J & M Machining Services Limited 4578796 false 2024-12-01 2025-11-30 2025-11-30 The principal activity of the company is that of general engineering and machining services. This remains unchanged from last year Digita Accounts Production Advanced 6.30.9574.0 true 4578796 2024-12-01 2025-11-30 4578796 2025-11-30 4578796 bus:Director2 1 2025-11-30 4578796 bus:OrdinaryShareClass1 2025-11-30 4578796 core:RetainedEarningsAccumulatedLosses 2025-11-30 4578796 core:ShareCapital 2025-11-30 4578796 core:CurrentFinancialInstruments 2025-11-30 4578796 core:CurrentFinancialInstruments core:WithinOneYear 2025-11-30 4578796 core:Non-currentFinancialInstruments 2025-11-30 4578796 core:Non-currentFinancialInstruments core:AfterOneYear 2025-11-30 4578796 core:Goodwill 2025-11-30 4578796 core:MoreThanFiveYears 1 2025-11-30 4578796 core:FurnitureFittingsToolsEquipment 2025-11-30 4578796 core:LandBuildings 2025-11-30 4578796 core:MotorVehicles 2025-11-30 4578796 bus:SmallEntities 2024-12-01 2025-11-30 4578796 bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 4578796 bus:FilletedAccounts 2024-12-01 2025-11-30 4578796 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 4578796 bus:RegisteredOffice 2024-12-01 2025-11-30 4578796 bus:Director2 2024-12-01 2025-11-30 4578796 bus:Director2 1 2024-12-01 2025-11-30 4578796 bus:OrdinaryShareClass1 2024-12-01 2025-11-30 4578796 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 4578796 core:Goodwill 2024-12-01 2025-11-30 4578796 core:Buildings 2024-12-01 2025-11-30 4578796 core:FurnitureFittingsToolsEquipment 2024-12-01 2025-11-30 4578796 core:LandBuildings 2024-12-01 2025-11-30 4578796 core:MotorVehicles 2024-12-01 2025-11-30 4578796 core:PlantMachinery 2024-12-01 2025-11-30 4578796 countries:England 2024-12-01 2025-11-30 4578796 2024-11-30 4578796 bus:Director2 1 2024-11-30 4578796 core:Goodwill 2024-11-30 4578796 core:FurnitureFittingsToolsEquipment 2024-11-30 4578796 core:LandBuildings 2024-11-30 4578796 core:MotorVehicles 2024-11-30 4578796 2023-12-01 2024-11-30 4578796 2024-11-30 4578796 bus:Director2 1 2024-11-30 4578796 bus:OrdinaryShareClass1 2024-11-30 4578796 core:RetainedEarningsAccumulatedLosses 2024-11-30 4578796 core:ShareCapital 2024-11-30 4578796 core:CurrentFinancialInstruments 2024-11-30 4578796 core:CurrentFinancialInstruments core:WithinOneYear 2024-11-30 4578796 core:Non-currentFinancialInstruments 2024-11-30 4578796 core:Non-currentFinancialInstruments core:AfterOneYear 2024-11-30 4578796 core:MoreThanFiveYears 1 2024-11-30 4578796 core:FurnitureFittingsToolsEquipment 2024-11-30 4578796 core:LandBuildings 2024-11-30 4578796 core:MotorVehicles 2024-11-30 4578796 bus:Director2 1 2023-12-01 2024-11-30 4578796 bus:Director2 1 2023-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 4578796

J & M Machining Services Limited

Filleted Unaudited Financial Statements

for the Year Ended 30 November 2025

 

J & M Machining Services Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 8

 

J & M Machining Services Limited

(Registration number: 4578796)
Balance Sheet as at 30 November 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

329,625

319,948

Current assets

 

Stocks

6,000

6,000

Debtors

6

165,768

105,108

Cash at bank and in hand

 

396,995

242,298

 

568,763

353,406

Creditors: Amounts falling due within one year

7

(200,949)

(120,232)

Net current assets

 

367,814

233,174

Total assets less current liabilities

 

697,439

553,122

Creditors: Amounts falling due after more than one year

7

(145,063)

(149,799)

Provisions for liabilities

(25,064)

(19,545)

Net assets

 

527,312

383,778

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

527,212

383,678

Shareholders' funds

 

527,312

383,778

For the financial year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 28 August 2026
 


Mr M Hotham
Director

   
 

J & M Machining Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
J&M Machining services Ltd
Sunningdale road
Scunthorpe
North Lincolnshire
DN17 2TY

Registration number: 4578796

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

J & M Machining Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

4% straight line

Motor vehicles

25% reducing balance

Plant and equipment

15% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

over 20 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

J & M Machining Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

J & M Machining Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year was 14 (2024 - 9).

 

J & M Machining Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 December 2024

30,000

30,000

At 30 November 2025

30,000

30,000

Amortisation

At 1 December 2024

30,000

30,000

At 30 November 2025

30,000

30,000

Carrying amount

At 30 November 2025

-

-

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 December 2024

297,628

160,717

72,301

530,646

Additions

-

14,314

35,537

49,851

Disposals

-

-

(20,481)

(20,481)

At 30 November 2025

297,628

175,031

87,357

560,016

Depreciation

At 1 December 2024

59,149

104,879

46,670

210,698

Charge for the year

11,904

12,033

13,989

37,926

Eliminated on disposal

-

-

(18,233)

(18,233)

At 30 November 2025

71,053

116,912

42,426

230,391

Carrying amount

At 30 November 2025

226,575

58,119

44,931

329,625

At 30 November 2024

238,479

55,838

25,631

319,948

Included within the net book value of land and buildings above is £226,575 (2024 - £238,479) in respect of freehold land and buildings.
 

 

J & M Machining Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

6

Debtors

2025
£

2024
£

Trade debtors

123,608

92,043

Other debtors

42,160

13,065

Total current trade and other debtors

165,768

105,108

7

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

4,954

4,954

Trade payables

 

18,124

27,711

Amounts due to related parties

10

-

15,402

Social security and other taxes

 

174,976

67,006

Other payables

 

2,895

5,159

 

200,949

120,232

Creditors include bank loans which are secured of £4,954 (2024 - £4,954). These loans are secured upon the land and buildings.

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

145,063

149,799

2025
£

2024
£

Due after more than five years

After more than five years by instalments

125,245

129,983

-

-

Creditors include bank loans which are secured of £145,063 (2024 - £149,799). These loans are secured upon the land and buildings.

 

J & M Machining Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       

9

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank borrowings

4,954

4,954

Non-current loans and borrowings

2025
£

2024
£

Other borrowings

145,063

149,799

10

Related party transactions

Transactions with the director

2025

At 1 December 2024
£

Advances to director
£

Repayments by director
£

At 30 November 2025
£

Mr M Hotham

Directors loan account; No interest is charged on these balances

(15,402)

165,472

(121,537)

28,533

2024

At 1 December 2023
£

Advances to director
£

Repayments by director
£

At 30 November 2024
£

Mr M Hotham

Directors loan account; No interest is charged on these balances

(23,973)

82,473

(73,902)

(15,402)