Silverfin false false 31/12/2025 01/01/2025 31/12/2025 Mrs K M Purver Rake 12/10/2005 Mr S J Rake 10/10/2005 27 August 2026 The principal activity of the Company during the financial year was that of financial translating and structural engineering consultancy. 03218742 2025-12-31 03218742 bus:Director1 2025-12-31 03218742 bus:Director2 2025-12-31 03218742 2024-12-31 03218742 core:CurrentFinancialInstruments 2025-12-31 03218742 core:CurrentFinancialInstruments 2024-12-31 03218742 core:ShareCapital 2025-12-31 03218742 core:ShareCapital 2024-12-31 03218742 core:RetainedEarningsAccumulatedLosses 2025-12-31 03218742 core:RetainedEarningsAccumulatedLosses 2024-12-31 03218742 core:LeaseholdImprovements 2024-12-31 03218742 core:Vehicles 2024-12-31 03218742 core:OfficeEquipment 2024-12-31 03218742 core:ComputerEquipment 2024-12-31 03218742 core:LeaseholdImprovements 2025-12-31 03218742 core:Vehicles 2025-12-31 03218742 core:OfficeEquipment 2025-12-31 03218742 core:ComputerEquipment 2025-12-31 03218742 bus:OrdinaryShareClass1 2025-12-31 03218742 2025-01-01 2025-12-31 03218742 bus:FilletedAccounts 2025-01-01 2025-12-31 03218742 bus:SmallEntities 2025-01-01 2025-12-31 03218742 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 03218742 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 03218742 bus:Director1 2025-01-01 2025-12-31 03218742 bus:Director2 2025-01-01 2025-12-31 03218742 core:LeaseholdImprovements core:TopRangeValue 2025-01-01 2025-12-31 03218742 core:Vehicles 2025-01-01 2025-12-31 03218742 core:OfficeEquipment 2025-01-01 2025-12-31 03218742 core:ComputerEquipment core:TopRangeValue 2025-01-01 2025-12-31 03218742 2024-01-01 2024-12-31 03218742 core:LeaseholdImprovements 2025-01-01 2025-12-31 03218742 core:ComputerEquipment 2025-01-01 2025-12-31 03218742 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 03218742 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 03218742 (England and Wales)

GARRA DELTA LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2025
Pages for filing with the registrar

GARRA DELTA LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2025

Contents

GARRA DELTA LIMITED

BALANCE SHEET

As at 31 December 2025
GARRA DELTA LIMITED

BALANCE SHEET (continued)

As at 31 December 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 10,873 14,596
10,873 14,596
Current assets
Debtors 4 1,379 613
Cash at bank and in hand 8,692 5,739
10,071 6,352
Creditors: amounts falling due within one year 5 ( 14,559) ( 13,508)
Net current liabilities (4,488) (7,156)
Total assets less current liabilities 6,385 7,440
Net assets 6,385 7,440
Capital and reserves
Called-up share capital 6 100 100
Profit and loss account 6,285 7,340
Total shareholders' funds 6,385 7,440

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Garra Delta Limited (registered number: 03218742) were approved and authorised for issue by the Board of Directors on 27 August 2026. They were signed on its behalf by:

Mr S J Rake
Director
GARRA DELTA LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
GARRA DELTA LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Garra Delta Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Sigma House Oak View Close, Edginswell Park, Torquay, TQ2 7FF, United Kingdom. The principal place of business is Woodford Farm, Blackawton, Totnes, Devon, TQ9 7AA.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax.

The company recognises revenue when the value of services provided to date can be reliably measured.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset over its expected useful life, as follows:

Leasehold improvements 4 years straight line
Vehicles 25 % reducing balance
Office equipment 25 % reducing balance
Computer equipment 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Financial instruments

The company holds the following financial instruments:

• Short term trade and other debtors and creditors; and
• Cash and bank balances.

All financial instruments are classified as basic.

The company has chosen to apply the recognition and measurement principles in FRS102. Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.

Defined contribution pension obligation

The company operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the company. The annual contributions payable are charged to the profit and loss account.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Tangible assets

Leasehold improve-
ments
Vehicles Office equipment Computer equipment Total
£ £ £ £ £
Cost
At 01 January 2025 2,937 76,625 1,539 3,055 84,156
At 31 December 2025 2,937 76,625 1,539 3,055 84,156
Accumulated depreciation
At 01 January 2025 2,937 62,987 1,081 2,555 69,560
Charge for the financial year 0 3,410 114 199 3,723
At 31 December 2025 2,937 66,397 1,195 2,754 73,283
Net book value
At 31 December 2025 0 10,228 344 301 10,873
At 31 December 2024 0 13,638 458 500 14,596

4. Debtors

2025 2024
£ £
Trade debtors 916 0
Other debtors 463 613
1,379 613

5. Creditors: amounts falling due within one year

2025 2024
£ £
Other creditors 14,559 13,508

6. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100