2024-12-01 2025-11-30 2025-11-30 false 03087450 Penworth Property Ltd. 68209Other letting and operating of own or leased real estate iso4217:GBP xbrli:pure 030874502024-12-01 030874502025-11-30 030874502024-12-01 2025-11-30 03087450bus:SmallEntities2024-12-01 2025-11-30 03087450bus:AuditExempt-NoAccountantsReport2024-12-01 2025-11-30 03087450bus:FullAccounts2024-12-01 2025-11-30 03087450core:WithinOneYear2025-11-30 03087450core:AfterOneYear2025-11-30 03087450core:WithinOneYear2024-12-01 2025-11-30 03087450core:AfterOneYear2024-12-01 2025-11-30 03087450core:CurrentFinancialInstruments2025-11-30 03087450core:Non-currentFinancialInstruments2025-11-30 03087450core:CurrentFinancialInstruments2024-12-01 2025-11-30 03087450core:Non-currentFinancialInstruments2024-12-01 2025-11-30 03087450core:LandBuildings2024-12-01 2025-11-30 03087450core:FurnitureFittings2024-12-01 2025-11-30 03087450core:OfficeEquipment2024-12-01 2025-11-30 03087450core:Vehicles2024-12-01 2025-11-30 03087450core:PlantMachinery2024-12-01 2025-11-30 03087450core:OtherPropertyPlantEquipment2024-12-01 2025-11-30 03087450core:LandBuildings2025-11-30 03087450core:PlantMachinery2025-11-30 03087450core:Vehicles2025-11-30 03087450core:FurnitureFittings2025-11-30 03087450core:OfficeEquipment2025-11-30 03087450core:OtherPropertyPlantEquipment2025-11-30 03087450core:Right-of-useAssets2024-12-01 2025-11-30 03087450core:Right-of-useAssets2025-11-30 03087450core:Goodwill2024-12-01 2025-11-30 03087450core:PatentsTrademarksLicencesConcessionsSimilar2024-12-01 2025-11-30 03087450core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-01 2025-11-30 03087450core:OtherResidualIntangibleAssets2024-12-01 2025-11-30 03087450core:Goodwill2025-11-30 03087450core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-11-30 03087450core:PatentsTrademarksLicencesConcessionsSimilar2025-11-30 03087450core:OtherResidualIntangibleAssets2025-11-30 03087450dpl:CostSales2024-12-01 2025-11-30 03087450dpl:AdministrativeExpenses2024-12-01 2025-11-30 03087450dpl:DistributionCosts2024-12-01 2025-11-3003087450core:ShareCapital2025-11-30 03087450core:SharePremium2025-11-30 03087450core:RevaluationReserve2025-11-30 03087450core:OtherReservesSubtotal2025-11-30 03087450core:ShareCapitalPreferenceShares2025-11-30 03087450core:CapitalRedemptionReserve2025-11-30 03087450core:OtherCapitalReserve2025-11-30 03087450core:RetainedEarningsAccumulatedLosses2025-11-3003087450core:ShareCapital2024-12-01 2025-11-30 03087450core:SharePremium2024-12-01 2025-11-30 03087450core:RevaluationReserve2024-12-01 2025-11-30 03087450core:OtherReservesSubtotal2024-12-01 2025-11-30 03087450core:RetainedEarningsAccumulatedLosses2024-12-01 2025-11-300308745012024-12-01 2025-11-30 0308745022024-12-01 2025-11-3003087450core:ShareCapital12024-12-01 2025-11-30 03087450core:ShareCapital22024-12-01 2025-11-3003087450core:SharePremium12024-12-01 2025-11-30 03087450core:SharePremium22024-12-01 2025-11-3003087450core:RevaluationReserve12024-12-01 2025-11-30 03087450core:RevaluationReserve22024-12-01 2025-11-3003087450core:RetainedEarningsAccumulatedLosses12024-12-01 2025-11-30 03087450core:RetainedEarningsAccumulatedLosses22024-12-01 2025-11-300308745012024-12-01 2025-11-3003087450core:Non-currentFinancialInstrumentscore:CostValuation2024-12-01 03087450core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-11-30 03087450core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-11-30 03087450core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-11-30 03087450core:Non-currentFinancialInstrumentscore:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments2025-11-30 03087450core:Non-currentFinancialInstrumentscore:CostValuation2025-11-3003087450core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2024-12-01 03087450core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-11-30 03087450core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-11-30 03087450core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-11-30 03087450core:Non-currentFinancialInstrumentscore:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal2025-11-30 03087450core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-11-30 03087450core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2025-11-3003087450core:Non-currentFinancialInstruments2025-11-30 03087450core:Non-currentFinancialInstruments2024-11-30030874502023-12-01 030874502024-11-30 030874502023-12-01 2024-11-30 03087450core:WithinOneYear2024-11-30 03087450core:AfterOneYear2024-11-30 03087450core:CurrentFinancialInstruments2024-11-30 03087450core:Non-currentFinancialInstruments2024-11-30 03087450core:LandBuildings2024-11-30 03087450core:PlantMachinery2024-11-30 03087450core:Vehicles2024-11-30 03087450core:FurnitureFittings2024-11-30 03087450core:OfficeEquipment2024-11-30 03087450core:OtherPropertyPlantEquipment2024-11-30 03087450core:Right-of-useAssets2024-11-30 03087450core:Goodwill2024-11-30 03087450core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-11-30 03087450core:PatentsTrademarksLicencesConcessionsSimilar2024-11-30 03087450core:OtherResidualIntangibleAssets2024-11-30 03087450dpl:AdministrativeExpenses2023-12-01 2024-11-3003087450core:ShareCapital2024-11-30 03087450core:SharePremium2024-11-30 03087450core:RevaluationReserve2024-11-30 03087450core:OtherReservesSubtotal2024-11-30 03087450core:ShareCapitalPreferenceShares2024-11-30 03087450core:CapitalRedemptionReserve2024-11-30 03087450core:OtherCapitalReserve2024-11-30 03087450core:RetainedEarningsAccumulatedLosses2024-11-3003087450core:RetainedEarningsAccumulatedLosses2023-12-01 03087450core:ShareCapital2023-12-01 03087450core:SharePremium2023-12-01 03087450core:RevaluationReserve2023-12-01 03087450core:ShareCapital2023-12-01 2024-11-30 03087450core:SharePremium2023-12-01 2024-11-30 03087450core:RevaluationReserve2023-12-01 2024-11-30 03087450core:OtherReservesSubtotal2023-12-01 2024-11-30 03087450core:RetainedEarningsAccumulatedLosses2023-12-01 2024-11-300308745012023-12-01 2024-11-30 0308745022023-12-01 2024-11-3003087450core:ShareCapital12023-12-01 2024-11-30 03087450core:ShareCapital22023-12-01 2024-11-3003087450core:SharePremium12023-12-01 2024-11-30 03087450core:SharePremium22023-12-01 2024-11-3003087450core:RevaluationReserve12023-12-01 2024-11-30 03087450core:RevaluationReserve22023-12-01 2024-11-3003087450core:RetainedEarningsAccumulatedLosses12023-12-01 2024-11-30 03087450core:RetainedEarningsAccumulatedLosses22023-12-01 2024-11-3003087450bus:Director12024-12-01 2025-11-3003087450bus:PrivateLimitedCompanyLtd2024-12-01 2025-11-30
Penworth Property Ltd.
Unaudited Financial Statements
for the year ended 30 November 2025
Company registration number 03087450
(England and Wales)

Company Information

For the year ended 30 November 2025
Director Waller, Penelope Jane

Company secretary Waller, Penelope Jane

Registered office 141-143 Clifton Road
Rugby
CV21 3QN

Registered number 03087450

Accountant Cottons Group Limited
Chestnut Field House
Chestnut Field
Rugby, Warwickshire
England
CV21 2PD

Statement of Financial Position

As at 30 November 2025
Notes
2025
2024
£
£
£
£
Fixed assets
Tangible assets
4
2,044
2,556
Investment property
435,000
420,000
437,044
422,556
Current assets
Debtors
6
102,536
114,777
Cash at bank and in hand
98,900
38,349
201,436
153,126
Creditors
Amounts falling due within one year
7
(723)
(25,884)
(723)
(25,884)
Net current assets (liabilities)
200,713
127,242
Total assets less current liabilities
637,757
549,798
Creditors
Amounts falling due after one year
8
(337,368)
(255,026)
(337,368)
(255,026)
Provisions for liabilities
10
(31,559)
(27,809)
Net assets (liabilities)
268,830
266,963
Capital and reserves
Called up share capital
100
100
Other reserves
11
203,027
191,777
Profit and loss account
65,703
75,086
Total equity
268,830
266,963

The company is a private company limited by shares and registered in England and Wales. It was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
The financial statements have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime.
The directors have chosen to not file a copy of the company's profit and loss account under section 444 (5A) of the Companies Act 2006.

The financial statements were approved and authorised for issue by the director on 28 August 2026 and are signed on its behalf by:

Waller, Penelope Jane
Waller, Penelope Jane
Director

Company registration number 03087450

Notes to the Financial Statements

For the year ended 30 November 2025

1. Statutory information

The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The financial statements are presented in sterling and this is the functional currency of the company.

2. Accounting policies

2.1. Basis of preparation

The financial statements have been prepared in accordance with FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.

The financial statements have been prepared under the historical cost convention in accordance with the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.


Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.


Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

2.3. Current taxation

Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income.


Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.

2.4. Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

2.5. Tangible fixed assets and depreciation

All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Rate
Method
%
Fixtures and fittings
20
Reducing balance

2.6. Investment property

The investment property is accounted for under FRS 102, Section 16 Investment Property. Investment property is remeasured to fair value at each balance sheet date with fair value gains and losses being reported in profit or loss.

2.7. Financial instruments

Election and recognition

The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.


Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

2.8. Trade and other debtors

Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

2.9. Trade and other creditors

Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

3. Employees

The average number of employees during the year was 0 (2024: 0).

4. Tangible fixed assets

Office equipment
Total
£
£
Cost
At 1 December 2024
7,799
7,799
At 30 November 2025
7,799
7,799
Depreciation and impairment
At 1 December 2024
5,243
5,243
Charge for the period
512
512
At 30 November 2025
5,755
5,755
Net book value
At 30 November 2025
2,044
2,044
At 30 November 2024
2,556
2,556

5. Investment property

Valuation
£
At 1 December 2024
420,000
Fair value adjustments
15,000
At 30 November 2025
435,000

There has been a fair value gain adjustment of £15,000 recognised in the profit or loss for this reporting period. The valuation has been made by the directors based upon market data available of properties sold on or around the reporting date.

6. Debtors

2025
2024
£
£
Other debtors
87,088
114,777
Prepayments and accrued income
15,448
-
Total due within one year
102,536
114,777
Total due after one year
-
-
Total
102,536
114,777

7. Creditors due within one year

2025
2024
£
£
Other creditors
250
250
Taxation and social security
473
25,634
Total
723
25,884

8. Creditors due after one year

2025
2024
£
£
Bank loans and overdrafts
337,368
255,026
Total
337,368
255,026

9. Directors advances, credits and guarantees

Director
Brought forward
Amounts advanced
Amounts repaid
Carried forward
£
£
£
£
Waller, Penelope Jane
69,971
58,039
(85,731)
42,279
Total
69,971
58,039
(85,731)
42,279

The above loan has been charged at the official rate of interest during the year. This loan is repayable on demand.

10. Provisions for liabilities

2025
2024
£
£
Deferred tax
31,559
27,809
Total
31,559
27,809

11. Other reserves

The following is included within other reserves:



£

Fair value reserve at 1 December 2024

191,777

Transferred in period

11,250

At 30 November 2025

203,027


12. Related party transactions

At the reporting date, the company was owed £20,000 from a related entity that is under the control of the director. The loan was interest-free and is repayable on demand. This loan is included in other debtors in note 6.