Company registration number SC736774 (Scotland)
GLENALMOND ESTATE HOLDINGS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
GLENALMOND ESTATE HOLDINGS LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 10
GLENALMOND ESTATE HOLDINGS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
16,684,536
15,735,842
Investments
5
4,207,682
5,089,329
20,892,218
20,825,171
Current assets
Debtors falling due after more than one year
7
10,225,000
5,851,398
Debtors falling due within one year
7
944
Cash at bank and in hand
312,428
5,561
10,538,372
5,856,959
Creditors: amounts falling due within one year
8
(125,333)
(107,081)
Net current assets
10,413,039
5,749,878
Net assets
31,305,257
26,575,049
Capital and reserves
Called up share capital
9
3
2
Share premium account
10
37,959,821
32,539,822
Profit and loss reserves
11
(6,654,567)
(5,964,775)
Total equity
31,305,257
26,575,049
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 27 May 2026 and are signed on its behalf by:
Mr C Kjos
Ms A K H Zuehlke
Director
Director
Company registration number SC736774 (Scotland)
GLENALMOND ESTATE HOLDINGS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
1
(1,129,778)
(1,129,777)
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(4,834,997)
(4,834,997)
Issue of share capital
9
1
32,539,822
-
32,539,823
Balance at 31 December 2024
2
32,539,822
(5,964,775)
26,575,049
Year ended 31 December 2025:
Loss and total comprehensive income
-
-
(689,792)
(689,792)
Issue of share capital
9
1
5,419,999
-
5,420,000
Balance at 31 December 2025
3
37,959,821
(6,654,567)
31,305,257
GLENALMOND ESTATE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information
Glenalmond Estate Holdings Limited is a private company limited by shares incorporated in Scotland. The registered office is Durn, Isla Road, Perth, Perth And Kinross, United Kingdom, PH2 7HF.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties. The principal accounting policies adopted are set out below.
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future as fellow group undertakings will continue to provide the company with the necessary financial support. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
Rent receivable under operarating leases are included in the Profit and Loss Account on a normal accruals basis for the periods in which they fall due.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Freehold land and buildings are not depreciated.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
GLENALMOND ESTATE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Properties whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the land and buildings is usually considered to be their market value.
Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and losses are recognised in profit or loss.
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
GLENALMOND ESTATE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
GLENALMOND ESTATE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
0
0
3
Taxation
No liability to UK corporation tax arose for the year ended 31 December 2025 nor for the year ended 31 December 2024.
GLENALMOND ESTATE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
4
Tangible fixed assets
Land and buildings
£
Cost
At 1 January 2025
15,735,842
Additions
948,694
At 31 December 2025
16,684,536
Depreciation and impairment
At 1 January 2025 and 31 December 2025
Carrying amount
At 31 December 2025
16,684,536
At 31 December 2024
15,735,842
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
4,207,682
5,089,329
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025 & 31 December 2025
5,089,329
Impairment
At 1 January 2025
-
Impairment losses
881,647
At 31 December 2025
881,647
Carrying amount
At 31 December 2025
4,207,682
At 31 December 2024
5,089,329
6
Subsidiaries
Details of the company's subsidiaries at 31 December 2025 are as follows:
GLENALMOND ESTATE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
6
Subsidiaries
(Continued)
- 8 -
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Glenalmond Farm Limited
Durn, Isla Road, Perth, Scotland, PH2 7HF
Managing a farming estate
Ordinary Shares
100.00
Millrodgie Limited
Durn, Isla Road, Perth, Scotland, PH2 7HF
Managing a sporting estate
Ordinary Shares
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Glenalmond Farm Limited
707,270
Millrodgie Limited
3,500,412
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
944
2025
2024
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
10,225,000
5,851,398
Total debtors
10,225,944
5,851,398
8
Creditors: amounts falling due within one year
2025
2024
£
£
Amounts owed to group undertakings
17,792
Accruals and deferred income
107,541
107,081
125,333
107,081
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
3
2
3
2
1 Ordinary share share of £1 was allotted as fully paid at a premium of £5,419,999 during the year.
GLENALMOND ESTATE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
10
Share premium account
2025
2024
£
£
At the beginning of the year
32,539,822
Issue of new shares
5,419,999
32,539,822
At the end of the year
37,959,821
32,539,822
11
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
(5,964,775)
(1,129,778)
Adjusted balance
(5,964,775)
(1,129,778)
Loss for the year
(689,792)
(4,834,997)
At the end of the year
(6,654,567)
(5,964,775)
12
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Kirsty Mackie BAcc CA
Statutory Auditor:
Azets Audit Services
Date of audit report:
27 May 2026
13
Parent company
GLENALMOND ESTATE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
13
Parent company
(Continued)
- 10 -
Canica Holding AG owns 100% of the issued share capital of the company and is regarded by the directors as being the company's immediate and ultimate parent company.
Canica Holding AG prepares consolidated group accounts and this is the smallest group of which the company is a member. Copies of these accounts can be obtained from Canica Holding AG registered office Canica Holding AG, Bahnhofstrasse 1, Pfaeffikon SZ, Switerzland, 8801.
In the opinion of the directors, Mrs C M H Kjos is the ultimate controlling party of Canica Holding AG.
2025-12-312025-01-01falsefalsefalse27 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr C KjosMs A K H ZuehlkeBell Ingram LLPSC7367742025-01-012025-12-31SC7367742025-12-31SC7367742024-12-31SC736774core:LandBuildings2025-12-31SC736774core:LandBuildings2024-12-31SC736774core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-31SC736774core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-31SC736774core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-31SC736774core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC736774core:WithinOneYear2025-12-31SC736774core:WithinOneYear2024-12-31SC736774core:ShareCapital2025-12-31SC736774core:ShareCapital2024-12-31SC736774core:SharePremium2025-12-31SC736774core:SharePremium2024-12-31SC736774core:RetainedEarningsAccumulatedLosses2025-12-31SC736774core:RetainedEarningsAccumulatedLosses2024-12-31SC736774core:ShareCapital2023-12-31SC736774core:SharePremium2023-12-31SC736774core:RetainedEarningsAccumulatedLosses2023-12-31SC736774core:ShareCapitalOrdinaryShareClass12025-12-31SC736774core:ShareCapitalOrdinaryShareClass12024-12-31SC736774core:SharePremium2024-12-31SC736774core:RetainedEarningsAccumulatedLosses2024-12-31SC736774bus:Director12025-01-012025-12-31SC736774bus:Director22025-01-012025-12-31SC736774core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31SC7367742024-01-012024-12-31SC736774core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31SC736774core:ShareCapital2024-01-012024-12-31SC736774core:SharePremium2024-01-012024-12-31SC736774core:ShareCapital2025-01-012025-12-31SC736774core:SharePremium2025-01-012025-12-31SC736774core:LandBuildings2024-12-31SC736774core:LandBuildings2025-01-012025-12-31SC736774core:Subsidiary12025-01-012025-12-31SC736774core:Subsidiary22025-01-012025-12-31SC736774core:Subsidiary112025-01-012025-12-31SC736774core:Subsidiary222025-01-012025-12-31SC736774core:Subsidiary12025-12-31SC736774core:Subsidiary22025-12-31SC736774core:Non-currentFinancialInstruments2025-12-31SC736774core:Non-currentFinancialInstruments2024-12-31SC736774bus:OrdinaryShareClass12025-01-012025-12-31SC736774bus:OrdinaryShareClass12025-12-31SC736774bus:OrdinaryShareClass12024-12-31SC736774bus:PrivateLimitedCompanyLtd2025-01-012025-12-31SC736774bus:FRS1022025-01-012025-12-31SC736774bus:Audited2025-01-012025-12-31SC736774bus:CompanySecretary12025-01-012025-12-31SC736774bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-31SC736774bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP