Company registration number 01640827 (England and Wales)
MANCUNIAN MERCANTILE INVESTMENTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
MANCUNIAN MERCANTILE INVESTMENTS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
MANCUNIAN MERCANTILE INVESTMENTS LIMITED
BALANCE SHEET
AS AT
31 MAY 2025
31 May 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
635,573
681,186
Investment property
5
19,800
1,225,429
Investments
6
2,622,594
2,615,249
3,277,967
4,521,864
Current assets
Debtors
7
27,523,011
41,377,462
Cash at bank and in hand
9,004,115
3,261,630
36,527,126
44,639,092
Creditors: amounts falling due within one year
8
(19,980,632)
(3,368,327)
Net current assets
16,546,494
41,270,765
Total assets less current liabilities
19,824,461
45,792,629
Provisions for liabilities
(247,801)
(166,182)
Net assets
19,576,660
45,626,447
Capital and reserves
Called up share capital
750,100
750,100
Revaluation reserve
10
60,814
63,347
Profit and loss reserves
10
18,765,746
44,813,000
Total equity
19,576,660
45,626,447
MANCUNIAN MERCANTILE INVESTMENTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2025
31 May 2025
- 2 -

For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 28 August 2026 and are signed on its behalf by:
M J Bracegirdle
Director
Company registration number 01640827 (England and Wales)
MANCUNIAN MERCANTILE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 3 -
1
Accounting policies
Company information

Mancunian Mercantile Investments Limited is a private private company limited by shares incorporated in England and Wales. The registered office is Courtyard Lodge, Ashley Road, Hale, Altrincham, WA14 3NG.

 

The principal activities of the company and its subsidiaries are commercial investment and trading; property investment, development and trading; investment and dealing in quoted securities; residential and land investment letting and dealing.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover
Turnover represents income from the company's properties and management charges to subsidiaries, all of which relate to or are situated in the United Kingdom.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

Freehold buildings
2% straight line
Land and buildings Leasehold
5% straight line
Fixtures, fittings & equipment
10 - 25% straight line
Motor vehicles and transport
25% reducing balance
MANCUNIAN MERCANTILE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is measured using the fair value model and stated at its fair value as the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

Where investment property cannot be reliably valued at market value the fair value is deemed to be the net present value of the anticipated total cash flows from the property.

1.6
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.9
Financial instruments

The company only has Basic Financial instruments and has elected to apply the provisions of Section 11 of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

MANCUNIAN MERCANTILE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 5 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and amounts due from group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MANCUNIAN MERCANTILE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

MANCUNIAN MERCANTILE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The directors consider the key estimation uncertainty to arise from,

 

a) the useful lives of the company's tangible fixed asset totalling £635,573 (2024 - £681,186),

b) the recoverability of the amounts due from group companies totalling £17,498,160 (2024 - £19,849,178).

c) the valuation of the company's investment property totalling £19,800 (2024 - £1,225,429)

 

The company's investment properties are measured at fair value for financial reporting purposes. The board of directors of the Company have determined the appropriate valuation techniques and inputs to fair value measurement. The estimated fair value of the investment property is based on open market value and has been determined by the directors at the period end using available property data, monitoring changes in property markets, the leases attached to the properties and considering the opportunities for development of the property. Where due to the nature of the property, no reliable market value can be obtained, the directors have valued the property at the net present value of the anticipated future income from the property. No independent third party valuations were obtained in the period.

 

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
7
MANCUNIAN MERCANTILE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 8 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 June 2024
584,808
566,367
1,151,175
Additions
-
0
2,082
2,082
At 31 May 2025
584,808
568,449
1,153,257
Depreciation and impairment
At 1 June 2024
150,000
319,989
469,989
Depreciation charged in the year
6,000
41,695
47,695
At 31 May 2025
156,000
361,684
517,684
Carrying amount
At 31 May 2025
428,808
206,765
635,573
At 31 May 2024
434,808
246,378
681,186

The company adopted the transitional provisions of FRS102 and elected to retain the existing valuation of land and buildings as deemed cost.

 

In the opinion of the directors the current open market value of the company's freehold land and buildings is not less than the aggregate amounts at which the assets are included in the balance sheet.

5
Investment property
2025
£
Fair value
At 1 June 2024
1,225,429
Disposals
(1,085,000)
Revaluations
(120,629)
At 31 May 2025
19,800

The investment properties were valued by the directors on 31 May 2025. Further information is provided in note 2.

 

6
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
1,019
76,126
Other investments other than loans
2,621,575
2,539,123
2,622,594
2,615,249
MANCUNIAN MERCANTILE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
6
Fixed asset investments
(Continued)
- 9 -
Fixed asset investments revalued

Listed investments are included at their fair value at the year end.

Fixed asset investments not carried at market value

The investments in subsidiaries are included at cost less impairment.

In the opinion of the directors, the aggregate value of the company's investments in the subsidiary undertakings is not less than the aggregate amounts at which those assets are included in the balance sheet.

Movements in fixed asset investments
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 June 2024
76,126
2,539,123
2,615,249
Additions
-
939,800
939,800
Valuation changes
-
(204,098)
(204,098)
Disposals
(75,107)
(653,250)
(728,357)
At 31 May 2025
1,019
2,621,575
2,622,594
Carrying amount
At 31 May 2025
1,019
2,621,575
2,622,594
At 31 May 2024
76,126
2,539,123
2,615,249
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,392
3,953
Corporation tax recoverable
5,036,195
159,677
Amounts owed by group undertakings
17,498,160
19,849,178
Other debtors
3,818,514
18,291,067
26,354,261
38,303,875
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
1,168,750
3,073,587
Total debtors
27,523,011
41,377,462

Loans to subsidiary undertakings are unsecured and interest free and the company has indicated that it will not seek repayment of the loans in the immediate future.

MANCUNIAN MERCANTILE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 10 -
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
-
0
381,841
Trade creditors
86,467
199,180
Amounts owed to group undertakings
3,807,633
1,271,624
Corporation tax
4,916,802
103,109
Other taxation and social security
48,263
29,533
Other creditors
11,121,467
1,383,040
19,980,632
3,368,327
9
Revaluation reserve
2025
2024
£
£
At the beginning of the year
63,347
65,880
Transfer to retained earnings
(2,533)
(2,533)
At the end of the year
60,814
63,347

Revaluation reserves represent the surpluses on the revaluation of the company's property, plant and equipment and are stated net of deferred tax provisions on those movements and transfers to profit and loss account in respect of the depreciation on revaluation surpluses.

10
Reserves
Revaluation reserve

Revaluation reserves represent the surpluses on the revaluation of the company's property, plant and equipment and are stated net of deferred tax provisions on those movements and transfers to profit and loss account in respect of the depreciation on revaluation surpluses.

Profit and loss reserves

Profit and loss reserves represent the accumulation of profits and losses net of dividends paid.

12
Directors' transactions

Further advances to directors of £430,713 were made in the year and with repayments of £15,519,587 there was £Nil (2024 - £15,088,874) due from the directors.

Dividends totalling £26,520,581 (2024 - £26,737) were paid in the year in respect of shares held by the company's directors.

13
Parent company

The ultimate controlling party was considered to be M J Bracegirdle, by virtue of his shareholding in the company. Following the death of M J Bracegirdle on 12 May 2025 the directors consider that there is no overall controlling party.

2025-05-312024-06-01falsefalsefalse28 August 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityS L NicholsM J BracegirdleJ A PattersonM J BracegirdleJ A Patterson016408272024-06-012025-05-31016408272025-05-31016408272024-05-3101640827core:LandBuildings2025-05-3101640827core:OtherPropertyPlantEquipment2025-05-3101640827core:LandBuildings2024-05-3101640827core:OtherPropertyPlantEquipment2024-05-3101640827core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-3101640827core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-3101640827core:WithinOneYear2025-05-3101640827core:WithinOneYear2024-05-3101640827core:CurrentFinancialInstruments2025-05-3101640827core:CurrentFinancialInstruments2024-05-3101640827core:ShareCapital2025-05-3101640827core:ShareCapital2024-05-3101640827core:RevaluationReserve2025-05-3101640827core:RevaluationReserve2024-05-3101640827core:RetainedEarningsAccumulatedLosses2025-05-3101640827core:RetainedEarningsAccumulatedLosses2024-05-3101640827core:RevaluationReserve2024-05-3101640827core:RevaluationReserve2023-05-3101640827bus:Director22024-06-012025-05-3101640827bus:Director42024-06-012025-05-3101640827core:LandBuildingscore:OwnedOrFreeholdAssets2024-06-012025-05-3101640827core:LandBuildingscore:LongLeaseholdAssets2024-06-012025-05-3101640827core:FurnitureFittings2024-06-012025-05-3101640827core:MotorVehicles2024-06-012025-05-31016408272023-06-012024-05-3101640827core:LandBuildings2024-05-3101640827core:OtherPropertyPlantEquipment2024-05-31016408272024-05-3101640827core:LandBuildings2024-06-012025-05-3101640827core:OtherPropertyPlantEquipment2024-06-012025-05-3101640827core:Non-currentFinancialInstruments2025-05-3101640827core:Non-currentFinancialInstruments2024-05-3101640827core:Non-currentFinancialInstrumentscore:AfterOneYear2025-05-3101640827core:Non-currentFinancialInstrumentscore:AfterOneYear2024-05-3101640827core:RevaluationReserve2024-06-012025-05-3101640827core:RevaluationReserve2023-06-012024-05-3101640827bus:PrivateLimitedCompanyLtd2024-06-012025-05-3101640827bus:SmallCompaniesRegimeForAccounts2024-06-012025-05-3101640827bus:FRS1022024-06-012025-05-3101640827bus:AuditExempt-NoAccountantsReport2024-06-012025-05-3101640827bus:Director12024-06-012025-05-3101640827bus:Director32024-06-012025-05-3101640827bus:CompanySecretary12024-06-012025-05-3101640827bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP