Acorah Software Products - Accounts Production 19.4.300 false true 31 December 2024 1 January 2024 false 1 January 2025 31 December 2025 31 December 2025 02053948 Mr D W Beaumont true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 02053948 2024-12-31 02053948 2025-12-31 02053948 2025-01-01 2025-12-31 02053948 frs-core:CurrentFinancialInstruments 2025-12-31 02053948 frs-core:FurnitureFittings 2025-12-31 02053948 frs-core:FurnitureFittings 2025-01-01 2025-12-31 02053948 frs-core:FurnitureFittings 2024-12-31 02053948 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-12-31 02053948 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 02053948 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-12-31 02053948 frs-core:MotorVehicles 2025-12-31 02053948 frs-core:MotorVehicles 2025-01-01 2025-12-31 02053948 frs-core:MotorVehicles 2024-12-31 02053948 frs-core:PlantMachinery 2025-12-31 02053948 frs-core:PlantMachinery 2025-01-01 2025-12-31 02053948 frs-core:PlantMachinery 2024-12-31 02053948 frs-core:ShareCapital 2025-12-31 02053948 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 02053948 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 02053948 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 02053948 frs-bus:SmallEntities 2025-01-01 2025-12-31 02053948 frs-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 02053948 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 02053948 1 2025-01-01 2025-12-31 02053948 frs-bus:Director1 2025-01-01 2025-12-31 02053948 frs-countries:EnglandWales 2025-01-01 2025-12-31 02053948 2023-12-31 02053948 2024-12-31 02053948 2024-01-01 2024-12-31 02053948 frs-core:CurrentFinancialInstruments 2024-12-31 02053948 frs-core:ShareCapital 2024-12-31 02053948 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31
Registered number: 02053948
Willsden Steel Limited
Unaudited Financial Statements
For The Year Ended 31 December 2025
Turner and Brown Limited
Chartered Accountants
105 Garstang Road
Preston
Lancashire
PR1 1LD
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 02053948
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 34,679 43,348
34,679 43,348
CURRENT ASSETS
Stocks 5 69,385 95,674
Debtors 6 1,128,462 992,944
Cash at bank and in hand 71,249 69,177
1,269,096 1,157,795
Creditors: Amounts Falling Due Within One Year 7 (620,940 ) (530,517 )
NET CURRENT ASSETS (LIABILITIES) 648,156 627,278
TOTAL ASSETS LESS CURRENT LIABILITIES 682,835 670,626
PROVISIONS FOR LIABILITIES
Deferred Taxation (8,670 ) (10,836 )
NET ASSETS 674,165 659,790
CAPITAL AND RESERVES
Called up share capital 8 15,000 15,000
Profit and Loss Account 659,165 644,790
SHAREHOLDERS' FUNDS 674,165 659,790
Page 1
Page 2
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr D W Beaumont
Director
27 August 2026
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Willsden Steel Limited is a private company, limited by shares, incorporated in England & Wales, registered number 02053948 . The registered office is Unit 1 Airfield Business Park, York Road, Elvington, York, North Yorkshire, YO41 4AU.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 10% straight line
Plant & Machinery 20% reducing balance
Motor Vehicles 20% reducing balance
Fixtures & Fittings 20% reducing balance
2.4. Stocks and Work in Progress
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
2.5. Financial Instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
2.6. Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively.
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Page 3
Page 4
2.7. Pensions
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
2.8. Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. 
2.9. Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to
be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 4 (2024: 8)
4 8
4. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £ £
Cost
As at 1 January 2025 9,610 59,697 80,164 2,602 152,073
As at 31 December 2025 9,610 59,697 80,164 2,602 152,073
Depreciation
As at 1 January 2025 9,610 46,888 50,192 2,035 108,725
Provided during the period - 2,562 5,994 113 8,669
As at 31 December 2025 9,610 49,450 56,186 2,148 117,394
Net Book Value
As at 31 December 2025 - 10,247 23,978 454 34,679
As at 1 January 2025 - 12,809 29,972 567 43,348
Page 4
Page 5
5. Stocks
2025 2024
£ £
Stock 69,385 95,674
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 290,623 275,722
Amounts owed by group undertakings 829,000 710,000
Other debtors 8,839 7,222
1,128,462 992,944
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 320,136 212,383
Invoice Finance 238,122 237,391
Other creditors 11,933 2,232
Taxation and social security 50,749 78,511
620,940 530,517
8. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 15,000 15,000
9. Related Party Transactions
During the year the company made payments on behalf of its parent company amounting to £120,000. Dividends of £6,000 were declared during the year, of which £5,000 had been settled at the reporting date. The balance due from the parent company at 31 December 2025 was £829,000 and is included within amounts owed by group undertakings. The balance is interest free, unsecured and repayable on demand.
10. Ultimate Parent Undertaking and Controlling Party
The immediate parent undertaking is Ner One Limited (company number 13408218). The ultimate parent undertaking and controlling party is Ner Group Limited (company number 13390742), which indirectly controls 100% of the issued share capital of the company.
Page 5