Barrett Estate Services Limited 01010056 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is property development management services and property investment. Digita Accounts Production Advanced 6.30.9574.0 true false true 01010056 2025-01-01 2025-12-31 01010056 2025-12-31 01010056 core:CurrentFinancialInstruments 2025-12-31 01010056 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 01010056 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 01010056 core:BetweenTwoFiveYears 2025-12-31 01010056 core:MoreThanFiveYears 2025-12-31 01010056 core:WithinOneYear 2025-12-31 01010056 core:MotorVehicles 2025-12-31 01010056 bus:SmallEntities 2025-01-01 2025-12-31 01010056 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 01010056 bus:FilletedAccounts 2025-01-01 2025-12-31 01010056 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 01010056 bus:RegisteredOffice 2025-01-01 2025-12-31 01010056 bus:Director1 2025-01-01 2025-12-31 01010056 bus:Director3 2025-01-01 2025-12-31 01010056 bus:Director4 2025-01-01 2025-12-31 01010056 bus:Director5 2025-01-01 2025-12-31 01010056 bus:Director6 2025-01-01 2025-12-31 01010056 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 01010056 bus:Agent1 2025-01-01 2025-12-31 01010056 core:MotorVehicles 2025-01-01 2025-12-31 01010056 core:PlantMachinery 2025-01-01 2025-12-31 01010056 1 2025-01-01 2025-12-31 01010056 countries:EnglandWales 2025-01-01 2025-12-31 01010056 2024-12-31 01010056 core:MotorVehicles 2024-12-31 01010056 2024-01-01 2024-12-31 01010056 2024-12-31 01010056 core:CurrentFinancialInstruments 2024-12-31 01010056 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 01010056 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 01010056 core:BetweenTwoFiveYears 2024-12-31 01010056 core:MoreThanFiveYears 2024-12-31 01010056 core:WithinOneYear 2024-12-31 01010056 core:MotorVehicles 2024-12-31 iso4217:GBP xbrli:pure

Registration number: 01010056

Barrett Estate Services Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

Barrett Estate Services Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Barrett Estate Services Limited

Company Information

Directors

E M C Barrett

S C Barrett

E W J Barrett

Z I Barrett

T D C Barrett


 

Registered office

Armour House
Colthrop Lane
Thatcham
Berkshire
RG19 4PD


 

Accountants

Vale & West Accountancy Services Limited
Chartered AccountantsVictoria House
26 Queen Victoria Street
Reading
Berkshire
RG1 1TG

 

Barrett Estate Services Limited

(Registration number: 01010056)
Balance Sheet as at 31 December 2025

Note

31 December
2025
£

31 December
2024
£

Fixed assets

 

Tangible assets

4

41,885

55,847

Investment property

5

7,215,035

7,215,035

 

7,256,920

7,270,882

Current assets

 

Debtors

6

369,056

766,529

Cash at bank and in hand

 

300,006

120,409

 

669,062

886,938

Creditors: Amounts falling due within one year

7

(690,987)

(745,084)

Net current (liabilities)/assets

 

(21,925)

141,854

Total assets less current liabilities

 

7,234,995

7,412,736

Creditors: Amounts falling due after more than one year

7

(58,946)

(290,424)

Provisions for liabilities

(714,574)

(717,268)

Net assets

 

6,461,475

6,405,044

Capital and reserves

 

Called up share capital

83,259

83,259

Capital redemption reserve

42,751

42,751

Revaluation reserve

3,486,759

3,486,759

Retained earnings

2,848,706

2,792,275

Shareholders' funds

 

6,461,475

6,405,044

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Barrett Estate Services Limited

(Registration number: 01010056)
Balance Sheet as at 31 December 2025 (continued)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 28 August 2026 and signed on its behalf by:
 

E W J Barrett
Director

 

Barrett Estate Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Armour House
Colthrop Lane
Thatcham
Berkshire
RG19 4PD
United Kingdom

These financial statements were authorised for issue by the Board on 28 August 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in Pound Sterling (£), which is also the functional currency of the company.

Going concern

The directors are not aware of any material uncertainties that may cast significant doubt over the ability of the company to continue trading. The preparation of the financial statements on the going concern basis is therefore deemed appropriate.

Valuation of investment property

As described in note 6 to the financial statements, investment property is stated at fair value based on the valuation performed by the directors who are experienced in the location and category of property valued.The directors valuers have used observable market prices adjusted as necessary for any difference in the future, location and condition of the property. .

 

Barrett Estate Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

2

Accounting policies (continued)

Critical accounting judgements

The preparation of accounts under FRS 102 requires management to make judgements, estimates and assumptions that affect the value of the turnover and profit reported in the profit and loss statement for the financial year and the value of assets and liabilities recorded in the balance sheet.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both the current and future periods.

The area requiring a higher degree of judgement or where assumptions and estimates are significant to the accounts is the valuation of investment property.

Revenue recognition

Revenue (described as Turnover) is measured at the fair value of consideration received or receivable. Revenue from property rental income and related service charge income is recognised as it becomes receivable under leasehold agreements. Management fees are recognised when they become receivable having regard to satisfactory completion of projects. Revenue is stated net of value added tax, rebates and similar allowances.

Tax

Tax on profit represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from the profit as reported in the profit and loss account because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the year.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities and the corresponding tax bases used to compute taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for temporary differences to the extent that it is probable that taxable profits will be available to utilise the timing difference.

Deferred tax liabilities and assets are measured at tax rates that are expected to apply in the period the liability is settled or the asset realised. The measurement of deferred tax liabilities and assets reflects the tax consequences in which the company expects to recover or settle the underlying amount of its assets and liabilities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

At each reporting date, the company reviews the carrying amounts of its tangible fixed assets to determine whether there is any indication of impairment. Any impairment is charged to profit or loss

 

Barrett Estate Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

2

Accounting policies (continued)

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% on reducing balance basis

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for services provided.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Barrett Estate Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

2

Accounting policies (continued)

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are paid.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2024 - 5).

4

Tangible assets

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2025

89,704

89,704

At 31 December 2025

89,704

89,704

Depreciation

At 1 January 2025

33,857

33,857

Charge for the year

13,962

13,962

At 31 December 2025

47,819

47,819

Carrying amount

At 31 December 2025

41,885

41,885

At 31 December 2024

55,847

55,847

 

Barrett Estate Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

5

Investment properties

31 December
2025
£

Fair value

At 1 January

7,215,035

At 31 December

7,215,035

The investment properties were valued by the directors at 31 December 2024 on the basis of open market value. The directors consider that the carrying value represents the fair value of the properties at the reporting date.

The historical cost of the investment properties was £3,488,622 (2024: £3,488,622).

There has been no valuation of investment property by an independent valuer.

 

Barrett Estate Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

6

Debtors

Note

31 December
2025
£

31 December
2024
£

Trade debtors

 

109,960

111,901

Amounts owed by related parties

10

190,000

590,000

Other debtors

 

69,096

64,628

 

369,056

766,529

7

Creditors

Creditors: amounts falling due within one year

31 December
2025
£

31 December
2024
£

Loans and borrowings

231,477

224,735

Trade creditors

 

23,885

35,425

Taxation and social security

 

105,181

86,230

Other creditors

 

330,444

398,694

 

690,987

745,084

Creditors: amounts falling due after more than one year

31 December
2025
£

31 December
2024
£

Loans and borrowings

58,946

290,424

Loans and borrowings

Other loans with a carrying amount of £290,424 (2024 - £515,159) is denominated in sterling with a nominal interest rate of 3%. The final instalment is due on 16 March 2027.

The loan is secured by a legal mortgage over the company's investment property. The lender also holds security over future rental income and any sale proceeds arising from that property.

8

Obligations under leases

The total of future minimum operating lease payments is as follows:

 

Barrett Estate Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

8

Obligations under leases (continued)

31 December
2025
£

31 December
2024
£

Not later than one year

44,500

44,500

Later than one year and not later than five years

74,250

115,750

Later than five years

118,500

121,500

237,250

281,750

The amount of non-cancellable operating lease payments recognised as an expense during the year was £44,500 (2024 - £44,500).

9

Provision for liabilities

Included in the balance sheet are provision for deferred tax liabilities of £714,574 (2024 - £717,268) relating to unrealised property revaluation gains.

10

Related party transactions

Loans to related parties

During the year, £400,000 was repaid in respect of an interest-free loan to an entity under joint control. The balance outstanding at 31 December 2025 was £190,000 (2023: £590,000). The loan is unsecured and repayable on demand.

11

Parent and ultimate parent undertaking

The ultimate parent is Barrett Family Holdings Limited, incorporated in England and Wales.