24 false false false false false false false false false false true false false false false false false No description of principal activity 2025-02-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 01852578 2025-02-01 2026-01-31 01852578 2026-01-31 01852578 2025-01-31 01852578 2024-02-01 2025-01-31 01852578 2025-01-31 01852578 2024-01-31 01852578 core:PlantMachinery 2025-02-01 2026-01-31 01852578 core:FurnitureFittings 2025-02-01 2026-01-31 01852578 core:MotorVehicles 2025-02-01 2026-01-31 01852578 bus:Director2 2025-02-01 2026-01-31 01852578 core:PlantMachinery 2025-01-31 01852578 core:FurnitureFittings 2025-01-31 01852578 core:MotorVehicles 2025-01-31 01852578 core:PlantMachinery 2026-01-31 01852578 core:FurnitureFittings 2026-01-31 01852578 core:MotorVehicles 2026-01-31 01852578 core:WithinOneYear 2026-01-31 01852578 core:WithinOneYear 2025-01-31 01852578 core:ShareCapital 2026-01-31 01852578 core:ShareCapital 2025-01-31 01852578 core:RetainedEarningsAccumulatedLosses 2026-01-31 01852578 core:RetainedEarningsAccumulatedLosses 2025-01-31 01852578 core:BetweenOneFiveYears 2026-01-31 01852578 core:BetweenOneFiveYears 2025-01-31 01852578 core:MoreThanFiveYears 2026-01-31 01852578 core:MoreThanFiveYears 2025-01-31 01852578 core:PlantMachinery 2025-01-31 01852578 core:FurnitureFittings 2025-01-31 01852578 bus:Director1 2025-02-01 2026-01-31 01852578 bus:SmallEntities 2025-02-01 2026-01-31 01852578 bus:AuditExemptWithAccountantsReport 2025-02-01 2026-01-31 01852578 bus:SmallCompaniesRegimeForAccounts 2025-02-01 2026-01-31 01852578 bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 01852578 bus:FullAccounts 2025-02-01 2026-01-31 01852578 core:OfficeEquipment 2025-02-01 2026-01-31 01852578 core:OfficeEquipment 2025-01-31 01852578 core:OfficeEquipment 2026-01-31 01852578 bus:Director2 1 2025-02-01 2026-01-31
COMPANY REGISTRATION NUMBER: 01852578
Pinemint Limited
Filleted Unaudited Financial Statements
31 January 2026
Pinemint Limited
Financial Statements
Year ended 31 January 2026
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
Pinemint Limited
Statement of Financial Position
31 January 2026
2026
2025
Note
£
£
£
Fixed assets
Tangible assets
5
38,713
49,856
Current assets
Stocks
6,800
6,870
Debtors
6
16,852
1,483
Cash at bank and in hand
187,459
240,276
---------
---------
211,111
248,629
Creditors: amounts falling due within one year
7
88,708
77,513
---------
---------
Net current assets
122,403
171,116
---------
---------
Total assets less current liabilities
161,116
220,972
---------
---------
Net assets
161,116
220,972
---------
---------
Capital and reserves
Called up share capital
2
2
Profit and loss account
161,114
220,970
---------
---------
Shareholders funds
161,116
220,972
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Pinemint Limited
Statement of Financial Position (continued)
31 January 2026
These financial statements were approved by the board of directors and authorised for issue on 24 August 2026 , and are signed on behalf of the board by:
Mrs C L Cunningham
Director
Company registration number: 01852578
Pinemint Limited
Notes to the Financial Statements
Year ended 31 January 2026
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is The Camden Arms, 1 High Street, Pembury, Tunbridge Wells, Kent, TN2 4PH.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & Machinery
-
25% reducing balance
Fixtures & Fittings
-
25% reducing balance
Motor Vehicles
-
25% reducing balance
Equipment
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 24 (2025: 22 ).
5. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 February 2025
101,343
178,174
10,000
118,207
407,724
Additions
6,448
1,803
3,204
11,455
Disposals
( 92,931)
( 126,607)
( 44,201)
( 263,739)
---------
---------
--------
---------
---------
At 31 January 2026
14,860
53,370
10,000
77,210
155,440
---------
---------
--------
---------
---------
Depreciation
At 1 February 2025
95,253
164,182
10,000
88,433
357,868
Charge for the year
2,472
3,348
6,017
11,837
Disposals
( 90,281)
( 124,204)
( 38,493)
( 252,978)
---------
---------
--------
---------
---------
At 31 January 2026
7,444
43,326
10,000
55,957
116,727
---------
---------
--------
---------
---------
Carrying amount
At 31 January 2026
7,416
10,044
21,253
38,713
---------
---------
--------
---------
---------
At 31 January 2025
6,090
13,992
29,774
49,856
---------
---------
--------
---------
---------
6. Debtors
2026
2025
£
£
Other debtors
16,852
1,483
--------
-------
7. Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans and overdrafts
100
Trade creditors
27,364
23,080
Corporation tax
7,508
Social security and other taxes
47,786
38,170
Other creditors
13,458
8,755
--------
--------
88,708
77,513
--------
--------
8. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2026
2025
£
£
Not later than 1 year
132,991
131,015
Later than 1 year and not later than 5 years
531,964
524,060
Later than 5 years
132,991
262,030
---------
---------
797,946
917,105
---------
---------
9. Director's advances, credits and guarantees
As at the year end a director owed the company £3,090 (2025 : The company owed the directors £2,715). Advances of £16,805 were made to the directors and repayments of £11,000 were made to the company. No interest was paid on these balances.