|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Statement of financial position |
1 |
|
Notes to the financial statements |
3 |
|
|
|
Statement of Financial Position |
|
31 Jul 25 |
|
|
Note |
£ |
|
Intangible assets |
5 |
|
|
Tangible assets |
6 |
|
|
------------ |
||
|
|
||
|
Debtors |
7 |
|
|
Cash at bank and in hand |
|
|
|
------------ |
||
|
|
||
|
Creditors: amounts falling due within one year |
8 |
|
|
------------- |
||
|
Net current liabilities |
|
|
|
------------ |
||
|
Total assets less current liabilities |
|
|
|
------------ |
||
|
Net assets |
|
|
|
------------ |
||
|
Called up share capital |
|
|
Profit and loss account |
(
|
|
------------ |
|
|
Shareholders funds |
|
|
------------ |
|
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Goodwill |
- |
|
|
|
Branding costs |
- |
|
|
|
IT & Software |
- |
|
|
|
Stamp Duty |
- |
|
|
|
Leasehold Improvements |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
Equipment |
- |
|
|
|
Fit Out Contribution Received - CSS & JAC Transactions |
- |
5% - 28% straight line
|
|
|
Goodwill |
Branding costs |
IT & Software |
Stamp Duty |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|||||
|
Additions |
|
– |
|
|
|
|
Acquisitions through business combinations |
– |
|
– |
– |
|
|
------------ |
-------- |
-------- |
--------- |
------------ |
|
|
At 31 July 2025 |
|
|
|
|
|
|
------------ |
-------- |
-------- |
--------- |
------------ |
|
|
Amortisation |
|||||
|
Charge for the period |
|
|
|
|
|
|
------------ |
-------- |
-------- |
--------- |
------------ |
|
|
At 31 July 2025 |
|
|
|
|
|
|
------------ |
-------- |
-------- |
--------- |
------------ |
|
|
Carrying amount |
|||||
|
At 31 July 2025 |
|
|
|
|
|
|
------------ |
-------- |
-------- |
--------- |
------------ |
|
|
Freehold property |
Fixtures and fittings |
Equipment |
Fit Out Contribution |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|||||
|
At 1 July 2024 |
– |
– |
– |
– |
– |
|
Additions |
|
|
|
|
|
|
------------ |
--------- |
------- |
--------- |
------------ |
|
|
At 31 July 2025 |
|
|
|
|
|
|
------------ |
--------- |
------- |
--------- |
------------ |
|
|
Depreciation |
|||||
|
At 1 July 2024 |
– |
– |
– |
– |
– |
|
Charge for the period |
|
|
|
|
|
|
------------ |
--------- |
------- |
--------- |
------------ |
|
|
At 31 July 2025 |
|
|
|
|
|
|
------------ |
--------- |
------- |
--------- |
------------ |
|
|
Carrying amount |
|||||
|
At 31 July 2025 |
|
|
|
|
|
|
------------ |
--------- |
------- |
--------- |
------------ |
|
|
31 Jul 25 |
|
|
£ |
|
|
Trade debtors |
|
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
|
Other debtors |
|
|
------------ |
|
|
|
|
|
------------ |
|
|
31 Jul 25 |
|
|
£ |
|
|
Trade creditors |
|
|
Social security and other taxes |
|
|
Other creditors |
|
|
------------- |
|
|
|
|
|
------------- |
|