Company registration number SC076144 (Scotland)
GLENALMOND FARM LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
GLENALMOND FARM LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
GLENALMOND FARM LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
836,758
723,739
Current assets
Stocks
5
61,322
49,580
Debtors
6
142,925
75,694
Cash at bank and in hand
86,930
259,826
291,177
385,100
Creditors: amounts falling due within one year
7
(45,665)
(20,747)
Net current assets
245,512
364,353
Total assets less current liabilities
1,082,270
1,088,092
Creditors: amounts falling due after more than one year
8
(375,000)
(250,000)
Net assets
707,270
838,092
Capital and reserves
Called up share capital
9
120,001
120,001
Share premium account
2,703,946
2,703,946
Profit and loss reserves
(2,116,677)
(1,985,855)
Total equity
707,270
838,092

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 May 2026 and are signed on its behalf by:
Mr C Kjos
Ms A K H Zuehlke
Director
Director
Company registration number SC076144 (Scotland)
GLENALMOND FARM LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
120,000
-
0
(1,864,090)
(1,744,090)
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(121,765)
(121,765)
Issue of share capital
9
1
2,703,946
-
2,703,947
Balance at 31 December 2024
120,001
2,703,946
(1,985,855)
838,092
Year ended 31 December 2025:
Loss and total comprehensive income
-
-
(130,822)
(130,822)
Balance at 31 December 2025
120,001
2,703,946
(2,116,677)
707,270
GLENALMOND FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Glenalmond Farm Limited is a private company limited by shares incorporated in Scotland. The registered office is Durn, Isla Road, Perth, Perth and Kinross, United Kingdom, PH2 7HF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the fair value of biological assets. The principal accounting policies adopted are set out below.

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future as fellow group undertakings will continue to provide the company with the necessary financial support. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

GLENALMOND FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
5%
Plant and equipment
10%
Motor vehicles
20%
Biological Assets
See note below

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Biological assets are measured under the fair value model on initial recognition and at each reporting date at fair value less costs to sell. Changes in fair value less costs to sell are recognised in profit and loss.

 

Agricultural produce harvested from these biological assets is measured at the point of harvest at its fair value less costs to sell.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

GLENALMOND FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

GLENALMOND FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Operating loss
2025
2024
Operating loss for the year is stated after charging:
£
£
Depreciation of owned tangible fixed assets
57,582
49,649
GLENALMOND FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
5
4
Tangible fixed assets
Leasehold improvements
Plant and equipment
Motor vehicles
Biological Assets
Total
£
£
£
£
£
Cost
At 1 January 2025
850,532
247,676
72,038
468,470
1,638,716
Additions
-
0
9,500
76,500
99,790
185,790
Disposals
(34,472)
(24,612)
(68,500)
(294,095)
(421,679)
Revaluation
-
0
-
0
-
0
286,586
286,586
At 31 December 2025
816,060
232,564
80,038
560,751
1,689,413
Depreciation and impairment
At 1 January 2025
696,417
204,153
14,407
-
0
914,977
Depreciation charged in the year
27,311
6,097
24,174
-
0
57,582
Eliminated in respect of disposals
(34,472)
(16,932)
(68,500)
-
0
(119,904)
At 31 December 2025
689,256
193,318
(29,919)
-
0
852,655
Carrying amount
At 31 December 2025
126,804
39,246
109,957
560,751
836,758
At 31 December 2024
154,115
43,523
57,631
468,470
723,739
5
Stocks
2025
2024
£
£
Stocks
61,322
49,580
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
79,539
20,973
Amounts owed by group undertakings
34,841
-
0
Other debtors
28,545
18,982
142,925
39,955
GLENALMOND FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
6
Debtors
(Continued)
- 8 -
2025
2024
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
-
0
35,739
Total debtors
142,925
75,694
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
27,672
1,197
Taxation and social security
1,640
5,564
Other creditors
5,041
5,502
Accruals and deferred income
11,312
8,484
45,665
20,747
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Amounts owed to group undertakings
375,000
250,000
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A Shares of £1 each
18,001
18,001
18,001
18,001
Ordinary B Shares of £1 each
102,000
102,000
102,000
102,000
120,001
120,001
120,001
120,001

The holders of ordinary A shares are entitled to appoint two directors. Any alteration or increase or reduction of the authorised capital of the company shall require the consent of the holders of the "A" shares. The holders of the B ordinary shares are entitled to appoint two directors.

10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

GLENALMOND FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Audit report information
(Continued)
- 9 -
Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Kirsty Mackie BAcc CA
Statutory Auditor:
Azets Audit Services
Date of audit report:
29 May 2026
11
Pension Commitments

The amount recognised in profit or loss as an expense in relation to defined contribution plans was £8,533 (20248,902).

12
Parent company

Glenalmond Estate Holdings Limited owns 100% of the issued share capital of the company and is regarded by the directors as being the company's immediate parent company.

 

Canica Holding AG indirectly owns 100% of the issued share capital of the parent company and is regarded by the directors as being the company's ultimate parent company.

 

Canica Holding AG prepares consolidated group accounts and this is the smallest group of which the company is a member. Copies of these accounts can be obtained from Canica Holding AG registered office at Bahnhofstrasse 1, Pfaeffikon SZ, Switzerland, 8801.

 

In the opinion of the directors, Mrs C M H Kjos is the ultimate controlling party of the company.

2025-12-312025-01-01falsefalsefalse29 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr C KjosMs A K H ZuehlkeBell Ingram LLPSC0761442025-01-012025-12-31SC0761442025-12-31SC0761442024-12-31SC076144core:LeaseholdImprovements2025-12-31SC076144core:PlantMachinery2025-12-31SC076144core:MotorVehicles2025-12-31SC076144core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-12-31SC076144core:LeaseholdImprovements2024-12-31SC076144core:PlantMachinery2024-12-31SC076144core:MotorVehicles2024-12-31SC076144core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-31SC076144core:CurrentInventories2025-12-31SC076144core:CurrentInventories2024-12-31SC076144core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-31SC076144core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC076144core:WithinOneYear2025-12-31SC076144core:WithinOneYear2024-12-31SC076144core:AfterOneYear2025-12-31SC076144core:AfterOneYear2024-12-31SC076144core:ShareCapital2025-12-31SC076144core:ShareCapital2024-12-31SC076144core:SharePremium2025-12-31SC076144core:SharePremium2024-12-31SC076144core:RetainedEarningsAccumulatedLosses2025-12-31SC076144core:RetainedEarningsAccumulatedLosses2024-12-31SC076144core:ShareCapital2023-12-31SC076144core:SharePremium2023-12-31SC076144core:RetainedEarningsAccumulatedLosses2023-12-31SC076144core:ShareCapitalOrdinaryShareClass12025-12-31SC076144core:ShareCapitalOrdinaryShareClass12024-12-31SC076144core:ShareCapitalOrdinaryShareClass22025-12-31SC076144core:ShareCapitalOrdinaryShareClass22024-12-31SC076144core:ShareCapitalOrdinaryShares2025-12-31SC076144core:ShareCapitalOrdinaryShares2024-12-31SC076144bus:Director12025-01-012025-12-31SC076144bus:Director22025-01-012025-12-31SC076144core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31SC0761442024-01-012024-12-31SC076144core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31SC076144core:ShareCapital2024-01-012024-12-31SC076144core:SharePremium2024-01-012024-12-31SC076144core:LeaseholdImprovements2025-01-012025-12-31SC076144core:PlantMachinery2025-01-012025-12-31SC076144core:MotorVehicles2025-01-012025-12-31SC076144core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-01-012025-12-31SC076144core:LeaseholdImprovements2024-12-31SC076144core:PlantMachinery2024-12-31SC076144core:MotorVehicles2024-12-31SC076144core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-31SC0761442024-12-31SC076144core:CurrentFinancialInstruments2025-12-31SC076144core:CurrentFinancialInstruments2024-12-31SC076144core:Non-currentFinancialInstruments2025-12-31SC076144core:Non-currentFinancialInstruments2024-12-31SC076144bus:OrdinaryShareClass12025-01-012025-12-31SC076144bus:OrdinaryShareClass22025-01-012025-12-31SC076144bus:OrdinaryShareClass12025-12-31SC076144bus:OrdinaryShareClass12024-12-31SC076144bus:OrdinaryShareClass22025-12-31SC076144bus:OrdinaryShareClass22024-12-31SC076144bus:AllOrdinaryShares2025-12-31SC076144bus:AllOrdinaryShares2024-12-31SC076144bus:PrivateLimitedCompanyLtd2025-01-012025-12-31SC076144bus:FRS1022025-01-012025-12-31SC076144bus:Audited2025-01-012025-12-31SC076144bus:CompanySecretary12025-01-012025-12-31SC076144bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-31SC076144bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP