolidated into the financial statements of S.A.R. Corporate Limited during the year ended 30 November 2025. |
| S.A.R. Corporate Limited (Registered number: 12871951) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 30 November 2025 |
| 14. | FIXED ASSET INVESTMENTS - continued |
| Group |
| Loans to |
| group |
| undertakings |
| £ |
| At 1 December 2024 |
| and 30 November 2025 | 87,871 |
| 15. | INVESTMENT PROPERTY |
| Group |
| Total |
| £ |
| FAIR VALUE |
| At 1 December 2024 |
| and 30 November 2025 | 773,000 |
| NET BOOK VALUE |
| At 30 November 2025 | 773,000 |
| At 30 November 2024 | 773,000 |
| Company |
| Total |
| £ |
| FAIR VALUE |
| At 1 December 2024 |
| and 30 November 2025 |
| NET BOOK VALUE |
| At 30 November 2025 |
| At 30 November 2024 |
| The director has assessed the fair value of residential property included within investment property. The valuation has been made on an open market basis by reference to similar properties. The fair value of commercial property included within investment property has been arrived at based on a valuation carried out on 8 December 2020 by PPH Commercial Chartered Surveyors, who are not connected to the company. The valuation has been made on an open market basis by reference to market evidence of transaction prices for similar properties. The original cost of all properties was £759,528. The directors are satisfied with the valuation of investment properties. |
| 16. | STOCKS |
| Group |
| 30.11.25 | 30.11.24 |
| £ | £ |
| Stocks | 2,288,122 | 634,481 |
| S.A.R. Corporate Limited (Registered number: 12871951) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 30 November 2025 |
| 17. | DEBTORS |
| Group | Company |
| 30.11.25 | 30.11.24 | 30.11.25 | 30.11.24 |
| £ | £ | £ | £ |
| Amounts falling due within one year: |
| Trade debtors | 2,565,730 | 1,021,317 |
| Amounts owed by group undertakings | - | - |
| Amounts owed by associates | 2,615,220 | 2,646,381 |
| Other debtors | 1,855,241 | 2,901,322 |
| Tax | - | 5,000 |
| VAT | 696,148 | 363,583 |
| Deferred tax asset | - | - | - | 5,188 |
| Prepayments | 2,381,560 | 1,880,608 |
| 10,113,899 | 8,818,211 |
| Amounts falling due after more than one | year: |
| Amounts owed by group undertakings | 356,336 | 339,750 |
| Aggregate amounts | 10,470,235 | 9,157,961 |
| 18. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 30.11.25 | 30.11.24 | 30.11.25 | 30.11.24 |
| £ | £ | £ | £ |
| Trade creditors | 844,447 | 308,655 |
| Amounts owed to associates | 179 | - | 179 | - |
| Tax | 298,650 | - |
| Social security and other tax | 86,674 | - |
| Other creditors | 1,488,346 | 1,811,517 |
| Accrued expenses | 824,215 | 769,316 |
| 3,542,511 | 2,889,488 |
| 19. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Group |
| Non-cancellable |
| operating leases |
| 30.11.25 | 30.11.24 |
| £ | £ |
| Within one year | 13,176 | 13,176 |
| Between one and five years | 11,237 | 26,956 |
| 24,413 | 40,132 |
| S.A.R. Corporate Limited (Registered number: 12871951) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 30 November 2025 |
| 20. | PROVISIONS FOR LIABILITIES |
| Group |
| 30.11.25 | 30.11.24 |
| £ | £ |
| Deferred tax | 135,066 | 133,585 |
| Group |
| Deferred tax |
| £ |
| Balance at 1 December 2024 | 133,585 |
| Provided during year | 1,481 |
| Balance at 30 November 2025 | 135,066 |
| Company |
| Deferred tax |
| £ |
| Balance at 1 December 2024 | ( |
) |
| Balance at 30 November 2025 | ( |
) |
| 21. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 30.11.25 | 30.11.24 |
| value: | £ | £ |
| Ordinary | £1 | 17 | 17 |
| 22. | RESERVES |
| Group |
| Capital |
| Retained | redemption | Other |
| earnings | reserve | reserves | Totals |
| £ | £ | £ | £ |
| At 1 December 2024 | 14,912,933 | 83 | 12,613 | 14,925,629 |
| Profit for the year | 1,521,978 | 1,521,978 |
| Dividends | (2,500,000 | ) | (2,500,000 | ) |
| Transfer between reserves | (859 | ) | - | 859 | - |
| Group undertakings interest | 1,034 | - | - | 1,034 |
| Discounted loan interest to equity | (20,021 | ) | - | - | (20,021 | ) |
| At 30 November 2025 | 13,915,065 | 83 | 13,472 | 13,928,620 |
| S.A.R. Corporate Limited (Registered number: 12871951) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 30 November 2025 |
| 22. | RESERVES - continued |
| Company |
| Retained | Other |
| earnings | reserves | Totals |
| £ | £ | £ |
| At 1 December 2024 | 9,784,991 |
| Profit for the year |
| Dividends | ( |
) | ( |
) |
| Transfer between reserves | (859 | ) | 859 | - |
| Discounted loan interest to equity | (20,021 | ) | - | (20,021 | ) |
| At 30 November 2025 | 7,989,685 |
| 23. | PENSION COMMITMENTS |
| The group operates a defined contribution pension scheme. The assets of the pension scheme are held separately from those of the group, in an independently administered fund. The pension cost charge represents contributions payable by the group to the fund and amounted to £40,115 (2024 - £38,005) during the year. The contributions accrued at the year end amounted to £9,288 (2024 - £7,607). |
| 24. | RELATED PARTY DISCLOSURES |
| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. |
| Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements. |
| UAB Serius |
| A company in which 55% of the share capital is owned by S.A.R. Metals Limited. |
| At the balance sheet date the group was owed £846,457 (2024 - £846,365) by UAB Serius. |
| Midvaris Limited |
| A company in which Mr Justas Valentinas is the sole director and shareholder. |
| At the balance sheet date the group owed Midvaris Limited £179 (2024 - £nil). |
| S.A.R Group Management Limited |
| A company in which 59% of the share capital is owned by Suru International DMCC. |
| At the balance sheet date the company was owed £2,068,998 (2024 - £2,114,766) by S.A.R Group Management Limited. |
| Pelham Coffee Shop (Immingham) Limited |
| A company in which S.A.R. Corporate Limited owns 19% of the share capital. |
| At the balance sheet date the company was owed £56,100 (2024 - £25,000) by Pelham Coffee Shop (Immingham) Limited. |
| S.A.R. Corporate Limited (Registered number: 12871951) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 30 November 2025 |
| 25. | ULTIMATE CONTROLLING PARTY |
| The controlling party is SURU International DMCC. |
| The ultimate controlling party is Mr S Kavleiskij. |