42 false false false false false false false false false false true true true false false false false No description of principal activity 2024-09-01 Sage Accounts Production Advanced 2024 - FRS102_2024 15,000 15,000 275,000 275,000 275,000 xbrli:pure xbrli:shares iso4217:GBP 04341581 2024-09-01 2025-08-31 04341581 2025-08-31 04341581 2024-08-31 04341581 2023-09-01 2024-08-31 04341581 2024-08-31 04341581 2023-08-31 04341581 core:PlantMachinery 2024-09-01 2025-08-31 04341581 core:MotorVehicles 2024-09-01 2025-08-31 04341581 bus:RegisteredOffice 2024-09-01 2025-08-31 04341581 bus:LeadAgentIfApplicable 2024-09-01 2025-08-31 04341581 bus:Director1 2024-09-01 2025-08-31 04341581 bus:Director2 2024-09-01 2025-08-31 04341581 bus:Director4 2024-09-01 2025-08-31 04341581 core:NetGoodwill 2025-08-31 04341581 core:LandBuildings core:OwnedOrFreeholdAssets 2024-08-31 04341581 core:PlantMachinery 2024-08-31 04341581 core:MotorVehicles 2024-08-31 04341581 core:LandBuildings core:OwnedOrFreeholdAssets 2025-08-31 04341581 core:PlantMachinery 2025-08-31 04341581 core:MotorVehicles 2025-08-31 04341581 core:WithinOneYear 2025-08-31 04341581 core:WithinOneYear 2024-08-31 04341581 core:AfterOneYear 2025-08-31 04341581 core:AfterOneYear 2024-08-31 04341581 core:ShareCapital 2025-08-31 04341581 core:ShareCapital 2024-08-31 04341581 core:RetainedEarningsAccumulatedLosses 2025-08-31 04341581 core:RetainedEarningsAccumulatedLosses 2024-08-31 04341581 core:BetweenOneFiveYears 2025-08-31 04341581 core:BetweenOneFiveYears 2024-08-31 04341581 core:CostValuation core:Non-currentFinancialInstruments 2025-08-31 04341581 core:Non-currentFinancialInstruments 2025-08-31 04341581 core:Non-currentFinancialInstruments 2024-08-31 04341581 core:LandBuildings core:OwnedOrFreeholdAssets 2024-08-31 04341581 core:PlantMachinery 2024-08-31 04341581 core:MotorVehicles 2024-08-31 04341581 bus:SmallEntities 2024-09-01 2025-08-31 04341581 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 04341581 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 04341581 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 04341581 bus:FullAccounts 2024-09-01 2025-08-31
COMPANY REGISTRATION NUMBER: 04341581
OLIVETI CONSTRUCTION LIMITED
FILLETED UNAUDITED FINANCIAL STATEMENTS
31 August 2025
OLIVETI CONSTRUCTION LIMITED
FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2025
Contents
Page
Officers and professional advisers
1
Statement of financial position
2
Notes to the financial statements
4
OLIVETI CONSTRUCTION LIMITED
OFFICERS AND PROFESSIONAL ADVISERS
The board of directors
G P Smith
W Armsden
G Oliveti
Registered office
Stonecroft House
Ervington Court
Meridian Business Park
Leicester
LE19 1WL
Accountants
Wilkins Southworth
Chartered Certified Accountants
10-12 High Street
Barnes
London
SW13 9LW
OLIVETI CONSTRUCTION LIMITED
STATEMENT OF FINANCIAL POSITION
31 August 2025
2025
2024
Note
£
£
£
FIXED ASSETS
Tangible assets
6
623,737
620,677
Investments
7
275,000
275,000
-----------
-----------
898,737
895,677
CURRENT ASSETS
Stocks
8
3,450
5,075
Debtors
9
3,895,069
2,762,532
Cash at bank and in hand
153,412
522,438
--------------
--------------
4,051,931
3,290,045
CREDITORS: amounts falling due within one year
10
( 3,521,469)
( 2,589,445)
--------------
--------------
NET CURRENT ASSETS
530,462
700,600
--------------
--------------
TOTAL ASSETS LESS CURRENT LIABILITIES
1,429,199
1,596,277
CREDITORS: amounts falling due after more than one year
11
( 218,026)
( 303,099)
--------------
--------------
NET ASSETS
1,211,173
1,293,178
--------------
--------------
CAPITAL AND RESERVES
Called up share capital
50,000
50,000
Profit and loss account
1,161,173
1,243,178
--------------
--------------
SHAREHOLDERS FUNDS
1,211,173
1,293,178
--------------
--------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
OLIVETI CONSTRUCTION LIMITED
STATEMENT OF FINANCIAL POSITION (continued)
31 August 2025
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 26 August 2026 , and are signed on behalf of the board by:
G Oliveti
Director
Company registration number: 04341581
OLIVETI CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Stonecroft House, Ervington Court, Meridian Business Park, Leicester, LE19 1WL.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
10% straight line
Motor vehicles
-
25% straight line
Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Construction contracts
Where the outcome of construction contracts can be reliably estimated, contract revenue and contract costs are recognised by reference to the stage of completion of the contract activity as at the period end. Where the outcome of construction contracts cannot be estimated reliably, revenue is recognised to the extent of contract costs incurred that it is probable will be recoverable, and contract costs are recognised as an expense in the period in which they are incurred. The entity uses the percentage of completion method to determine the amounts to be recognised in the period. The stage of completion is measured by reference to the contract costs incurred up to the end of the reporting period as a percentage of total estimated costs for each contract. Costs incurred for work performed to date do not include costs relating to future activity, such as for materials or prepayments.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 42 (2024: 46 ).
5. Intangible assets
Goodwill
£
Cost
At 1 September 2024 and 31 August 2025
15,000
---------
Amortisation
At 1 September 2024 and 31 August 2025
15,000
---------
Carrying amount
At 31 August 2025
---------
At 31 August 2024
---------
6. Tangible assets
Freehold property
Plant and machinery
Motor vehicles
Total
£
£
£
£
Cost
At 1 September 2024
562,902
233,199
101,974
898,075
Additions
32,798
32,798
Disposals
( 10,000)
( 10,000)
-----------
-----------
-----------
-----------
At 31 August 2025
562,902
265,997
91,974
920,873
-----------
-----------
-----------
-----------
Depreciation
At 1 September 2024
215,699
61,699
277,398
Charge for the year
21,547
8,191
29,738
Disposals
( 10,000)
( 10,000)
-----------
-----------
-----------
-----------
At 31 August 2025
237,246
59,890
297,136
-----------
-----------
-----------
-----------
Carrying amount
At 31 August 2025
562,902
28,751
32,084
623,737
-----------
-----------
-----------
-----------
At 31 August 2024
562,902
17,500
40,275
620,677
-----------
-----------
-----------
-----------
7. Investments
Other investments other than loans
£
Cost
At 1 September 2024 and 31 August 2025
275,000
-----------
Impairment
At 1 September 2024 and 31 August 2025
-----------
Carrying amount
At 31 August 2025
275,000
-----------
At 31 August 2024
275,000
-----------
8. Stocks
2025
2024
£
£
Raw materials and consumables
3,450
5,075
--------
--------
9. Debtors
2025
2024
£
£
Trade debtors
3,604,825
2,629,985
Other debtors
290,244
132,547
--------------
--------------
3,895,069
2,762,532
--------------
--------------
10. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
76,882
89,693
Trade creditors
2,236,593
1,715,838
Corporation tax
18,940
156,319
Social security and other taxes
721,330
431,833
Other creditors
467,724
195,762
--------------
--------------
3,521,469
2,589,445
--------------
--------------
11. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
193,451
270,333
Other creditors
24,575
32,766
-----------
-----------
218,026
303,099
-----------
-----------
A commercial mortgage initiated with Lloyds Bank plc in August 2015 is repayable over 15 years. Interest is payable at a fixed rate of 5.18% and is secured against the company's freehold offices.
12. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2025
2024
£
£
Not later than 1 year
104,405
92,593
Later than 1 year and not later than 5 years
218,877
235,943
-----------
-----------
323,282
328,536
-----------
-----------
13. Directors' advances, credits and guarantees
14. Controlling party
G Oliveti is the company's ultimate controlling party by virtue of his effective control of the parent holding company Oliveti Group Ltd. Oliveti Group Ltd is a private limited company incorporated in England and Wales and the address of its registered office is Stonecroft House, Ervington Court, Meridian Business Park, Leicester, LE19 1WL.