Balneo Design Ltd


FINANCIAL STATEMENTS


for the year ended 30th November 2025



Balneo Design Ltd

CONTENTS

for the year ended 30th November 2025







The Accounts are comprised of the following:

Statement of Financial Position

Notes to the Accounts



Please note that the Accounts comprise of HTML and iXBRL source code and that this is a printed or visual representation of that source code some of which will not be displayed or printed.

Balneo Design Ltd

Company No. 13762909

STATEMENT OF FINANCIAL POSITION

as at 30th November 2025

2025 2024
Note £ £ £
FIXED ASSETS
Property, plant and equipment 4 6690 8387
6690 8387
CURRENT ASSETS
Stocks 5 17099 14766
Debtors 6 7453 2552
Cash at bank and in hand 1356 412
25908 17730
CURRENT LIABILITIES
Creditors: amounts falling due
within one year 7 6011 13931
NET CURRENT ASSETS 19897 3799
TOTAL ASSETS LESS CURRENT LIABILITIES 26587 12186
 
Creditors: amounts falling due
after more than one year 8 14000 -
 
NET ASSETS 12587 12186
 
CAPITAL AND RESERVES
Called up share capital 1 1
Retained earnings 12586 12185
SHAREHOLDERS FUNDS 12587 12186

The accounts have been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies which are subject to the small companies' regime. The Income Statement has not been delivered to the Registrar of Companies.

For the year ended 30th November 2025 the Company is entitled to the exemption from the requirement to obtain an audit conferred by section 477 of the Companies Act 2006 and the members have not required the company to obtain an audit in accordance with section 476 of the Act.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.

Approved by the Board on 26 August 2026


R N Angel

Director

Company Number 13762909 (England)

Balneo Design Ltd

NOTES TO THE ACCOUNTS

for the year ended 30th November 2025


1   Statutory information

Balneo Design Ltd is a private company limited by shares and registered under company number 13762909 in England. Its registered office address is 12 Hatherley Road, Sidcup, Kent, DA14 4DT.

These financial statements are presented in Sterling, which is the functional currency of the company.

2   Accounting policies

Basis of preparation of financial statements

The accounts have been prepared under the historical cost convention in accordance with the accounting policies set out below, and in accordance with Financial Reporting Standard 102 Section 1A and the Companies Act 2006.

Income Recognition

Revenue is measured at the fair value of the consideration received or receivable. Turnover is shown net of value added tax, returns, rebates and discounts. Revenue is recognised for the sale of goods when the vendor has transferred the significant risks and rewards of ownership, it is possible that the economic benefit will flow to the entity and the revenue and associated costs can be reliably measured.

Depreciation

Depreciation is provided on all property, plant and equipment, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

Plant, machinery and vehicles 25% reducing balance

Stocks

Stocks are valued at the lower of cost and expected selling price less any costs to sell.

Leasing

Assets, obtained under hire purchase contracts and finance leases, are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account on a straight line basis.

3   Employee information

The average number of employees during the accounting period was 2 (2024 - 2).

4   Property, plant and equipment
 
Plant
and
Machinery Total
£ £
Cost
At 1st December 2024 and
At 30th November 2025 9535 9535
 
Depreciation
At 1st December 2024 1148 1148
Charge for year 1697 1697
At 30th November 2025 2845 2845
 
Net Book Value
At 30th November 2025 6690 6690
At 30th November 2024 8387 8387

5   Stocks 2025 2024
£ £
 
Work in progress 17099 14766
17099 14766

The difference between purchase price or production cost of stocks and their replacement cost is not material.


6   Debtors 2025 2024
£ £
 
Trade Debtors - 231
Amounts owed by group undertakings and undertakings in which the
  Company has a participating interest 6000 -
Other debtors 1453 2321
7453 2552

7   Creditors: amounts falling due within one year 2025 2024
£ £
 
Loans and Overdrafts 4000 -
Corporation tax 492 3035
Taxes and social security costs - 831
Other creditors 1519 10065
6011 13931

8   Creditors: amounts falling due after one year 2025 2024
£ £
 
Loans and Overdrafts 14000 -
14000 -

9   Loans 2025 2024
£ £
Analysis of maturity of debt:
 
Within one year 4000 -
Between one and five years 14000 -
18000 -

10   Transactions with Directors

There were no transactions with Directors except as reflected in the Director's loan account for each Director. The closing balances of each account are as detailed below. Credit balances are shown without brackets. These balances are included in the figure for "Creditors and Accruals" in the accounts. Overdrawn balances are included in the figure for "Other Debtors".

2025 2024
£ £
 
J M Angel 364 15
364 15

2025-11-30 false 2024-12-01 2025-11-30 false 13762909 uk-bus:Director1 2024-12-01 2025-11-30 13762909 uk-bus:Director2 2024-12-01 2025-11-30 13762909 uk-gaap:ShareCapital 2025-11-30 13762909 uk-gaap:ShareCapital 2024-11-30 13762909 uk-gaap:RetainedEarningsAccumulatedLosses 2025-11-30 13762909 uk-gaap:RetainedEarningsAccumulatedLosses 2024-11-30 13762909 uk-gaap:VehiclesPlantMachinery 2024-12-01 2025-11-30 13762909 uk-gaap:PlantMachinery 2024-11-30 13762909 uk-gaap:PlantMachinery 2024-12-01 2025-11-30 13762909 uk-gaap:PlantMachinery 2025-11-30 13762909 uk-gaap:WithinOneYear 2025-11-30 13762909 uk-gaap:WithinOneYear 2024-11-30 13762909 uk-gaap:AfterOneYear 2025-11-30 13762909 2024-12-01 2025-11-30 13762909 2023-12-01 2024-11-30 13762909 2025-11-30 13762909 2024-11-30 13762909 uk-bus:SmallEntities 2024-12-01 2025-11-30 13762909 uk-bus:AuditExempt-NoAccountantsReport 2024-12-01 2025-11-30 13762909 uk-bus:FullAccounts 2024-12-01 2025-11-30 13762909 uk-bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 13762909 countries:EnglandWales 2024-12-01 2025-11-30 13762909 uk-bus:Director1 1 2024-11-30 13762909 uk-bus:Director1 1 2025-11-30 iso4217:GBP xbrli:pure xbrli:shares