Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31timber and timber products1416falsetrue2025-01-01falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04037750 2025-01-01 2025-12-31 04037750 2024-01-01 2024-12-31 04037750 2025-12-31 04037750 2024-12-31 04037750 c:Director1 2025-01-01 2025-12-31 04037750 d:MotorVehicles 2025-01-01 2025-12-31 04037750 d:MotorVehicles 2025-12-31 04037750 d:MotorVehicles 2024-12-31 04037750 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 04037750 d:FurnitureFittings 2025-01-01 2025-12-31 04037750 d:FurnitureFittings 2025-12-31 04037750 d:FurnitureFittings 2024-12-31 04037750 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 04037750 d:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 04037750 d:OtherPropertyPlantEquipment 2025-12-31 04037750 d:OtherPropertyPlantEquipment 2024-12-31 04037750 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 04037750 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 04037750 d:Goodwill 2025-12-31 04037750 d:Goodwill 2024-12-31 04037750 d:CurrentFinancialInstruments 2025-12-31 04037750 d:CurrentFinancialInstruments 2024-12-31 04037750 d:Non-currentFinancialInstruments 2025-12-31 04037750 d:Non-currentFinancialInstruments 2024-12-31 04037750 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 04037750 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 04037750 d:ShareCapital 2025-12-31 04037750 d:ShareCapital 2024-12-31 04037750 d:RetainedEarningsAccumulatedLosses 2025-12-31 04037750 d:RetainedEarningsAccumulatedLosses 2024-12-31 04037750 c:OrdinaryShareClass1 2025-01-01 2025-12-31 04037750 c:OrdinaryShareClass1 2025-12-31 04037750 c:OrdinaryShareClass1 2024-12-31 04037750 c:FRS102 2025-01-01 2025-12-31 04037750 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 04037750 c:FullAccounts 2025-01-01 2025-12-31 04037750 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 04037750 d:Subsidiary1 2025-01-01 2025-12-31 04037750 d:Subsidiary1 1 2025-01-01 2025-12-31 04037750 d:AcceleratedTaxDepreciationDeferredTax 2025-12-31 04037750 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 04037750 2 2025-01-01 2025-12-31 04037750 6 2025-01-01 2025-12-31 04037750 e:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 04037750














JAMES MANSFIELD TIMBER LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

 
JAMES MANSFIELD TIMBER LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
1 - 2
Notes to the Financial Statements
 
3 - 9


 
JAMES MANSFIELD TIMBER LIMITED
REGISTERED NUMBER:04037750

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
48,478
61,646

Investments
 6 
1,739,798
1,739,798

  
1,788,276
1,801,444

Current assets
  

Stocks
 7 
274,792
280,871

Debtors: amounts falling due after more than one year
 8 
2,251,151
2,020,688

Debtors: amounts falling due within one year
 8 
1,844,296
1,949,633

Cash at bank and in hand
  
1,875,115
1,401,292

  
6,245,354
5,652,484

Creditors: amounts falling due within one year
 9 
(1,403,087)
(1,481,981)

Net current assets
  
 
 
4,842,267
 
 
4,170,503

Provisions for liabilities
  

Deferred tax
 10 
(7,841)
(10,653)

Net assets
  
6,622,702
5,961,294


Capital and reserves
  

Called up share capital 
 11 
100,000
100,000

Profit and loss account
  
6,522,702
5,861,294

  
6,622,702
5,961,294


Page 1

 
JAMES MANSFIELD TIMBER LIMITED
REGISTERED NUMBER:04037750
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




J Chancheong
Director

Date: 26 August 2026

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
JAMES MANSFIELD TIMBER LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

James Mansfield Timber Limited is a limited liability company registered in England and Wales with its registered office at Unit F, Eskdale Road Industrial Estate, Uxbridge, Middlesex, UB8 2RT.

The principal activity of the company continued to be that of supply of timber and timber products to the film industry. The company has also diversified into the telecoms business and property investment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover comprises of revenue recognised by the Company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.

 
2.3

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Comprehensive Income over its useful economic life.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
JAMES MANSFIELD TIMBER LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as below..

Depreciation is provided on the following basis:

Motor vehicles
-
25% straight line
Fixtures & fittings
-
25% - 33 1/3% straight line
Other fixed assets
-
Between 5 and 25 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.6

Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for
obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of
fixed and variable overheads.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.8

Creditors

Short term creditors are measured at the transaction price.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.10

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 4

 
JAMES MANSFIELD TIMBER LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.11

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.12

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.13

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.



3.


Employees

The average monthly number of employees, including directors, during the year was 16 (2024 - 14).

Page 5

 
JAMES MANSFIELD TIMBER LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Intangible assets




Goodwill

£



Cost


At 1 January 2025
410,000



At 31 December 2025

410,000



Amortisation


At 1 January 2025
410,000



At 31 December 2025

410,000



Net book value



At 31 December 2025
-



At 31 December 2024
-




5.


Tangible fixed assets





Motor vehicles
Fixtures & fittings
Other fixed assets
Total

£
£
£
£



Cost


At 1 January 2025
232,097
231,885
96,215
560,197


Additions
-
12,064
-
12,064



At 31 December 2025

232,097
243,949
96,215
572,261



Depreciation


At 1 January 2025
208,740
231,884
57,927
498,551


Charge for the year on owned assets
18,432
4,021
2,779
25,232



At 31 December 2025

227,172
235,905
60,706
523,783



Net book value



At 31 December 2025
4,925
8,044
35,509
48,478



At 31 December 2024
23,357
1
38,288
61,646

Page 6

 
JAMES MANSFIELD TIMBER LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

6.


Fixed asset investments





Investments in subsidiary companies

£



Cost


At 1 January 2025
1,739,798



At 31 December 2025
1,739,798





Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Principal activity

Class of shares

Holding

James Mansfield Timber (Properties) Ltd
Property management
Ordinary
100%


7.


Stocks

2025
2024
£
£

Finished goods and goods for resale
274,792
280,871


Page 7

 
JAMES MANSFIELD TIMBER LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

8.


Debtors

2025
2024
£
£

Due after more than one year

Amounts owed by group undertakings
2,251,151
2,020,688


2025
2024
£
£

Due within one year

Trade debtors
607,547
857,866

Other debtors
1,185,566
1,042,125

Prepayments and accrued income
51,183
49,642

1,844,296
1,949,633


Other debtors include a balance of £120,804 (2024 - £268,832) owed by the directors. The balance was repaid within 9 months of the Statement of Financial Position date.


9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
632,099
987,254

Taxation and social security
423,844
197,905

Other creditors
2,805
3,470

Accruals and deferred income
344,339
293,352

1,403,087
1,481,981


Page 8

 
JAMES MANSFIELD TIMBER LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


Deferred taxation




2025


£






At beginning of year
(10,653)


Charged to profit or loss
2,812



At end of year
(7,841)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(7,841)
(10,653)


11.


Share capital

2025
2024
£
£
Authorised, allotted, called up and fully paid



100,000 (2024 - 100,000) Ordinary shares of £1 each
100,000
100,000



12.


Related party transactions

The Company has taken advantage of s33.1A Related Party Disclosures in FRS 102 to omit disclosure for transactions between wholly owned members of the group.

Page 9