Company registration number 15151579 (England and Wales)
BULMER & LUMB ESTATES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
BULMER & LUMB ESTATES LIMITED
CONTENTS
Page
Balance sheet
2
Notes to the financial statements
3 - 9
The following pages do not form part of the statutory financial statements
BULMER & LUMB ESTATES LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 1 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
BULMER & LUMB ESTATES LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
6,380,272
5,750,000
Investments
6
100
100
6,380,372
5,750,100
Current assets
Debtors
7
1,164,918
329,997
Cash at bank and in hand
19,455
1,053,259
1,184,373
1,383,256
Creditors: amounts falling due within one year
8
(702,049)
(561,578)
Net current assets
482,324
821,678
Total assets less current liabilities
6,862,696
6,571,778
Creditors: amounts falling due after more than one year
9
(2,014,045)
(2,074,783)
Provisions for liabilities
(1,173,635)
(1,173,635)
Net assets
3,675,016
3,323,360
Capital and reserves
Called up share capital
12
3,300,000
3,300,000
Revaluation reserve
500,000
Profit and loss reserves
(124,984)
23,360
Total equity
3,675,016
3,323,360
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 10 June 2026 and are signed on its behalf by:
Mr D W Midgley
Director
Company registration number 15151579 (England and Wales)
BULMER & LUMB ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
1
Accounting policies
Company information
Bulmer & Lumb Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is Royds Hall Lane, Buttershaw, Bradford, West Yorkshire, BD6 2NE.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold investment property
Not depreciated
Plant and equipment
15% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
BULMER & LUMB ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
BULMER & LUMB ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
BULMER & LUMB ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.10
Leases
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.11
FRS 102 requires that properties held for investment be included in the balance sheet at fair value in accordance with section 16 of FRS 102. The directors considers that to comply with this requirement would involve unjustifiable expense and investment properties are continuing to be stated at cost. The directors acknowledges that this treatment is not in compliance with FRS 102.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
10,000
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
2
2
BULMER & LUMB ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 7 -
5
Tangible fixed assets
Freehold investment property
Plant and equipment
Total
£
£
£
Cost or valuation
At 1 October 2024
5,750,000
5,750,000
Additions
135,347
135,347
Revaluation
500,000
500,000
At 30 September 2025
6,250,000
135,347
6,385,347
Depreciation and impairment
At 1 October 2024
Depreciation charged in the year
5,075
5,075
At 30 September 2025
5,075
5,075
Carrying amount
At 30 September 2025
6,250,000
130,272
6,380,272
At 30 September 2024
5,750,000
5,750,000
On 30 September 2024 the company acquired the freehold and investment property from a former group company and reclassified it all as investment property. This property was acquired at valuation, the valuation having taken place in the year ending 30 September 2021 and was undertaken by a RICS registered valuer. The property has subsequently been valued by Lambert Smith Hampton, another RICS registered valuer, and is now reflected in the accounts at a valuation of £6,250,000.
6
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
100
100
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
244,970
Amounts owed by group and associated undertakings
676,719
329,997
Prepayments and accrued income
243,229
1,164,918
329,997
BULMER & LUMB ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 8 -
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
60,738
56,717
Trade creditors
135,182
Amounts owed to group undertakings
100
100
Taxation and social security
9,818
Other creditors
166,656
63,690
Accruals and deferred income
329,555
441,071
702,049
561,578
9
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans
2,014,045
2,074,783
10
Secured indebtedness
Included in creditors above are amounts of £2,074,783 which are secured, on the assets of the company.
11
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Revaluation of tangible assets
1,173,635
1,173,635
There were no deferred tax movements in the year.
The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
12
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each of £1 each
2,483,168
2,483,168
2,483,168
2,483,168
Ordinary A shares of £1 each of £1 each
816,832
816,832
816,832
816,832
3,300,000
3,300,000
3,300,000
3,300,000
BULMER & LUMB ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 9 -
13
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Senior Statutory Auditor:
David Butterworth
Statutory Auditor:
Wheawill & Sudworth Limited
Date of audit report:
10 June 2026
14
Control
The company is controlled by D W Midgley.
2025-09-302024-10-01falsefalsefalse10 June 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr D W MidgleyM I WhiteheadMrs E J Midgley151515792024-10-012025-09-30151515792025-09-30151515792024-09-3015151579core:LandBuildingscore:OwnedOrFreeholdAssets2025-09-3015151579core:PlantMachinery2025-09-3015151579core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-3015151579core:PlantMachinery2024-09-3015151579core:WithinOneYear2025-09-3015151579core:WithinOneYear2024-09-3015151579core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3015151579core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3015151579core:Non-currentFinancialInstrumentscore:AfterOneYear2025-09-3015151579core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3015151579core:ShareCapital2025-09-3015151579core:ShareCapital2024-09-3015151579core:RevaluationReserve2025-09-3015151579core:RevaluationReserve2024-09-3015151579core:RetainedEarningsAccumulatedLosses2025-09-3015151579core:RetainedEarningsAccumulatedLosses2024-09-3015151579core:ShareCapitalOrdinaryShareClass12025-09-3015151579core:ShareCapitalOrdinaryShareClass12024-09-3015151579core:ShareCapitalOrdinaryShareClass22025-09-3015151579core:ShareCapitalOrdinaryShareClass22024-09-3015151579core:ShareCapitalOrdinaryShares2025-09-3015151579core:ShareCapitalOrdinaryShares2024-09-3015151579bus:CompanySecretaryDirector12024-10-012025-09-3015151579core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-012025-09-3015151579core:PlantMachinery2024-10-012025-09-30151515792023-10-012024-09-3015151579core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-3015151579core:PlantMachinery2024-09-30151515792024-09-3015151579core:CurrentFinancialInstruments2025-09-3015151579core:CurrentFinancialInstruments2024-09-3015151579bus:OrdinaryShareClass12024-10-012025-09-3015151579bus:OrdinaryShareClass22024-10-012025-09-3015151579bus:OrdinaryShareClass12025-09-3015151579bus:OrdinaryShareClass12024-09-3015151579bus:OrdinaryShareClass22025-09-3015151579bus:OrdinaryShareClass22024-09-3015151579bus:AllOrdinaryShares2025-09-3015151579bus:AllOrdinaryShares2024-09-3015151579bus:PrivateLimitedCompanyLtd2024-10-012025-09-3015151579bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-3015151579bus:FRS1022024-10-012025-09-3015151579bus:Audited2024-10-012025-09-3015151579bus:Director12024-10-012025-09-3015151579bus:Director22024-10-012025-09-3015151579bus:CompanySecretary12024-10-012025-09-3015151579bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP