Caseware UK (AP4) 2025.0.111 2025.0.111 2025-11-302025-11-308true2024-12-01falsetrue8The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 02865217 2024-12-01 2025-11-30 02865217 2023-12-01 2024-11-30 02865217 2025-11-30 02865217 2024-11-30 02865217 c:Director4 2024-12-01 2025-11-30 02865217 d:Buildings d:ShortLeaseholdAssets 2024-12-01 2025-11-30 02865217 d:Buildings d:ShortLeaseholdAssets 2025-11-30 02865217 d:Buildings d:ShortLeaseholdAssets 2024-11-30 02865217 d:PlantMachinery 2024-12-01 2025-11-30 02865217 d:PlantMachinery 2025-11-30 02865217 d:PlantMachinery 2024-11-30 02865217 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-12-01 2025-11-30 02865217 d:MotorVehicles 2024-12-01 2025-11-30 02865217 d:MotorVehicles 2025-11-30 02865217 d:MotorVehicles 2024-11-30 02865217 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-12-01 2025-11-30 02865217 d:FurnitureFittings 2024-12-01 2025-11-30 02865217 d:OfficeEquipment 2024-12-01 2025-11-30 02865217 d:ComputerEquipment 2024-12-01 2025-11-30 02865217 d:ComputerEquipment 2025-11-30 02865217 d:ComputerEquipment 2024-11-30 02865217 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-12-01 2025-11-30 02865217 d:OwnedOrFreeholdAssets 2024-12-01 2025-11-30 02865217 d:CurrentFinancialInstruments 2025-11-30 02865217 d:CurrentFinancialInstruments 2024-11-30 02865217 d:CurrentFinancialInstruments d:WithinOneYear 2025-11-30 02865217 d:CurrentFinancialInstruments d:WithinOneYear 2024-11-30 02865217 d:ShareCapital 2025-11-30 02865217 d:ShareCapital 2024-11-30 02865217 d:RetainedEarningsAccumulatedLosses 2025-11-30 02865217 d:RetainedEarningsAccumulatedLosses 2024-11-30 02865217 c:FRS102 2024-12-01 2025-11-30 02865217 c:AuditExempt-NoAccountantsReport 2024-12-01 2025-11-30 02865217 c:FullAccounts 2024-12-01 2025-11-30 02865217 c:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 02865217 2 2024-12-01 2025-11-30 02865217 e:PoundSterling 2024-12-01 2025-11-30 iso4217:GBP xbrli:pure

Registered number: 02865217










BROADLEAF JOINERY (OXFORD) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 NOVEMBER 2025

 
BROADLEAF JOINERY (OXFORD) LIMITED
REGISTERED NUMBER: 02865217

BALANCE SHEET
AS AT 30 NOVEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
38,300
6,818

  
38,300
6,818

Current assets
  

Stocks
  
21,636
29,385

Debtors: amounts falling due within one year
 5 
110,044
155,099

Cash at bank and in hand
 6 
129,377
92,044

  
261,057
276,528

Creditors: amounts falling due within one year
 7 
(72,770)
(72,793)

Net current assets
  
 
 
188,287
 
 
203,735

Total assets less current liabilities
  
226,587
210,553

  

Net assets
  
226,587
210,553


Capital and reserves
  

Called up share capital 
  
10
10

Profit and loss account
  
226,577
210,543

  
226,587
210,553


Page 1

 
BROADLEAF JOINERY (OXFORD) LIMITED
REGISTERED NUMBER: 02865217
    
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2025

The Directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




N J Watts
Director

Date: 27 August 2026

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
BROADLEAF JOINERY (OXFORD) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

1.


General information

Broadleaf Joinery (Oxford) Limited is a private company limited by shares, incorporated in the United Kingdom, registered in England and Wales. The registered office is Unit 6 Camp Industrial Estate, Rycote Lane Milton Common, Thame, Oxfordshire, OX9 2NP. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
BROADLEAF JOINERY (OXFORD) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Short-term leasehold land and buildings
-
4%
Plant and equipment
-
25%
Fixtures and fittings
-
15%
Office equipment
-
33%
Computer equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
BROADLEAF JOINERY (OXFORD) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

2.Accounting policies (continued)

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2024 - 8).



4.


TANGIBLE FIXED ASSETS


S/Term Leasehold Property
Plant & machinery
Motor vehicles
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 December 2024
40,161
109,143
38,244
6,552
194,100


Additions
-
31,500
-
3,312
34,812



At 30 November 2025

40,161
140,643
38,244
9,864
228,912



Depreciation


At 1 December 2024
40,161
109,109
33,283
4,729
187,282


Charge for the year on owned assets
-
1,486
1,240
604
3,330



At 30 November 2025

40,161
110,595
34,523
5,333
190,612



Net book value



At 30 November 2025
-
30,048
3,721
4,531
38,300



At 30 November 2024
-
34
4,960
1,824
6,818

Page 5

 
BROADLEAF JOINERY (OXFORD) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

5.


Debtors

2025
2024
£
£


Trade debtors
89,705
133,097

Other debtors
5,857
5,857

Prepayments and accrued income
14,482
16,145

110,044
155,099



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
129,377
92,044

129,377
92,044



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
16,802
44,734

Other taxation and social security
51,653
24,384

Other creditors
640
-

Accruals and deferred income
3,675
3,675

72,770
72,793



8.


Related party transactions

Amounts owed from Broadleaf Construction, (a company in which BJ Watts owns 80% of the issued share capital), at the year end were £5,857 (2024 £5,857).


9.


Controlling party

No party has overall control of the company by virtue of their shareholdings.

 
Page 6