Company registration number 03931458 (England and Wales)
CARDIFF DEMOLITION COMPANY LIMITED
FINANCIAL STATEMENTS
FOR THE 18 MONTHS TO ENDED 31 DECEMBER 2025
CARDIFF DEMOLITION COMPANY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
CARDIFF DEMOLITION COMPANY LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
31 December 2025
30 June 2024
Notes
£
£
FIXED ASSETS
Tangible assets
3
1,052,584
1,433,218
CURRENT ASSETS
Debtors
4
6,600,271
6,938,275
Cash at bank and in hand
1,627,572
1,815,427
8,227,843
8,753,702
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
5
(708,279)
(997,348)
NET CURRENT ASSETS
7,519,564
7,756,354
TOTAL ASSETS LESS CURRENT LIABILITIES
8,572,148
9,189,572
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
6
-
(115,749)
PROVISIONS FOR LIABILITIES
(111,046)
(189,067)
NET ASSETS
8,461,102
8,884,756
CAPITAL AND RESERVES
Called up share capital
20,000
20,000
Profit and loss reserves
8,441,102
8,864,756
TOTAL EQUITY
8,461,102
8,884,756

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CARDIFF DEMOLITION COMPANY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 24 August 2026 and are signed on its behalf by:
D J Neal
Director
Company registration number 03931458 (England and Wales)
CARDIFF DEMOLITION COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE 18 MONTHS TO ENDED 31 DECEMBER 2025
- 3 -
1
ACCOUNTING POLICIES
Company information

Cardiff Demolition Company Limited is a private company limited by shares incorporated in England and Wales. The registered office is Atlantic Ecopark, Newton Road, Rumney, Cardiff, CF3 2EJ.

1.1
Reporting period

During the period, the directors changed the Company's accounting reference date from 30 June 2025 to 31 December 2025. Consequently, the current financial statements cover the period from 1 July 2024 to 31 December 2025, being a period of 18 months. The comparative information relates to the 12-month period ended 30 June 2024.

 

The directors believe that aligning the Company's year end with its natural business cycle and principal trading season provides more relevant and meaningful information to shareholders and other users of the financial statements.

 

Due to the change in accounting reference date, the comparative amounts presented are for a 12-month period and are therefore not entirely comparable.

1.2
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Revenue

Turnover represents amounts chargeable, net of value added tax, in respect of the sale of demolition services to customers.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

CARDIFF DEMOLITION COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE 18 MONTHS TO ENDED 31 DECEMBER 2025
1
ACCOUNTING POLICIES
(Continued)
- 4 -

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
12.5% Straight line
Fixtures and fittings
33% Straight line
Motor vehicles
12.5% Straight line
1.5
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

CARDIFF DEMOLITION COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE 18 MONTHS TO ENDED 31 DECEMBER 2025
1
ACCOUNTING POLICIES
(Continued)
- 5 -
1.6
Financial instruments

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CARDIFF DEMOLITION COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE 18 MONTHS TO ENDED 31 DECEMBER 2025
1
ACCOUNTING POLICIES
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
EMPLOYEES

The average monthly number of persons (including directors) employed by the company during the 18 months to was:

2025
2024
Number
Number
Total
25
22
CARDIFF DEMOLITION COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE 18 MONTHS TO ENDED 31 DECEMBER 2025
- 7 -
3
TANGIBLE FIXED ASSETS
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 July 2024
2,220,672
1,416
521,826
2,743,914
Additions
28,000
-
0
109,572
137,572
Disposals
(35,000)
-
0
(96,544)
(131,544)
At 31 December 2025
2,213,672
1,416
534,854
2,749,942
Depreciation and impairment
At 1 July 2024
1,110,859
1,416
198,421
1,310,696
Depreciation charged in the 18 months to
355,528
-
0
81,897
437,425
Eliminated in respect of disposals
(22,604)
-
0
(28,159)
(50,763)
At 31 December 2025
1,443,783
1,416
252,159
1,697,358
Carrying amount
At 31 December 2025
769,889
-
0
282,695
1,052,584
At 30 June 2024
1,109,813
-
0
323,405
1,433,218
4
DEBTORS
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
206,369
824,283
Amounts owed by group undertakings
5,821,044
5,744,790
Other debtors
572,858
369,202
6,600,271
6,938,275

Included within amounts owed by group undertakings are debts owed by the parent company who has net assets on their balance sheet. The company has made no provisions against the debt as the director believes the company is able to repay the debts from future income from other group companies. The company has prepared forecasts and have a plan in place to repay those debts. Whilst the debts are technically due on demand, they will be paid after more than one year due to group cash flows and support arrangements in place.

CARDIFF DEMOLITION COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE 18 MONTHS TO ENDED 31 DECEMBER 2025
- 8 -
5
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025
2024
£
£
Bank loans
-
0
68,678
Trade creditors
148,144
186,248
Amounts owed to group undertakings and undertakings in which the company has a participating interest
334,099
337,451
Taxation and social security
49,833
43,672
Other creditors
176,203
361,299
708,279
997,348

Included within other creditors are debts of £38,542 (2024: £249,309) which are secured on the assets they relate to.

6
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025
2024
£
£
Bank loans and overdrafts
-
0
25,072
Other creditors
-
0
90,677
-
115,749

Included within other creditors are debts of £nil (2024: £90,677) which are secured on the assets they relate to.

7
AUDIT REPORT INFORMATION

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Senior Statutory Auditor:
Simon Tee
Statutory Auditor:
Kilsby & Williams LLP
Date of audit report:
25 August 2026
CARDIFF DEMOLITION COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE 18 MONTHS TO ENDED 31 DECEMBER 2025
- 9 -
8
CONTINGENCIES

The company has provided a guarantee in connection with Dauson Environmental Group Limited's group bank facility. The guarantee is unlimited and takes the form of debentures, fixed charge and floating charge covering the assets of the company for current and future periods. The group also has a right of set off across bank balances held.

The company has provided a cross guarantee in connection with Dauson Environmental Group Limited's loan facility. This is in the form of a debenture and a limited guarantee. The directors do not expect any liability to arise from this.

9
RELATED PARTY TRANSACTIONS
Transactions with related parties

During the 18 months to the company entered into the following transactions with related parties:

Purchases
Purchases
2025
2024
£
£
Envirosavers Limited
355,123
837,093
2025
2024
Amounts due to related parties
£
£
Envirosavers Limited
118,295
151,921
10
PARENT COMPANY

The controlling party is Dauson Environmental Group Limited. The ultimate controlling party is Mr D J Neal.

Dauson Environmental Group Limited prepare the financial statements into which the results of Cardiff Demolition Company Limited are consolidated. Their registered office is the same as Cardiff Demolition Company Limited and financial statements can be obtained from Companies House, Crown Way, Cardiff.

2025-12-312024-07-01falsefalsefalse25 August 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr D J NealP M FarnhamMr M A KenneyD J Neal039314582024-07-012025-12-31039314582025-12-31039314582024-06-3003931458core:PlantMachinery2025-12-3103931458core:FurnitureFittings2025-12-3103931458core:MotorVehicles2025-12-3103931458core:PlantMachinery2024-06-3003931458core:FurnitureFittings2024-06-3003931458core:MotorVehicles2024-06-3003931458core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3103931458core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3003931458core:ShareCapital2025-12-3103931458core:ShareCapital2024-06-3003931458core:RetainedEarningsAccumulatedLosses2025-12-3103931458core:RetainedEarningsAccumulatedLosses2024-06-3003931458bus:CompanySecretaryDirector12024-07-012025-12-3103931458core:PlantMachinery2024-07-012025-12-3103931458core:FurnitureFittings2024-07-012025-12-3103931458core:MotorVehicles2024-07-012025-12-31039314582023-07-012024-06-3003931458core:PlantMachinery2024-06-3003931458core:FurnitureFittings2024-06-3003931458core:MotorVehicles2024-06-30039314582024-06-3003931458core:CurrentFinancialInstruments2025-12-3103931458core:CurrentFinancialInstruments2024-06-3003931458core:Non-currentFinancialInstruments2025-12-3103931458core:Non-currentFinancialInstruments2024-06-3003931458bus:PrivateLimitedCompanyLtd2024-07-012025-12-3103931458bus:SmallCompaniesRegimeForAccounts2024-07-012025-12-3103931458bus:FRS1022024-07-012025-12-3103931458bus:Audited2024-07-012025-12-3103931458bus:Director12024-07-012025-12-3103931458bus:Director22024-07-012025-12-3103931458bus:Director32024-07-012025-12-3103931458bus:CompanySecretary12024-07-012025-12-3103931458bus:FullAccounts2024-07-012025-12-31xbrli:purexbrli:sharesiso4217:GBP