Company registration number 05210283 (England and Wales)
RNW (HOLDINGS) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
RNW (HOLDINGS) LIMITED
COMPANY INFORMATION
Directors
D R Townshend
K R Townshend
E V Frisby
C Garard
B Stubbs
E L Wilson
Company number
05210283
Registered office
Willow Park
Wash Road
Basildon
Essex
SS15 4AZ
Auditor
Maynard Heady LLP
Matrix House
12-16 Lionel Road
Canvey Island
Essex
SS8 9DE
RNW (HOLDINGS) LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 23
RNW (HOLDINGS) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 AUGUST 2025
- 1 -

The directors present the strategic report for the year ended 31 August 2025.

Review of the business

The company's turnover continues to grow yet again with established controls, and this has achieved again year on year by further new and significant contracts being acquired. Profitability has also continued to improve as all costs are in line with expectation and have been continually monitored especially due to the varying prices in the overall supply chain for materials and labour. Despite the increase in business turnover, which has been well forecasted, the ability to service the new customers has been well absorbed and capacity for further work is already accounted for in the company's infrastructure.

Principal risks and uncertainties

The new and existing contracts are with substantial companies, and constant credit control has meant that cash flow and any associated issues are minimised to a more than acceptable level. Reliance on large contracts, which has been noted before, continues to be diluted as the company expands and this also strengthens the company's image with the overall market leading to more certainty of further new contracts being acquired. Risk therefore is significantly low and is always monitored closely especially in the initial performance of any new customer that has been secured in the relevant period. However, with the significant exposure to the Hospitality Sector the company is acutely aware of the difficulties that this business sector is experiencing and hence why the risks are acutely acknowledged and monitored regularly.

The directors see no liquidity risks as there is always a significant cash balance held at bank and credit control is monitored very closely.

Development and performance

The company is still looking to expand further and is regularly receiving enquiries from new sources to provide the specialised and individual service that RNW is now acknowledged to deliver. Overall, the company still has the ability to expand much further without the need for any substantial further investment or risk.

On behalf of the board

D R Townshend
Director
27 August 2026
RNW (HOLDINGS) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 AUGUST 2025
- 2 -

The directors present their annual report and financial statements for the year ended 31 August 2025.

Principal activities

The principal activity of the company continued to be that of general building and maintenance services.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

D R Townshend
K R Townshend
E V Frisby
C Garard
B Stubbs
E L Wilson
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
D R Townshend
Director
27 August 2026
RNW (HOLDINGS) LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

RNW (HOLDINGS) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RNW (HOLDINGS) LIMITED
- 4 -

Qualified opinion on financial statements

We have audited the financial statements of RNW (Holdings) Limited (the 'company') for the year ended 31 August 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the effects of the matter described in the Basis for qualified opinion paragraph, the financial statements:

Basis for qualified opinion

The company’s financial statements for the year ended 31 August 2024 were audited by another auditor, whose report dated 30 May 2025 included a qualified opinion concerning inventory.

 

We were appointed as auditor after 31 August 2024 and therefore did not observe the counting of physical inventories at that date. We were unable to obtain sufficient appropriate audit evidence by alternative procedures concerning the inventory quantities held at 31 August 2024, which were recorded at £306,855.

 

The inventory at 31 August 2024 represents the opening inventory used in determining cost of sales and profit for the year ended 31 August 2025. Consequently, we were unable to determine whether any adjustments were necessary to cost of sales and profit for the year, or to the related disclosures in the financial statements.

 

In addition, were any adjustment to these amounts required, the information reported in the strategic report may also need to be amended.

 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

RNW (HOLDINGS) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RNW (HOLDINGS) LIMITED (CONTINUED)
- 5 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

Except for the matter described in the basis for qualified opinion section of our report, in the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

Arising solely from the limitation on the scope of our work relating to inventory, referred to above:

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

RNW (HOLDINGS) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RNW (HOLDINGS) LIMITED (CONTINUED)
- 6 -

- Enquiry of management, those charged with governance and the entity’s solicitors (or in-house legal team) around actual and potential litigation and claims.

- Enquiry of entity staff in tax and compliance functions to identify any instances of non-compliance with laws and regulations.

- Reviewing minutes of meetings of those charged with governance.

- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.

- Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities including those leading to material misstatements in the financial statements or non-compliance with laws and regulations. This risk increases the more that compliance with a law and regulation is removed from the events and transactions reflected in the financial statements as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or representation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Daniel Keys ACA (Senior Statutory Auditor)
For and on behalf of Maynard Heady LLP, Statutory Auditor
Chartered Accountants
Matrix House
12-16 Lionel Road
Canvey Island
Essex
SS8 9DE
27 August 2026
RNW (HOLDINGS) LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 AUGUST 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
19,202,239
17,784,873
Cost of sales
(12,654,954)
(11,291,570)
Gross profit
6,547,285
6,493,303
Administrative expenses
(3,557,062)
(3,253,409)
Operating profit
4
2,990,223
3,239,894
Interest receivable and similar income
7
69,403
27,632
Interest payable and similar expenses
8
(18,664)
(24,245)
Profit before taxation
3,040,962
3,243,281
Tax on profit
9
(775,893)
(804,971)
Profit for the financial year
2,265,069
2,438,310
RNW (HOLDINGS) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 AUGUST 2025
- 8 -
2025
2024
£
£
Profit for the year
2,265,069
2,438,310
Other comprehensive income
-
-
Total comprehensive income for the year
2,265,069
2,438,310
RNW (HOLDINGS) LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
1,518,260
1,289,359
Current assets
Stocks
12
298,653
306,855
Debtors
13
7,251,885
5,802,631
Cash at bank and in hand
3,563,253
3,681,185
11,113,791
9,790,671
Creditors: amounts falling due within one year
14
(3,591,963)
(3,712,535)
Net current assets
7,521,828
6,078,136
Total assets less current liabilities
9,040,088
7,367,495
Creditors: amounts falling due after more than one year
15
(13,213)
(195,689)
Net assets
9,026,875
7,171,806
Capital and reserves
Called up share capital
20
100
100
Profit and loss reserves
9,026,775
7,171,706
Total equity
9,026,875
7,171,806

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 27 August 2026 and are signed on its behalf by:
D R Townshend
Director
Company registration number 05210283 (England and Wales)
RNW (HOLDINGS) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 AUGUST 2025
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 September 2023
3
5,264,396
5,264,399
Year ended 31 August 2024:
Profit and total comprehensive income
-
2,438,310
2,438,310
Issue of share capital
20
97
-
97
Dividends
10
-
(531,000)
(531,000)
Balance at 31 August 2024
100
7,171,706
7,171,806
Year ended 31 August 2025:
Profit and total comprehensive income
-
2,265,069
2,265,069
Dividends
10
-
(410,000)
(410,000)
Balance at 31 August 2025
100
9,026,775
9,026,875
RNW (HOLDINGS) LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 AUGUST 2025
- 11 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
2,568,891
2,793,686
Interest paid
(18,664)
(24,245)
Income taxes paid
(1,326,387)
(231,727)
Net cash inflow from operating activities
1,223,840
2,537,714
Investing activities
Purchase of tangible fixed assets
(827,805)
(593,748)
Proceeds from disposal of tangible fixed assets
108,728
147,954
Interest received
69,403
27,632
Net cash used in investing activities
(649,674)
(418,162)
Financing activities
Proceeds from issue of shares
-
0
93
Repayment of bank loans
(50,000)
(20,000)
Payment of finance leases obligations
(232,098)
(153,073)
Dividends paid
(410,000)
(531,000)
Net cash used in financing activities
(692,098)
(703,980)
Net (decrease)/increase in cash and cash equivalents
(117,932)
1,415,572
Cash and cash equivalents at beginning of year
3,681,185
2,265,613
Cash and cash equivalents at end of year
3,563,253
3,681,185
RNW (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 12 -
1
Accounting policies
Company information

RNW (Holdings) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Willow Park, Wash Road, Basildon, Essex, SS15 4AZ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

RNW (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 13 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on reducing balance
Fixtures and fittings
25% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

RNW (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 14 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

RNW (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 15 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

RNW (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 16 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2025
2024
£
£
Other revenue
Interest income
69,403
27,632

All turnover arises from one class of business in one geographical market.

4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
18,500
19,500
Depreciation of tangible fixed assets
506,088
429,786
Profit on disposal of tangible fixed assets
(15,912)
(18,447)
Operating lease charges
166,174
141,023
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Directors
6
6
Finance
3
3
Operations
17
15
Total
26
24
RNW (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
5
Employees
(Continued)
- 17 -

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
998,067
899,985
Social security costs
105,711
86,483
Pension costs
15,331
13,939
1,119,109
1,000,407
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
276,543
187,731
Company pension contributions to defined contribution schemes
4,139
2,621
280,682
190,352
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
80,583
-
Company pension contributions to defined contribution schemes
1,321
-
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
69,403
27,632
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
69,403
27,632
RNW (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 18 -
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost
Interest on bank overdrafts and loans
-
4,916
Other finance costs
Interest on finance leases and hire purchase contracts
18,664
19,002
Other interest
-
0
327
18,664
24,245
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
666,055
757,935
Deferred tax
Origination and reversal of timing differences
109,838
47,036
Total tax charge
775,893
804,971

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
3,040,962
3,243,281
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
760,241
810,820
Effects of:
Expenses that are not deductible in determining taxable profit
10,788
4,310
Permanent capital allowances in excess of depreciation
(104,974)
(57,195)
Deferred tax movement
109,838
47,036
Taxation charge in the financial statements
775,893
804,971
10
Dividends
2025
2024
£
£
Final paid
410,000
531,000
RNW (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 19 -
11
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 September 2024
178,486
147,257
2,309,725
2,635,468
Additions
89,342
-
0
738,463
827,805
Disposals
-
0
-
0
(267,032)
(267,032)
At 31 August 2025
267,828
147,257
2,781,156
3,196,241
Depreciation and impairment
At 1 September 2024
120,160
118,742
1,107,207
1,346,109
Depreciation charged in the year
36,917
7,129
462,042
506,088
Eliminated in respect of disposals
-
0
-
0
(174,216)
(174,216)
At 31 August 2025
157,077
125,871
1,395,033
1,677,981
Carrying amount
At 31 August 2025
110,751
21,386
1,386,123
1,518,260
At 31 August 2024
58,326
28,515
1,202,518
1,289,359
12
Stocks
2025
2024
£
£
Finished goods and goods for resale
298,653
306,855
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,686,697
2,890,330
Unpaid share capital
4
4
Other debtors
15,000
19,100
Prepayments and accrued income
811,568
413,441
4,513,269
3,322,875
RNW (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
13
Debtors
(Continued)
- 20 -
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
2,305,903
1,937,205
Deferred tax asset (note 18)
432,713
542,551
2,738,616
2,479,756
Total debtors
7,251,885
5,802,631
14
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
16
-
0
20,000
Obligations under finance leases
17
98,861
178,483
Trade creditors
2,229,146
1,442,064
Amounts owed to group undertakings
582,074
584,515
Corporation tax
97,603
757,935
Other taxation and social security
369,964
375,270
Other creditors
170,165
312,255
Accruals and deferred income
44,150
42,013
3,591,963
3,712,535
15
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
16
-
0
30,000
Obligations under finance leases
17
13,213
165,689
13,213
195,689
16
Loans and overdrafts
2025
2024
£
£
Bank loans
-
0
50,000
Payable within one year
-
0
20,000
Payable after one year
-
0
30,000

The company repaid the bounce back loan during the year.

RNW (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 21 -
17
Finance lease obligations
2025
2024
Amounts due:
£
£
Within one year
98,861
178,483
After more than one year
13,213
165,689
112,074
344,172

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is three years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company:

Assets
Assets
2025
2024
Balances:
£
£
Accelerated capital allowances
432,713
542,551
2025
Movements in the year:
£
Asset at 1 September 2024
(542,551)
Charge to profit or loss
109,838
Asset at 31 August 2025
(432,713)
19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
15,331
13,939

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

RNW (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 22 -
20
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and not fully paid
A Ordinary of £1 each
48
48
48
48
B Ordinary of £1 each
48
48
48
48
Ordinary C of £1 each
4
4
4
4
100
100
100
100

The A Ordinary and B Ordinary shares have full rights to voting, dividends and distributions on winding up. The Ordinary C shares have the right to dividends and distributions on winding up on any profits over and above the value given to the shares at the date of allotment.

21
Related party transactions
2025
2024
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
32
32
Other related parties
582,042
584,483

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Other related parties
2,305,903
1,937,205
22
Ultimate controlling party

The immediate parent undertaking is RNW Group Ltd, the immediate parent undertaking prepares consolidated accounts into which these accounts are consolidated. The registered office of the immediate parent undertaking is the same as RNW (Holdings) Limited.

 

The ultimate controlling parties are Mr and Mrs Townshend through their ownership of the share capital in RNW Group Ltd.

RNW (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 23 -
23
Cash generated from operations
2025
2024
£
£
Profit after taxation
2,265,069
2,438,310
Adjustments for:
Taxation charged
775,893
804,971
Finance costs
18,664
24,245
Investment income
(69,403)
(27,632)
Gain on disposal of tangible fixed assets
(15,912)
(18,447)
Depreciation and impairment of tangible fixed assets
506,088
429,786
Movements in working capital:
Decrease/(increase) in stocks
8,202
(306,855)
Increase in debtors
(1,559,092)
(741,754)
Increase in creditors
639,382
191,062
Cash generated from operations
2,568,891
2,793,686
24
Analysis of changes in net funds
1 September 2024
Cash flows
31 August 2025
£
£
£
Cash at bank and in hand
3,681,185
(117,932)
3,563,253
Borrowings excluding overdrafts
(50,000)
50,000
-
Lease liabilities
(344,172)
232,098
(112,074)
3,287,013
164,166
3,451,179
2025-08-312024-09-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200D R TownshendK R TownshendE V FrisbyC GarardB StubbsE L Wilson052102832024-09-012025-08-3105210283bus:Director12024-09-012025-08-3105210283bus:Director22024-09-012025-08-3105210283bus:Director32024-09-012025-08-3105210283bus:Director42024-09-012025-08-3105210283bus:Director52024-09-012025-08-3105210283bus:Director62024-09-012025-08-3105210283bus:RegisteredOffice2024-09-012025-08-31052102832025-08-31052102832023-09-012024-08-3105210283core:RetainedEarningsAccumulatedLosses2023-09-012024-08-3105210283core:RetainedEarningsAccumulatedLosses2024-09-012025-08-31052102832024-08-3105210283core:PlantMachinery2025-08-3105210283core:FurnitureFittings2025-08-3105210283core:MotorVehicles2025-08-3105210283core:PlantMachinery2024-08-3105210283core:FurnitureFittings2024-08-3105210283core:MotorVehicles2024-08-3105210283core:WithinOneYear2025-08-3105210283core:WithinOneYear2024-08-3105210283core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3105210283core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3105210283core:Non-currentFinancialInstrumentscore:AfterOneYear2025-08-3105210283core:Non-currentFinancialInstrumentscore:AfterOneYear2024-08-3105210283core:ShareCapital2025-08-3105210283core:ShareCapital2024-08-3105210283core:RetainedEarningsAccumulatedLosses2025-08-3105210283core:RetainedEarningsAccumulatedLosses2024-08-3105210283core:ShareCapital2023-08-3105210283core:RetainedEarningsAccumulatedLosses2023-08-3105210283core:ShareCapitalOrdinaryShareClass12025-08-3105210283core:ShareCapitalOrdinaryShareClass12024-08-3105210283core:ShareCapitalOrdinaryShareClass22025-08-3105210283core:ShareCapitalOrdinaryShareClass22024-08-3105210283core:ShareCapitalOrdinaryShareClass32025-08-3105210283core:ShareCapitalOrdinaryShareClass32024-08-3105210283core:ShareCapitalOrdinaryShares2025-08-3105210283core:ShareCapitalOrdinaryShares2024-08-3105210283core:ShareCapital2023-09-012024-08-310521028312024-09-012025-08-310521028312023-09-012024-08-31052102832024-08-31052102832023-08-3105210283core:PlantMachinery2024-09-012025-08-3105210283core:FurnitureFittings2024-09-012025-08-3105210283core:MotorVehicles2024-09-012025-08-3105210283core:UKTax2024-09-012025-08-3105210283core:UKTax2023-09-012024-08-3105210283core:PlantMachinery2024-08-3105210283core:FurnitureFittings2024-08-3105210283core:MotorVehicles2024-08-3105210283core:CurrentFinancialInstruments2025-08-3105210283core:CurrentFinancialInstruments2024-08-3105210283core:Non-currentFinancialInstruments2025-08-3105210283core:Non-currentFinancialInstruments2024-08-3105210283bus:AllOrdinaryShares2024-08-3105210283core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2025-08-3105210283bus:PrivateLimitedCompanyLtd2024-09-012025-08-3105210283bus:FRS1022024-09-012025-08-3105210283bus:Audited2024-09-012025-08-3105210283bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP