Acorah Software Products - Accounts Production 19.3.550 false true 31 March 2025 1 April 2024 false 1 April 2025 31 March 2026 31 March 2026 NI668547 Mr Brian McIlmail iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure NI668547 2025-03-31 NI668547 2026-03-31 NI668547 2025-04-01 2026-03-31 NI668547 frs-core:CurrentFinancialInstruments 2026-03-31 NI668547 frs-core:ComputerEquipment 2026-03-31 NI668547 frs-core:ComputerEquipment 2025-04-01 2026-03-31 NI668547 frs-core:ComputerEquipment 2025-03-31 NI668547 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2026-03-31 NI668547 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 NI668547 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-03-31 NI668547 frs-core:PlantMachinery 2026-03-31 NI668547 frs-core:PlantMachinery 2025-04-01 2026-03-31 NI668547 frs-core:PlantMachinery 2025-03-31 NI668547 frs-core:ShareCapital 2026-03-31 NI668547 frs-core:RetainedEarningsAccumulatedLosses 2026-03-31 NI668547 frs-bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 NI668547 frs-bus:FilletedAccounts 2025-04-01 2026-03-31 NI668547 frs-bus:SmallEntities 2025-04-01 2026-03-31 NI668547 frs-bus:AuditExempt-NoAccountantsReport 2025-04-01 2026-03-31 NI668547 frs-bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 NI668547 frs-bus:Director1 2025-04-01 2026-03-31 NI668547 frs-countries:NorthernIreland 2025-04-01 2026-03-31 NI668547 2024-03-31 NI668547 2025-03-31 NI668547 2024-04-01 2025-03-31 NI668547 frs-core:CurrentFinancialInstruments 2025-03-31 NI668547 frs-core:ShareCapital 2025-03-31 NI668547 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31
Registered number: NI668547
McIlmail Electrical Ltd
Unaudited Financial Statements
For The Year Ended 31 March 2026
Lakeview CA Ltd
Chartered Accountants
142 Station Road
Saintfield
Co Down
BT24 7EL
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: NI668547
2026 2025
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 421,157 279,390
421,157 279,390
CURRENT ASSETS
Stocks 5 20,000 25,000
Debtors 6 77,964 63,531
Cash at bank and in hand 320,335 352,267
418,299 440,798
Creditors: Amounts Falling Due Within One Year 7 (105,996 ) (81,696 )
NET CURRENT ASSETS (LIABILITIES) 312,303 359,102
TOTAL ASSETS LESS CURRENT LIABILITIES 733,460 638,492
NET ASSETS 733,460 638,492
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 733,360 638,392
SHAREHOLDERS' FUNDS 733,460 638,492
Page 1
Page 2
For the year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Brian McIlmail
Director
21/07/2026
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
McIlmail Electrical Ltd is a private company, limited by shares, incorporated in Northern Ireland, registered number NI668547 . The registered office is 109 Ardglass Road, Ballyhornan, BT30 7PR.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold nil
Plant & Machinery 15% RB
Computer Equipment 15% RB
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 12 (2025: 10)
12 10
4. Tangible Assets
Land & Property
Freehold Plant & Machinery Computer Equipment Total
£ £ £ £
Cost
As at 1 April 2025 146,618 222,386 1,934 370,938
Additions 101,175 71,315 - 172,490
As at 31 March 2026 247,793 293,701 1,934 543,428
Depreciation
As at 1 April 2025 - 90,710 838 91,548
Provided during the period - 30,449 274 30,723
As at 31 March 2026 - 121,159 1,112 122,271
Net Book Value
As at 31 March 2026 247,793 172,542 822 421,157
As at 1 April 2025 146,618 131,676 1,096 279,390
5. Stocks
2026 2025
£ £
Stock 20,000 25,000
Page 4
Page 5
6. Debtors
2026 2025
£ £
Due within one year
Trade debtors 58,673 48,453
Other debtors 19,291 15,078
77,964 63,531
7. Creditors: Amounts Falling Due Within One Year
2026 2025
£ £
Trade creditors 28,151 21,983
Other creditors 48,980 18,604
Taxation and social security 28,865 41,109
105,996 81,696
9. Share Capital
2026 2025
£ £
Allotted, Called up and fully paid 100 100
Page 5