Caseware UK (AP4) 2025.0.111 2025.0.111 2025-11-302025-11-30No description of principal activityfalsefalse2024-12-011210trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false SC293644 2024-12-01 2025-11-30 SC293644 2023-12-01 2024-11-30 SC293644 2025-11-30 SC293644 2024-11-30 SC293644 c:Director1 2024-12-01 2025-11-30 SC293644 d:FurnitureFittings 2024-12-01 2025-11-30 SC293644 d:FurnitureFittings 2025-11-30 SC293644 d:FurnitureFittings 2024-11-30 SC293644 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-12-01 2025-11-30 SC293644 d:OfficeEquipment 2024-12-01 2025-11-30 SC293644 d:OfficeEquipment 2025-11-30 SC293644 d:OfficeEquipment 2024-11-30 SC293644 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-12-01 2025-11-30 SC293644 d:OwnedOrFreeholdAssets 2024-12-01 2025-11-30 SC293644 d:Goodwill 2025-11-30 SC293644 d:Goodwill 2024-11-30 SC293644 d:CurrentFinancialInstruments 2025-11-30 SC293644 d:CurrentFinancialInstruments 2024-11-30 SC293644 d:Non-currentFinancialInstruments 2025-11-30 SC293644 d:Non-currentFinancialInstruments 2024-11-30 SC293644 d:CurrentFinancialInstruments d:WithinOneYear 2025-11-30 SC293644 d:CurrentFinancialInstruments d:WithinOneYear 2024-11-30 SC293644 d:Non-currentFinancialInstruments d:AfterOneYear 2025-11-30 SC293644 d:Non-currentFinancialInstruments d:AfterOneYear 2024-11-30 SC293644 d:ShareCapital 2025-11-30 SC293644 d:ShareCapital 2024-11-30 SC293644 d:RetainedEarningsAccumulatedLosses 2025-11-30 SC293644 d:RetainedEarningsAccumulatedLosses 2024-11-30 SC293644 c:OrdinaryShareClass1 2024-12-01 2025-11-30 SC293644 c:OrdinaryShareClass1 2025-11-30 SC293644 c:OrdinaryShareClass1 2024-11-30 SC293644 c:OrdinaryShareClass2 2024-12-01 2025-11-30 SC293644 c:OrdinaryShareClass2 2025-11-30 SC293644 c:OrdinaryShareClass2 2024-11-30 SC293644 c:FRS102 2024-12-01 2025-11-30 SC293644 c:AuditExempt-NoAccountantsReport 2024-12-01 2025-11-30 SC293644 c:FullAccounts 2024-12-01 2025-11-30 SC293644 c:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 SC293644 d:Goodwill d:OwnedIntangibleAssets 2024-12-01 2025-11-30 SC293644 e:PoundSterling 2024-12-01 2025-11-30 iso4217:GBP xbrli:shares xbrli:pure

Registered number: SC293644










MEKON AIS (SCOTLAND) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 NOVEMBER 2025

 
MEKON AIS (SCOTLAND) LIMITED
REGISTERED NUMBER: SC293644

BALANCE SHEET
AS AT 30 NOVEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
-
10,358

Tangible assets
 5 
12,800
14,024

  
12,800
24,382

Current assets
  

Debtors: amounts falling due within one year
 6 
137,934
246,307

Cash at bank and in hand
  
835,858
631,698

  
973,792
878,005

Creditors: amounts falling due within one year
 7 
(182,225)
(205,848)

Net current assets
  
 
 
791,567
 
 
672,157

Total assets less current liabilities
  
804,367
696,539

Creditors: amounts falling due after more than one year
 8 
(457)
(10,666)

Provisions for liabilities
  

Deferred tax
  
(1,102)
(1,556)

  
 
 
(1,102)
 
 
(1,556)

Net assets
  
802,808
684,317


Capital and reserves
  

Called up share capital 
 9 
55,000
55,000

Profit and loss account
  
747,808
629,317

  
802,808
684,317


Page 1

 
MEKON AIS (SCOTLAND) LIMITED
REGISTERED NUMBER: SC293644
    
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 August 2026.




Mr A Barrett
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
MEKON AIS (SCOTLAND) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

1.


General information

Mekon AIS (Scotland) Limited is a private company limited by shares incorporated in Scotland. The registered office is Floor 1, Hanover House, 45 Hanover Street, Edinburgh, EH2 2PJ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

  
2.3

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for the production, maintenance and development of aeronautical software in the normal course of business, and is shown net of VAT.

  
2.4

Intangible assets - goodwill

Goodwill represents the excess of the cost of acquisition of the business over the fair value of net assets acquired. It is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years. 

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
MEKON AIS (SCOTLAND) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

2.Accounting policies (continued)


2.5
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%
Straight line
Office equipment
-
25%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

  
2.7

Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
MEKON AIS (SCOTLAND) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

2.Accounting policies (continued)

  
2.10

Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


  
2.12

Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.  

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

  
2.13

Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Page 5

 
MEKON AIS (SCOTLAND) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

2.Accounting policies (continued)

  
2.14

Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.


3.


Employees

The average monthly number of employees, including the director, during the year was as follows:


        2025
        2024
            No.
            No.







Employees
12
10


4.


Intangible assets




Goodwill

£





At 1 December 2024
150,000



At 30 November 2025

150,000





At 1 December 2024
139,643


Charge for the year on owned assets
10,357



At 30 November 2025

150,000



Net book value



At 30 November 2025
-



At 30 November 2024
10,358


Page 6

 
MEKON AIS (SCOTLAND) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

5.


Tangible fixed assets


Fixtures and fittings
Office equipment
Total

£
£
£



Cost or valuation


At 1 December 2024
3,284
54,775
58,059


Additions
-
5,330
5,330



At 30 November 2025

3,284
60,105
63,389



Depreciation


At 1 December 2024
3,117
40,918
44,035


Charge for the year on owned assets
167
6,387
6,554



At 30 November 2025

3,284
47,305
50,589



Net book value



At 30 November 2025
-
12,800
12,800



At 30 November 2024
167
13,857
14,024


6.


Debtors

2025
2024
£
£


Trade debtors
56,238
214,651

Other debtors
66,830
18,667

Prepayments and accrued income
14,866
12,989

137,934
246,307


Page 7

 
MEKON AIS (SCOTLAND) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
10,000
10,000

Trade creditors
17,337
16,060

Other taxation and social security
53,875
84,805

Other creditors
96,659
90,813

Accruals and deferred income
4,354
4,170

182,225
205,848



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
457
10,666

457
10,666



9.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



45,000 (2024 - 45,000) Ordinary A shares shares of £1.00 each
45,000
45,000
10,000 (2024 - 10,000) Ordinary B shares shares of £1.00 each
10,000
10,000

55,000

55,000



10.


Related party transactions

The directors are of the opinion that all related party transactions are conducted under normal market conditions and on an arm's length basis and therefore do not need to be disclosed under FRS 102 section 1A appendix C.

 
Page 8