Company registration number 04132467 (England and Wales)
SINTECMEDIA GLOBAL LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
SINTECMEDIA GLOBAL LTD
COMPANY INFORMATION
Directors
Mr P Bryan-Harris
Mr M Napodano
(Appointed 29 October 2025)
Company number
04132467
Registered office
5.2 Central House
1 Ballards Lane
London
N3 1LQ
Auditor
Shahmoon & Co
6.12 Central House
1 Ballards Lane
London
N3 1LQ
SINTECMEDIA GLOBAL LTD
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 17
SINTECMEDIA GLOBAL LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
Review of the business
Operating loss for 2025 was £5,900 and was consistent with prior year. |
Net interest income 2025 was £0.31m, ( 2024 £0.32m) in line with last year. Dividend income 2025 £4.05m (2024 £0.54m) increased during 2025. Profit before tax £4.3m (2024 £0.9m) mainly due to increase in dividend income. |
Principal risks and uncertainties
SINTECMEDIA GLOBAL LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
|
| |
| |
Economic outlook The group’s customers are various types of television and media companies, whose revenues are primarily based on subscribers and/or commercials. An economic slowdown may negatively impact on the broadcast market and lead to a decline in revenues from advertising and subscribers. If customer revenues are hurt, as aforementioned, this may lead to decreased demand for broadcast management systems and sale of advertising air time and/or to a drop in investment for upgrading existing systems. | • Regular review by the company of the economic climate to ensure that any changes are factored into the business’s requirements and actions. • Selling to various customers in various countries allows the Group to spread the economic risk so that if there is an economic slowdown in one area of the world then the Group is not adversely impacted. • Selling to different types of broadcasters and media companies allows the company to spread the economic risks of a slowdown in one sector |
Competition The Group operates in a competitive market and competes with three or four global suppliers of business management software as well as a number of local suppliers. Failure to compete effectively with these competitors may affect revenues. | • Adoption of a proactive approach to monitoring competitor activity at trade shows and reviews of their websites. • Continued investment in research and development |
Over-reliance on one product The company has one main product and if this was found to no longer meet the requirements of television and media companies then revenues could be adversely affected. | • The Group continually looks to increase the range of software it provides. It has done this by acquisition, acquiring the Dutch company Media Line BV which allowed to penetrate the European advertising sales market. • It has developed its own internal Intellectual Property in the form of new modules such as IBMS Rights and IBMS Express allowing to find new customers and new markets • It has expanded its market beyond television companies to include telecommunications companies as well as non-linear streaming software developed for IBMS |
Credit risk The implementation of large software systems can take a long time and the rationale for selecting a certain system may change over time or there may be senior management changes at large customers which may cause customers to review the validity of the original software choice. The customer may choose to be in breach of the contract if they don’t want to continue with the implementation. Whilst the contracts are written to protect against customer default the company has to review the financial and reputational costs of pursuing legal claims against customers. | • The Group works closely with clients particularly through their implementation process as well as afterwards. • It continually drives to understand the rationale of why the Company’s products were selected and deliver the required value. • Each major customer is given a dedicated team that focus on the required delivery. • The sales team involved in the sales process remain closely involved through the implementation. • Receivables are monitored regularly and any issues are identified quickly and dealt with the dedicated team. |
| |
| |
SINTECMEDIA GLOBAL LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
Finance The Group has potential exposure to changes in interest rates and foreign exchange rates | • The finance department takes responsibility for reducing exposure to these and other financial risks to ensure that sufficient liquidity is available to meet foreseeable needs and to invest cash assets safely and profitably. |
Technology changes The system marketed by the group is based on the business needs and technologies of broadcasting customers. Technology changes in broadcasting methods and in operating methods of broadcasters may impact on the customisation of the system marketed by the company to the needs of the broadcasters and therefore on the group’s ability to compete successfully and meet its sales targets. | • The Group continually monitors the technology it uses to ensure it remains relevant. • It assesses feedback from prospects and clients to ensure that the technology used is not out dated. • There is a continual investment in research and development to ensure that the software continues to meet the needs of broadcasters and the media companies who are its targets. |
Mr P Bryan-Harris
Director
28 August 2026
SINTECMEDIA GLOBAL LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Principal activities
The company is acting as a holding company and its income derives from interest and dividends received from its subsidiaries. |
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £4,407,000. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr P Bryan-Harris
Mr M Grossi
(Resigned 29 October 2025)
Mr M Napodano
(Appointed 29 October 2025)
Auditor
The auditor, Shahmoon & Co, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
SINTECMEDIA GLOBAL LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
On behalf of the board
Mr P Bryan-Harris
Director
28 August 2026
SINTECMEDIA GLOBAL LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SINTECMEDIA GLOBAL LTD
- 6 -
Opinion
We have audited the financial statements of Sintecmedia Global Ltd (the 'company') for the year ended 31 December 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
SINTECMEDIA GLOBAL LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SINTECMEDIA GLOBAL LTD (CONTINUED)
- 7 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Ran Shahmoon (Senior Statutory Auditor)
For and on behalf of Shahmoon & Co, Statutory Auditor
Chartered Accountants
6.12 Central House
1 Ballards Lane
London
N3 1LQ
28 August 2026
SINTECMEDIA GLOBAL LTD
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
-
-
Administrative expenses
(5,900)
(5,640)
Operating loss
4
(5,900)
(5,640)
Interest receivable and similar income
6
4,351,709
859,363
Interest payable and similar expenses
7
(2,199)
(1,090)
Profit before taxation
4,343,610
852,633
Tax on profit
8
(74,745)
(83,937)
Profit for the financial year
4,268,865
768,696
SINTECMEDIA GLOBAL LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
2025
2024
£
£
Profit for the year
4,268,865
768,696
Other comprehensive income
-
-
Total comprehensive income for the year
4,268,865
768,696
SINTECMEDIA GLOBAL LTD
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
10
4,770,928
4,770,928
Current assets
Debtors falling due after more than one year
12
7,650,543
10,191,680
Debtors falling due within one year
12
2,876,277
1,166,227
Cash at bank and in hand
14,556
1,000
10,541,376
11,358,907
Creditors: amounts falling due within one year
13
(138,836)
(818,232)
Net current assets
10,402,540
10,540,675
Net assets
15,173,468
15,311,603
Capital and reserves
Called up share capital
14
3,324,709
3,324,709
Share premium account
10,925,230
10,925,230
Other reserves
50,000
50,000
Profit and loss reserves
873,529
1,011,664
Total equity
15,173,468
15,311,603
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 28 August 2026 and are signed on its behalf by:
Mr P Bryan-Harris
Director
Company registration number 04132467 (England and Wales)
SINTECMEDIA GLOBAL LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
Share capital
Share premium account
Other fund
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2024
3,324,709
10,925,230
50,000
1,242,968
15,542,907
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
768,696
768,696
Dividends
9
-
-
-
(1,000,000)
(1,000,000)
Balance at 31 December 2024
3,324,709
10,925,230
50,000
1,011,664
15,311,603
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
-
4,268,865
4,268,865
Dividends
9
-
-
-
(4,407,000)
(4,407,000)
Balance at 31 December 2025
3,324,709
10,925,230
50,000
873,529
15,173,468
SINTECMEDIA GLOBAL LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
1
Accounting policies
Company information
Sintecmedia Global Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 5.2 Central House, 1 Ballards Lane, London, N3 1LQ.
The company is 72% owned subbsidiary of SintecMedia LON Limited, a company registered in the United Kingdom and 28% owned by Sintecmedia Ltd, a company registered in Israel.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
These financial statements for the year ended 31 December 2025 are the first financial statements of Sintecmedia Global Ltd prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 January 2024. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.
The company is exempt from the requirement to prepare group accounts in accordance with CA 2006 S401 (non EEA parent) as the company itself is a subsidiary undertaking that is included in the consolidated financial statements of its parent company SintecMedia Lon Ltd, a company registered in Israel, and the consolidated accounts are drawn up in accordance with EEC 7th directive. |
Investment in subsidiary companies: | | | | | |
Investment in subsidiary companies is presented at cost less accumulated impairment loss. |
At each balance sheet date, the investment is assessed whether there is an indication that the assets may be impaired, and if so, an impairment test is carried out to verify if impairment losses are arisen. |
1.2
Going concern
The company has a substantial capital and reserve and substantial net current asset. As the company is a holding company with no activities, the only expenditure is the audit fee which is financed by its subsidiary company. The company also receives dividend income from its subsidiary.true |
Based on the above, the directors are of the opinion that the financial statements can be prepared on a going concern basis. |
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
SINTECMEDIA GLOBAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
1.3
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.4
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.5
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
SINTECMEDIA GLOBAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.7
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
Preparation of the financial statements requires management to make judgements that have a significant impact on the amounts recognised and to make estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. |
Management consider that there are no material areas of estimation uncertainty or critical accounting judgements to be made in the preparation of these financial statements. |
3
Revenue
2025
2024
£
£
Interest income
307,079
320,055
Dividends received
4,044,630
539,308
4
Operating loss
2025
2024
Operating loss for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
5,500
4,440
SINTECMEDIA GLOBAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
2
2
6
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest receivable from group companies
304,600
320,055
Other interest income
2,479
Total interest revenue
307,079
320,055
Income from fixed asset investments
Income from shares in group undertakings
4,044,630
539,308
Total income
4,351,709
859,363
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
304,600
320,055
7
Interest payable and similar expenses
2025
2024
£
£
Other finance costs
Exchange differences on financing transactions
2,199
1,090
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
74,745
78,331
Adjustments in respect of prior periods
5,606
Total current tax
74,745
83,937
SINTECMEDIA GLOBAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
8
Taxation
(Continued)
- 16 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
4,343,610
852,633
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 025%)
1,085,903
213,158
Permanent differences
(1,011,158)
(134,827)
Prior year tax
0
5,606
Taxation charge for the year
74,745
83,937
9
Dividends
2025
2024
£
£
Interim paid
4,407,000
1,000,000
10
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
11
4,770,928
4,770,928
11
Subsidiaries
Details of the company's subsidiaries at 31 December 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Country
Investment
of
at cost
Incorporation
as at 1.1.2025 & 31.12.2025
£
Sintecmedia Wem Ltd
UK
2,495,506
100
Sintecmedia BV
Netherlands
2,275,422
100
Sintecmedia SYD Pty Limited
Australia
-
100
Sintecmedia RG Ltd
Israel
-
100
4,770,928
SINTECMEDIA GLOBAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
2,876,277
1,166,227
2025
2024
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
7,650,543
10,191,680
Total debtors
10,526,820
11,357,907
The auditor's report is unqualified and includes the following:
13
Creditors: amounts falling due within one year
2025
2024
£
£
Amounts owed to group undertakings
97,591
763,652
Corporation tax
35,745
49,331
Accruals and deferred income
5,500
5,249
138,836
818,232
14
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £0.05 each
66,494,174
66,494,174
3,324,709
3,324,709
15
Ultimate controlling party
| | | | |
| | | | |
The immediate parent company is SintecMedia Lon Ltd, a company incorporated in England and Wales whose registered office is 5.2 Central House, 1 Ballards Lane, N3 1LQ. |
The parent company is SintecMedia Ltd whose registered office is: 21 Nahum Hafzadi Street POB 34406 Jerusalem, 91342 Israel, who is the smallest and largest group to prepare consolidated accounts that can be obtained from its registered office. |
The ultimate parent company is SM Lux Top Co S.A , a Luxembourg company. |
| | | | |
| | | | |
In accordance with FRS 102 paragraph 33.1A the company is exempt from disclosure of related party transactions with related parties that are wholly owned subsidiaries of SintecMedia Ltd. |
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr P Bryan-HarrisMr M GrossiMr M Napodano041324672025-01-012025-12-3104132467bus:Director12025-01-012025-12-3104132467bus:Director32025-01-012025-12-3104132467bus:Director22025-01-012025-12-3104132467bus:RegisteredOffice2025-01-012025-12-31041324672025-12-31041324672024-01-012024-12-3104132467core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3104132467core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31041324672024-12-3104132467core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3104132467core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3104132467core:CurrentFinancialInstruments2025-12-3104132467core:CurrentFinancialInstruments2024-12-3104132467core:ShareCapital2025-12-3104132467core:ShareCapital2024-12-3104132467core:SharePremium2025-12-3104132467core:SharePremium2024-12-3104132467core:OtherMiscellaneousReserve2025-12-3104132467core:OtherMiscellaneousReserve2024-12-3104132467core:RetainedEarningsAccumulatedLosses2025-12-3104132467core:RetainedEarningsAccumulatedLosses2024-12-3104132467core:ShareCapital2023-12-3104132467core:SharePremium2023-12-3104132467core:RetainedEarningsAccumulatedLosses2023-12-3104132467core:ShareCapitalOrdinaryShareClass12025-12-3104132467core:ShareCapitalOrdinaryShareClass12024-12-3104132467core:UKTax2025-01-012025-12-3104132467core:UKTax2024-01-012024-12-3104132467core:Non-currentFinancialInstruments2025-12-3104132467core:Non-currentFinancialInstruments2024-12-3104132467core:AfterOneYear2025-12-3104132467core:AfterOneYear2024-12-3104132467bus:OrdinaryShareClass12025-01-012025-12-3104132467bus:OrdinaryShareClass12024-12-3104132467bus:PrivateLimitedCompanyLtd2025-01-012025-12-3104132467bus:FRS1022025-01-012025-12-3104132467bus:Audited2025-01-012025-12-3104132467bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP