| Trustees |
|
|
|
|
|
|
|
| Charity Number |
|
| Company Number |
|
| Registered Office | 129-131 Abbotsford Place |
| Glasgow | |
| G5 9SS | |
| Independent Examiner | Jackson Moughal |
|
|
|
| Chartered Accountants | |
|
2 Fitzroy Place
Sauchiehall Street Glasgow G3 7RH |
|
|
Trustee
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| Unrestricted funds | Unrestricted funds | ||
| Notes | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | |||
| Donations and legacies | 3 |
|
|
| Charitable activities: | |||
| Course Fee |
|
|
|
| Investments | 4 |
|
|
|
|
|
||
| EXPENDITURE ON: | |||
| Raising funds | 6 |
( |
( |
| Charitable activities: | 6 | ||
| NET INCOME |
|
|
|
| NET MOVEMENT IN FUNDS |
|
|
|
| RECONCILIATION OF FUNDS: | |||
| Total funds brought forward |
( |
( |
|
| TOTAL FUNDS CARRIED FORWARD | 13 |
( |
( |
| 2025 | 2024 | ||
|---|---|---|---|
| Unrestricted funds | Total funds | ||
| Notes | £ | £ | |
| FIXED ASSETS | |||
| Tangible Assets | 10 |
|
|
|
|
|
||
| CURRENT ASSETS | |||
| Debtors | 11 |
|
|
| Cash at bank and in hand |
|
|
|
|
|
|
||
| Creditors: Amounts Falling Due Within One Year | 12 |
( |
( |
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|
| TOTAL ASSETS LESS CURRENT LIABILITIES |
( |
( |
|
| NET LIABILITIES |
( |
( |
|
| FUNDS OF THE CHARITY | |||
| Unrestricted Funds |
( |
( |
|
| TOTAL FUNDS | 13 |
( |
( |
|
Trustee
|
|
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| 2025 | 2024 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Donations and gifts |
|
|
| 2025 | 2024 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Bank interest receivable |
|
|
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Depreciation of tangible fixed assets - owned | 2,715 | - |
| 2025 | |
|---|---|
| Support costs (see note 7 ) |
|
| £ | |
| Raising funds |
|
| 2024 | |
|---|---|
| Support costs (see note 7 ) |
|
| £ | |
| Raising funds |
|
| 2025 | |
|---|---|
| Raising funds | |
| £ | |
| Employee costs: | |
| Wages and salaries | 155,599 |
| Employers NI | 5,933 |
| Employers pensions - defined contributions scheme | 1,252 |
| Premises expenses: | |
| Rates | 1,200 |
| Light and heat | 13,276 |
| Repairs and maintenance | 27,124 |
| Cleaning | 2,576 |
| General administration: | |
| Travelling Expense | 3,729 |
| Computer software costs | 4,824 |
| Insurance | 355 |
| Printing, postage and stationery | 469 |
| Books & Educational Material | 13,525 |
| Tution | 10,801 |
| Event Charges | 159 |
| Factoring Charge | 1,000 |
| Advertising and marketing costs | 167 |
| Telecommunications | 290 |
| Accountancy fees | 1,600 |
| Legal fees | 1,265 |
| Subscriptions | 423 |
| Bank charges | 382 |
| Sundry expenses | 1,248 |
| Depreciation: | |
| Depreciation | 2,715 |
|
|
|
| 2024 | |
|---|---|
| Raising funds | |
| £ | |
| Employee costs: | |
| Wages and salaries | 159,016 |
| Employers NI | (8,118) |
| Employers pensions - defined contributions scheme | 2,338 |
| Premises expenses: | |
| Rates | 2,046 |
| Light and heat | 18,169 |
| Repairs and maintenance | 8,904 |
| Cleaning | 3,132 |
| General administration: | |
| Travelling Expense | 1,905 |
| Computer software costs | 6,778 |
| Insurance | 114 |
| Printing, postage and stationery | 557 |
| Books & Educational Material | 5,079 |
| Tution | 34,362 |
| Event Charges | 277 |
| Advertising and marketing costs | 1,173 |
| Telecommunications | 130 |
| Accountancy fees | 1,500 |
| Legal fees | 7,897 |
| Subscriptions | 100 |
| Bank charges | 1,119 |
| Sundry expenses | 757 |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Wages and salaries |
|
|
|
| Social security costs |
|
( |
|
| Other pension costs |
|
|
|
|
|
|
||
| Fixtures & Fittings | Computer Equipment | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost | |||
| As at 1 September 2024 |
|
|
|
| Additions |
|
|
|
| As at 31 August 2025 |
|
|
|
| Depreciation | |||
| As at 1 September 2024 |
|
|
|
| Provided during the period |
|
|
|
| As at 31 August 2025 |
|
|
|
| Net Book Value | |||
| As at 31 August 2025 |
|
|
|
| As at 1 September 2024 |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Other debtors | 47,629 | 22,479 | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other creditors | 69,963 | 51,725 | |
| Taxation and social security | 25,629 | 67,223 | |
|
|
|
||
| As at 1 September 2024 | Income | Expenditure | As at 31 August 2025 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
( |
|
( |
( |
| Total funds |
( |
|
( |
( |
| As at 1 September 2023 | Income | Expenditure | As at 31 August 2024 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
( |
|
( |
( |
| Total funds |
( |
|
( |
( |
| 2025 | 2024 | |
|---|---|---|
| Total funds | Total funds | |
| £ | £ | |
| INCOME AND ENDOWMENTS FROM: | ||
| Donations and legacies | ||
| Donations and gifts | 220,431 | 159,706 |
| 220,431 | 159,706 | |
| Charitable Activities: | ||
| Course Fee | ||
| Course fees | 84,452 | 127,850 |
| 84,452 | 127,850 | |
| Investments | ||
| Interest Income | 33 | 127 |
| 33 | 127 | |
| 304,916 | 287,683 | |
| EXPENDITURE ON: | ||
| Raising funds | ||
| Wages and salaries | (155,599) | (159,016) |
| Employers NI | (5,933) | 8,118 |
| Employers pensions - defined contributions scheme | (1,252) | (2,338) |
| Rates | (1,200) | (2,046) |
| Light and heat | (13,276) | (18,169) |
| Repairs and maintenance | (27,124) | (8,904) |
| Cleaning | (2,576) | (3,132) |
| Travelling Expense | (3,729) | (1,905) |
| Computer software costs | (4,824) | (6,778) |
| Insurance | (355) | (114) |
| Printing, postage and stationery | (469) | (557) |
| Books & Educational Material | (13,525) | (5,079) |
| Tution | (10,801) | (34,362) |
| Event Charges | (159) | (277) |
| Factoring Charge | (1,000) | - |
| Advertising and marketing costs | (167) | (1,173) |
| Telecommunications | (290) | (130) |
| Accountancy fees | (1,600) | (1,500) |
| Legal fees | (1,265) | (7,897) |
| Subscriptions | (423) | (100) |
| Bank charges | (382) | (1,119) |
| Sundry expenses | (1,248) | (757) |
| Depreciation | (2,715) | - |
| (249,912) | (247,235) | |
| (249,912) | (247,235) | |
| NET INCOME | 55,004 | 40,448 |
|---|---|---|