| Page | |
|---|---|
| Statement of Financial Position | 1—2 |
| Statement of Changes in Equity | 3 |
| Notes to the Financial Statements | 4—8 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
| Investment Properties | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks | 6 |
|
|
||
| Debtors | 7 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 8 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 9 |
|
( |
||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
( |
( |
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 11 |
|
|
||
| Share premium account |
|
|
|||
| Capital redemption reserve |
|
|
|||
| Income Statement |
|
|
|||
| SHAREHOLDERS' FUNDS | 893,544 | 1,005,988 | |||
|
Director
|
|
|
| Share Capital | Share Premium | Capital Redemption | Income Statement | Total | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| As at 1 January 2024 |
|
|
|
|
716,538 |
| Profit for the year and total comprehensive income | - | - | - |
|
403,450 |
| Dividends paid | - | - | - | (114,000) | (114,000) |
| As at 31 December 2024 and 1 January 2025 |
|
|
|
|
1,005,988 |
| Profit for the year and total comprehensive income | - | - | - |
|
4,661 |
| Dividends paid | - | - | - | (117,105) | (117,105) |
| Purchase of own shares |
( |
|
|
|
- |
| As at 31 December 2025 |
|
|
|
|
893,544 |
| Freehold |
|
| Leasehold |
|
| Plant & Machinery |
|
| Motor Vehicles |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| Land & Buildings | Plant & Machinery etc. | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost | |||
| As at 1 January 2025 |
|
|
|
| Additions |
|
|
|
| As at 31 December 2025 |
|
|
|
| Depreciation | |||
| As at 1 January 2025 |
|
|
|
| Provided during the period |
|
|
|
| As at 31 December 2025 |
|
|
|
| Net Book Value | |||
| As at 31 December 2025 |
|
|
|
| As at 1 January 2025 |
|
|
|
| 2025 | |
|---|---|
| £ | |
| Fair Value | |
| As at 1 January 2025 and 31 December 2025 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Parts stock |
|
|
|
| Vehicle stock |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Prepayments and accrued income |
|
|
|
| Other debtors |
|
|
|
| Corporation tax recoverable | - |
|
|
| VAT |
|
- | |
| Directors' loan accounts |
|
- | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Other taxes and social security |
|
|
|
| VAT | - |
|
|
| Other creditors |
|
|
|
| Accruals and deferred income |
|
|
|
| Directors' loan accounts | - |
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other loan |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other Creditors | 998,444 | 963,241 |
| As at 1 January 2025 | Amounts advanced | Amounts repaid | Amounts written off | As at 31 December 2025 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Mr Robert Close |
( |
|
( |
- |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| On equity shares: | |||
| Final dividend paid |
|
|
|
| Share Premium | Capital Redemption | Income Statement | |
|---|---|---|---|
| £ | £ | £ | |
| As at 1 January 2025 |
|
|
|
| Profit for the year and total comprehensive income | - | - |
|
| Dividends paid | - | - | (117,105) |
| Purchase of own shares |
|
|
|
| As at 31 December 2025 |
|
|
|