BrightAccountsProduction v1.0.0 v1.0.0 2024-12-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principle activity of the company is business and domestic software development. 28 August 2026 17 18 04775920 2025-11-30 04775920 2024-11-30 04775920 2023-11-30 04775920 2024-12-01 2025-11-30 04775920 2023-12-01 2024-11-30 04775920 uk-bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 04775920 uk-curr:PoundSterling 2024-12-01 2025-11-30 04775920 uk-bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 04775920 uk-bus:FullAccounts 2024-12-01 2025-11-30 04775920 uk-bus:Director1 2024-12-01 2025-11-30 04775920 uk-bus:Director2 2024-12-01 2025-11-30 04775920 uk-bus:CompanySecretary1 2024-12-01 2025-11-30 04775920 uk-bus:RegisteredOffice 2024-12-01 2025-11-30 04775920 uk-bus:Agent1 2024-12-01 2025-11-30 04775920 uk-core:ShareCapital 2025-11-30 04775920 uk-core:ShareCapital 2024-11-30 04775920 uk-core:RetainedEarningsAccumulatedLosses 2025-11-30 04775920 uk-core:RetainedEarningsAccumulatedLosses 2024-11-30 04775920 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-11-30 04775920 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-11-30 04775920 uk-bus:FRS102 2024-12-01 2025-11-30 04775920 uk-core:Land 2024-12-01 2025-11-30 04775920 uk-core:FurnitureFittingsToolsEquipment 2024-12-01 2025-11-30 04775920 uk-core:CurrentFinancialInstruments 2025-11-30 04775920 uk-core:CurrentFinancialInstruments 2024-11-30 04775920 uk-core:CurrentFinancialInstruments 2025-11-30 04775920 uk-core:CurrentFinancialInstruments 2024-11-30 04775920 uk-core:WithinOneYear 2025-11-30 04775920 uk-core:WithinOneYear 2024-11-30 04775920 uk-core:WithinOneYear 2025-11-30 04775920 uk-core:WithinOneYear 2024-11-30 04775920 uk-core:WithinOneYear 2025-11-30 04775920 uk-core:WithinOneYear 2024-11-30 04775920 2024-12-01 2025-11-30 04775920 uk-bus:AuditExempt-NoAccountantsReport 2024-12-01 2025-11-30 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
 
 
 
 
 
 
 
 
Quicklink Video Distribution Services Ltd
 
Unaudited Financial Statements
 
for the financial year ended 30 November 2025



Quicklink Video Distribution Services Ltd
Director and Other Information

 
Directors Mr R J Rees
Mr D Audion (Resigned 11 November 2025)
 
 
Company Secretary Mrs B J Rees
 
 
Company Registration Number 04775920
 
 
Registered Office and Business Address Block A, Bay Studios, Fabian Way
Swansea
West Glamorgan
SA1 8QB
United Kingdom
 
 
Accountants Four Fifty Partnership
Chartered Accountants
34 Boulevard
Weston-super-Mare
Somerset
BS23 1NF
United Kingdom



Quicklink Video Distribution Services Ltd
Company Registration Number: 04775920
Balance Sheet
as at 30 November 2025

2025 2024
Notes £ £
 
Fixed Assets
Tangible assets 4 35,665 47,339
───────── ─────────
 
Current Assets
Stocks 5 291,861 346,528
Debtors 6 831,811 395,975
Cash at bank and in hand 1,038,479 1,966,901
───────── ─────────
2,162,151 2,709,404
───────── ─────────
Creditors: amounts falling due within one year 7 (1,001,667) (648,339)
───────── ─────────
Net Current Assets 1,160,484 2,061,065
───────── ─────────
Total Assets less Current Liabilities 1,196,149 2,108,404
═════════ ═════════
 
Capital and Reserves
Called up share capital 150 150
Retained earnings 1,195,999 2,108,254
───────── ─────────
Shareholders' Funds 1,196,149 2,108,404
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Director's Report.
           
For the financial year ended 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The director confirms that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The director acknowledges their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Director and authorised for issue on 25 August 2026
           
           
           
________________________________          
Mr R J Rees          
Director          
           



Quicklink Video Distribution Services Ltd
Notes to the Financial Statements
for the financial year ended 30 November 2025

   
1. General Information
 

Quicklink Video Distribution Services Ltd is a company limited by shares incorporated and registered in the England and Wales.

The registered number of the company is 04775920.

The registered office of the company is Block A, Bay Studios, Fabian Way, Swansea, West Glamorgan, SA1 8QB, United Kingdom which is also the principal place of business of the company.

The financial statements have been presented in Pound (£) which is also the functional currency of the company.

         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 30 November 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services supplied by the company, exclusive of trade discounts and value added tax.

The company recognises revenue when:

The amount of revenue can be reliably measured;

it is probable that future economic benefits will flow to the entity;

and specific criteria have been met for each of the company's activities.

 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. Cost comprises purchase price and other directly attributable costs. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Long leasehold property - Over lease term
  Fixtures, fittings and equipment - 15% reducing balance/33% reducing balance
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Leasing
Rentals payable under operating leases are dealt with in the Profit and Loss Account as incurred over the period of the rental agreement.
 
Stocks
Stocks are valued at the lower of cost and net realisable value. Stocks are determined on a first-in first-out basis. Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors
Trade debtors are amounts due from customers for services performed in the ordinary course of business. Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Cash at bank and in hand
Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the Balance Sheet bank overdrafts are shown within Creditors.
 
Trade and other creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The company also operates a defined benefit pension scheme for its employees providing benefits based on final pensionable pay. The assets of this scheme are also held separately from those of the company, being invested with pension fund managers.
 
Taxation and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income. Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.

 
Dividends
Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.
 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
 
Research and development
 
Ordinary share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
       
3. Employees
 
The average monthly number of employees, including director, during the financial year was:
 
  2025 2024
  Number Number
 
Employees 17 18
  ═════════ ═════════
         
4. Tangible assets
  Long Fixtures, Total
  leasehold fittings and  
  property equipment  
  £ £ £
Cost
At 1 December 2024 67,703 66,188 133,891
Additions - 1,378 1,378
  ───────── ───────── ─────────
At 30 November 2025 67,703 67,566 135,269
  ───────── ───────── ─────────
Depreciation
At 1 December 2024 45,135 41,417 86,552
Charge for the financial year 6,770 6,282 13,052
  ───────── ───────── ─────────
At 30 November 2025 51,905 47,699 99,604
  ───────── ───────── ─────────
Net book value
At 30 November 2025 15,798 19,867 35,665
  ═════════ ═════════ ═════════
At 30 November 2024 22,568 24,771 47,339
  ═════════ ═════════ ═════════
       
5. Stocks 2025 2024
  £ £
 
Finished goods and goods for resale 291,861 346,528
  ═════════ ═════════
       
6. Debtors 2025 2024
  £ £
 
Trade debtors 152,940 81,135
Amounts owed by group undertakings 65,981 64,694
Amounts owed by participating interests 572,754 137,121
Other debtors 2,278 14,992
Director's current account - 28,119
Taxation 19,083 47,734
Prepayments and accrued income 18,775 22,180
  ───────── ─────────
  831,811 395,975
  ═════════ ═════════
       
7. Creditors 2025 2024
Amounts falling due within one year £ £
 
Net obligations under finance leases
and hire purchase contracts 6,432 9,188
Trade creditors 47,513 36,723
Amounts owed to participating interests 265,490 -
Taxation 33,659 14,569
Other creditors 563,560 528,338
Accruals:
Pension accrual - 4,537
Other accruals 85,013 54,984
  ───────── ─────────
  1,001,667 648,339
  ═════════ ═════════
           
8. Related party transactions
 

Quicklink SL

A company under common control of the director.

As at the balance sheet date the company owed £265,490 (2024: £121,899 debtor) to Quicklink SL. Quicklink SL provides consultancy services to the company which totalled £743,453 (2024: £380,271).  All transactions are made on an arms length basis. This loan is considered interest free and repayable on demand.

Quicklink US LLC

A company under common control of the director.

As at the balance sheet date, the company was owed £572,754 (2024: £43,341) from Quicklink US LLC. The company provides services to Quicklink US LLC totalling £764,327 (2024: £28,649). All transactions are made on an arms length basis. This loan is considered interest free and repayable on demand.

Quicklink Group Limited (formerly Lien Rapide Limited)

A company under common control of the director.

As at the balance sheet date, the company was owed £65,981  (2024: £69,694) from Quicklink Group Limited. The company considers this loan to be interest free and repayable on demand.

       
9. Parent and ultimate parent underaking
 

The company's immediate parent is Quicklink Group Limited (formerly Lien Rapide Limited), incorporated in United Kingdom.

The ultimate controlling party is Mr R J Rees.