41 false false false false false false false false false false true false false false false false false No description of principal activity 2024-07-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 15810949 2024-07-01 2025-07-31 15810949 2025-07-31 15810949 2024-06-30 15810949 core:NetGoodwill 2024-07-01 2025-07-31 15810949 core:PatentsTrademarksLicencesConcessionsSimilar 2024-07-01 2025-07-31 15810949 bus:Director1 2024-07-01 2025-07-31 15810949 core:NetGoodwill 2025-07-31 15810949 core:PatentsTrademarksLicencesConcessionsSimilar 2025-07-31 15810949 core:LandBuildings core:OwnedOrFreeholdAssets 2025-07-31 15810949 core:FurnitureFittings 2025-07-31 15810949 core:LandBuildings core:OwnedOrFreeholdAssets 2024-07-01 2025-07-31 15810949 core:FurnitureFittings 2024-07-01 2025-07-31 15810949 core:WithinOneYear 2025-07-31 15810949 core:ShareCapital 2025-07-31 15810949 core:RetainedEarningsAccumulatedLosses 2025-07-31 15810949 bus:SmallEntities 2024-07-01 2025-07-31 15810949 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-07-31 15810949 bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-07-31 15810949 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-07-31 15810949 bus:FullAccounts 2024-07-01 2025-07-31 15810949 core:ComputerSoftware 2024-07-01 2025-07-31 15810949 core:OtherResidualIntangibleAssets 2024-07-01 2025-07-31 15810949 core:ComputerSoftware 2025-07-31 15810949 core:OtherResidualIntangibleAssets 2025-07-31 15810949 core:OfficeEquipment 2024-07-01 2025-07-31 15810949 core:ConstructionInProgressAssetsUnderConstruction 2024-07-01 2025-07-31 15810949 core:OfficeEquipment 2025-07-31 15810949 core:ConstructionInProgressAssetsUnderConstruction 2025-07-31
COMPANY REGISTRATION NUMBER: 15810949
Encore Spaces Ltd
Filleted Unaudited Financial Statements
31 July 2025
Encore Spaces Ltd
Financial Statements
Period from 1 July 2024 to 31 July 2025
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
Encore Spaces Ltd
Statement of Financial Position
31 July 2025
31 Jul 25
Note
£
Fixed assets
Intangible assets
5
5,440,648
Tangible assets
6
4,528,246
------------
9,968,894
Current assets
Debtors
7
2,206,866
Cash at bank and in hand
103,307
------------
2,310,173
Creditors: amounts falling due within one year
8
10,232,511
-------------
Net current liabilities
7,922,338
------------
Total assets less current liabilities
2,046,556
------------
Net assets
2,046,556
------------
Capital and reserves
Called up share capital
6,624,172
Profit and loss account
( 4,577,616)
------------
Shareholders funds
2,046,556
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the period ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Encore Spaces Ltd
Statement of Financial Position (continued)
31 July 2025
These financial statements were approved by the board of directors and authorised for issue on 27 August 2026 , and are signed on behalf of the board by:
T P Mountford
Director
Company registration number: 15810949
Encore Spaces Ltd
Notes to the Financial Statements
Period from 1 July 2024 to 31 July 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 20-22 Vestry Street, London, N1 7RE, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The accounts have been prepared on a going concern basis which relies upon the continuing support of the investors.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
10% straight line
Branding costs
-
10% straight line
IT & Software
-
10% straight line
Stamp Duty
-
10% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold Improvements
-
5% - 22% straight line
Fixtures and fittings
-
25% - 30% straight line
Equipment
-
19% - 30% straight line
Fit Out Contribution Received - CSS & JAC Transactions
-
5% - 28% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the period amounted to 41 .
5. Intangible assets
Goodwill
Branding costs
IT & Software
Stamp Duty
Total
£
£
£
£
£
Cost
Additions
5,454,935
63,663
313,659
5,832,257
Acquisitions through business combinations
10,400
10,400
------------
--------
--------
---------
------------
At 31 July 2025
5,454,935
10,400
63,663
313,659
5,842,657
------------
--------
--------
---------
------------
Amortisation
Charge for the period
378,588
704
1,188
21,529
402,009
------------
--------
--------
---------
------------
At 31 July 2025
378,588
704
1,188
21,529
402,009
------------
--------
--------
---------
------------
Carrying amount
At 31 July 2025
5,076,347
9,696
62,475
292,130
5,440,648
------------
--------
--------
---------
------------
6. Tangible assets
Freehold property
Fixtures and fittings
Equipment
Fit Out Contribution
Total
£
£
£
£
£
Cost
At 1 July 2024
Additions
4,512,722
191,823
5,303
301,380
5,011,228
------------
---------
-------
---------
------------
At 31 July 2025
4,512,722
191,823
5,303
301,380
5,011,228
------------
---------
-------
---------
------------
Depreciation
At 1 July 2024
Charge for the period
442,729
24,110
780
15,363
482,982
------------
---------
-------
---------
------------
At 31 July 2025
442,729
24,110
780
15,363
482,982
------------
---------
-------
---------
------------
Carrying amount
At 31 July 2025
4,069,993
167,713
4,523
286,017
4,528,246
------------
---------
-------
---------
------------
7. Debtors
31 Jul 25
£
Trade debtors
674,295
Amounts owed by group undertakings and undertakings in which the company has a participating interest
67,135
Other debtors
1,465,436
------------
2,206,866
------------
8. Creditors: amounts falling due within one year
31 Jul 25
£
Trade creditors
3,268,134
Social security and other taxes
610,605
Other creditors
6,353,772
-------------
10,232,511
-------------
9. Related party transactions
At the year end an associated company owed £67,135 to Encore Spaces Ltd .