| Three Islands 2020 Ltd |
| Registered number: |
NI663532 |
| Balance Sheet |
| as at 31 March 2026 |
|
| Notes |
|
|
2026 |
|
|
2025 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
3 |
|
|
- |
|
|
50,000 |
| Investments |
4 |
|
|
5,090,485 |
|
|
5,090,485 |
|
|
|
|
5,090,485 |
|
|
5,140,485 |
|
| Current assets |
| Debtors |
5 |
|
108,364 |
|
|
47,123 |
| Cash at bank and in hand |
|
|
248,209 |
|
|
- |
|
|
|
356,573 |
|
|
47,123 |
|
| Creditors: amounts falling due within one year |
6 |
|
(782,809) |
|
|
(1,537,957) |
|
| Net current liabilities |
|
|
|
(426,236) |
|
|
(1,490,834) |
|
| Total assets less current liabilities |
|
|
|
4,664,249 |
|
|
3,649,651 |
|
| Creditors: amounts falling due after more than one year |
7 |
|
|
(1,532,505) |
|
|
(1,517,926) |
|
|
|
| Net assets |
|
|
|
3,131,744 |
|
|
2,131,725 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
10 |
|
|
10 |
| Profit and loss account |
|
|
|
3,131,734 |
|
|
2,131,715 |
|
| Shareholders' funds |
|
|
|
3,131,744 |
|
|
2,131,725 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| Ms. P. M. Casement |
| Director |
| Approved by the board on 10 August 2026 |
|
| Three Islands 2020 Ltd |
| Notes to the Accounts |
| for the period from 1 March 2025 to 31 March 2026 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Consolidated accounts |
|
In accordance with the provisions at Companies Act 2006, s399(2A) yhe director considers that the company is subject to the small companies regime, and as such is exempt from the requirement to prepare consolidated accounts. |
|
|
Investments |
|
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
| 2 |
Employees |
2026 |
|
2025 |
| Number |
Number |
|
|
Average number of persons employed by the company |
1 |
|
1 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Freehold land |
| £ |
|
Cost |
|
At 1 March 2025 |
50,000 |
|
Disposals |
(50,000) |
|
At 31 March 2026 |
- |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 31 March 2026 |
- |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2026 |
- |
|
At 28 February 2025 |
50,000 |
|
|
| 4 |
Investments |
| Investments in |
| subsidiary |
| undertakings |
| £ |
|
Cost |
|
At 1 March 2025 |
5,090,485 |
|
|
At 31 March 2026 |
5,090,485 |
|
The company owns 100% of the share capital of Three Islands Ltd. |
|
|
| 5 |
Debtors |
2026 |
|
2025 |
| £ |
£ |
|
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
88,364 |
|
20,364 |
|
Amounts due to Trackars Solutions Ltd |
|
20,000 |
|
20,000 |
|
Other debtors |
- |
|
6,759 |
|
|
|
|
|
|
108,364 |
|
47,123 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due within one year |
2026 |
|
2025 |
| £ |
£ |
|
|
Bank loans and overdrafts |
385,315 |
|
1,143,705 |
|
Director's account |
391,085 |
|
391,085 |
|
Other creditors |
6,409 |
|
3,167 |
|
|
|
|
|
|
782,809 |
|
1,537,957 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Creditors: amounts falling due after one year |
2026 |
|
2025 |
| £ |
£ |
|
|
Bank loans |
332,505 |
|
317,926 |
|
Other creditors |
1,200,000 |
|
1,200,000 |
|
|
|
|
|
|
1,532,505 |
|
1,517,926 |
|
|
|
|
|
|
|
|
|
|
| 8 |
Loans |
2026 |
|
2025 |
| £ |
£ |
|
Creditors include: |
|
|
Secured bank loans |
1,565,268 |
|
1,565,268 |
|
|
|
|
|
|
|
|
|
|
The bank holds a first and only all monies debenture over all the Borrowers property, assets and undertaking inlcuding property situated at 62-66 Main Street, Toombridge incorporated within the balance sheet of Bridgeview Toomebridge Ltd a wholly-owned subsidiary. |
|
|
| 9 |
Related party transactions |
|
|
The company owed the controlling party, Mrs. P. M. Casement, £1,591,085 (2025 : £1,591,085) at year end.
The company received dividends from Three Islands Ltd, a wholly-owned subsidiary, totalling £1,110,000 (2025: £792,000). |
|
|
| 10 |
Controlling party |
|
|
Mrs. P. M. Casement is the controlling party by virtue of her interest in the equity of the company. |
|
|
| 11 |
Other information |
|
|
Three Islands 2020 Ltd is a private company limited by shares and incorporated in Northern Ireland. Its registered office is: |
|
62 Main Street |
|
Toombridge |
|
Co. Antrim |
|
BT41 3NJ |