Caseware UK (AP4) 2025.0.111 2025.0.111 2026-01-312026-01-312025-02-010falseTreatment and disposal of non-hazardous waste14falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 16204142 2025-01-31 16204142 2025-02-01 2026-01-31 16204142 2024-02-01 2025-01-31 16204142 2026-01-31 16204142 c:Director1 2025-02-01 2026-01-31 16204142 d:PlantMachinery 2025-02-01 2026-01-31 16204142 d:PlantMachinery 2026-01-31 16204142 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 16204142 d:MotorVehicles 2025-02-01 2026-01-31 16204142 d:MotorVehicles 2026-01-31 16204142 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 16204142 d:OfficeEquipment 2025-02-01 2026-01-31 16204142 d:OfficeEquipment 2026-01-31 16204142 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 16204142 d:ComputerEquipment 2025-02-01 2026-01-31 16204142 d:ComputerEquipment 2026-01-31 16204142 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 16204142 d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 16204142 d:PatentsTrademarksLicencesConcessionsSimilar 2025-02-01 2026-01-31 16204142 d:ComputerSoftware 2026-01-31 16204142 d:CurrentFinancialInstruments 2026-01-31 16204142 d:Non-currentFinancialInstruments 2026-01-31 16204142 d:CurrentFinancialInstruments d:WithinOneYear 2026-01-31 16204142 d:Non-currentFinancialInstruments d:AfterOneYear 2026-01-31 16204142 d:ShareCapital 2026-01-31 16204142 d:RetainedEarningsAccumulatedLosses 2026-01-31 16204142 d:TaxLossesCarry-forwardsDeferredTax 2026-01-31 16204142 d:RetirementBenefitObligationsDeferredTax 2026-01-31 16204142 d:OtherDeferredTax 2026-01-31 16204142 c:FRS102 2025-02-01 2026-01-31 16204142 c:AuditExempt-NoAccountantsReport 2025-02-01 2026-01-31 16204142 c:FullAccounts 2025-02-01 2026-01-31 16204142 c:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 16204142 d:HirePurchaseContracts d:WithinOneYear 2026-01-31 16204142 d:HirePurchaseContracts d:BetweenOneFiveYears 2026-01-31 16204142 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2025-02-01 2026-01-31 16204142 2 2025-02-01 2026-01-31 16204142 d:ComputerSoftware d:OwnedIntangibleAssets 2025-02-01 2026-01-31 16204142 e:PoundSterling 2025-02-01 2026-01-31 iso4217:GBP xbrli:pure

Registered number: 16204142










CAPITAL VALLEY RECYCLING LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JANUARY 2026

 
CAPITAL VALLEY RECYCLING LTD
REGISTERED NUMBER: 16204142

BALANCE SHEET
AS AT 31 JANUARY 2026

2026
Note
£

Fixed assets
  

Intangible assets
 4 
2,632

Tangible assets
 5 
3,626,863

  
3,629,495

Current assets
  

Debtors: amounts falling due within one year
 6 
863,666

Cash at bank and in hand
 7 
410,900

  
1,274,566

Creditors: amounts falling due within one year
 8 
(1,035,768)

Net current assets
  
 
 
238,798

Total assets less current liabilities
  
3,868,293

Creditors: amounts falling due after more than one year
 9 
(3,533,495)

Provisions for liabilities
  

Deferred tax
 11 
(89,119)

  
 
 
(89,119)

Net assets
  
245,679


Capital and reserves
  

Called up share capital 
  
1

Profit and loss account
  
245,678

  
245,679

Page 1

 
CAPITAL VALLEY RECYCLING LTD
REGISTERED NUMBER: 16204142
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2026

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




W J Thomas
Director

Date: 27 August 2026

The notes on pages 3 to 10 form part of these financial statements.
Page 2

 
CAPITAL VALLEY RECYCLING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

1.


General information

Capital Valley Recycling Ltd is a private company, limited by shares, registered in England and Wales. The registered number and office address can be found below:
 

Registered number
16204142




Registered office address
Unit 2-4 Capital Valley Eco Park, 


Rhymney,


Tredegar, Wales


NP22, 5PT

 The presentation currency of the financial statements is the Pound Sterling (£).

Monetary amounts in these financial statements are shown to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

Page 3

 
CAPITAL VALLEY RECYCLING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
CAPITAL VALLEY RECYCLING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 Amortisation is provided on the following bases:

Computer software
-
10%
on cost

Page 5

 
CAPITAL VALLEY RECYCLING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
and 10% on cost
Motor vehicles
-
20%
on cost
Office equipment
-
33%
on cost
Computer equipment
-
33%
on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 6

 
CAPITAL VALLEY RECYCLING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

3.


Employees

The average monthly number of employees, including directors, during the year was 14.


4.


Intangible assets



Computer software

£



Cost


Additions
2,700



At 31 January 2026

2,700



Amortisation


Charge for the year on owned assets
68



At 31 January 2026

68



Net book value



At 31 January 2026
2,632


Page 7

 
CAPITAL VALLEY RECYCLING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

5.


Tangible fixed assets


Plant and machinery
Motor vehicles
Office equipment
Computer equipment
Total

£
£
£
£
£



Cost or valuation


Additions
3,421,337
378,113
235
577
3,800,262



At 31 January 2026

3,421,337
378,113
235
577
3,800,262



Depreciation


Charge for the year on owned assets
159,441
13,916
26
16
173,399



At 31 January 2026

159,441
13,916
26
16
173,399



Net book value



At 31 January 2026
3,261,896
364,197
209
561
3,626,863


6.


Debtors

2026
£


Trade debtors
700,157

Amounts owed by group undertakings
108,609

Amounts owed by joint ventures and associated undertakings
18,900

Other debtors
34,500

Prepayments and accrued income
1,500

863,666



7.


Cash and cash equivalents

2026
£

Cash at bank and in hand
410,900

410,900


Page 8

 
CAPITAL VALLEY RECYCLING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

8.


Creditors: Amounts falling due within one year

2026
£

Trade creditors
974,987

Amounts owed to associates
8,081

Other taxation and social security
22,751

Obligations under finance lease and hire purchase contracts
10,460

Other creditors
16,489

Accruals and deferred income
3,000

1,035,768



9.


Creditors: Amounts falling due after more than one year

2026
£

Net obligations under finance leases and hire purchase contracts
34,363

Amounts owed to associates
3,499,132

3,533,495



10.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2026
£


Within one year
10,460

Between 1-5 years
34,363

44,823

Page 9

 
CAPITAL VALLEY RECYCLING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

11.


Deferred taxation



2026


£






Charged to profit or loss
(89,119)



At end of year
(89,119)

The deferred taxation balance is made up as follows:

2026
£


Tax losses carried forward
231,352

Pension surplus
1,743

Fixed asset timing differences
(322,214)

(89,119)


12.


Related party transactions

The company is related to WT Rentals Limited, which is its parent undertaking, and to other entities under common control.

During the year, the company entered into transactions with related parties in the ordinary course of business. At the balance sheet date, amounts owed to related parties comprise of £3,507,213 due to associated companies and £108,609 due to group undertakings.

Management confirm all related party transactions were conducted on an arm’s length basis.

 
Page 10