23 false false false false false false false false false false true false false false false false false No description of principal activity 2024-12-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 05385192 2024-12-01 2025-11-30 05385192 2025-11-30 05385192 2024-11-30 05385192 2023-12-01 2024-11-30 05385192 2024-11-30 05385192 2023-11-30 05385192 core:NetGoodwill 2024-12-01 2025-11-30 05385192 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-01 2025-11-30 05385192 core:PlantMachinery 2024-12-01 2025-11-30 05385192 core:MotorVehicles 2024-12-01 2025-11-30 05385192 bus:Director1 2024-12-01 2025-11-30 05385192 bus:Director2 2024-12-01 2025-11-30 05385192 core:NetGoodwill 2024-11-30 05385192 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-11-30 05385192 core:NetGoodwill 2025-11-30 05385192 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-11-30 05385192 core:LandBuildings 2024-11-30 05385192 core:PlantMachinery 2024-11-30 05385192 core:MotorVehicles 2024-11-30 05385192 core:LandBuildings 2025-11-30 05385192 core:PlantMachinery 2025-11-30 05385192 core:MotorVehicles 2025-11-30 05385192 core:LandBuildings 2024-12-01 2025-11-30 05385192 core:WithinOneYear 2025-11-30 05385192 core:WithinOneYear 2024-11-30 05385192 core:AfterOneYear 2025-11-30 05385192 core:AfterOneYear 2024-11-30 05385192 core:ShareCapital 2025-11-30 05385192 core:ShareCapital 2024-11-30 05385192 core:RetainedEarningsAccumulatedLosses 2025-11-30 05385192 core:RetainedEarningsAccumulatedLosses 2024-11-30 05385192 core:NetGoodwill 2024-11-30 05385192 core:AcceleratedTaxDepreciationDeferredTax 2025-11-30 05385192 core:AcceleratedTaxDepreciationDeferredTax 2024-11-30 05385192 core:LandBuildings 2024-11-30 05385192 core:PlantMachinery 2024-11-30 05385192 core:MotorVehicles 2024-11-30 05385192 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2025-11-30 05385192 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2024-11-30 05385192 bus:Director1 2024-11-30 05385192 bus:Director1 2025-11-30 05385192 bus:Director2 2024-11-30 05385192 bus:Director2 2025-11-30 05385192 bus:Director1 2023-11-30 05385192 bus:Director1 2024-11-30 05385192 bus:Director2 2023-11-30 05385192 bus:Director2 2024-11-30 05385192 bus:Director1 2023-12-01 2024-11-30 05385192 bus:Director2 2023-12-01 2024-11-30 05385192 bus:SmallEntities 2024-12-01 2025-11-30 05385192 bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 05385192 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 05385192 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 05385192 bus:FullAccounts 2024-12-01 2025-11-30 05385192 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-01 2025-11-30
COMPANY REGISTRATION NUMBER: 05385192
S & T Systems Limited
Filleted Unaudited Financial Statements
30 November 2025
S & T Systems Limited
Statement of Financial Position
30 November 2025
2025
2024
Note
£
£
£
Fixed Assets
Intangible assets
5
1,884
2,198
Tangible assets
6
470,707
541,020
---------
---------
472,591
543,218
Current Assets
Stocks
22,575
26,472
Debtors
7
406,553
412,821
Cash at bank and in hand
552,964
606,906
---------
------------
982,092
1,046,199
Creditors: amounts falling due within one year
8
241,851
240,536
---------
------------
Net Current Assets
740,241
805,663
------------
------------
Total Assets Less Current Liabilities
1,212,832
1,348,881
Creditors: amounts falling due after more than one year
9
182,325
222,494
Provisions
Taxation including deferred tax
9,455
17,441
------------
------------
Net Assets
1,021,052
1,108,946
------------
------------
S & T Systems Limited
Statement of Financial Position (continued)
30 November 2025
2025
2024
Note
£
£
£
Capital and Reserves
Called up share capital
100
100
Profit and loss account
1,020,952
1,108,846
------------
------------
Shareholders Funds
1,021,052
1,108,946
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 27 August 2026 , and are signed on behalf of the board by:
Mr T G Jones
Director
Company registration number: 05385192
S & T Systems Limited
Notes to the Financial Statements
Year ended 30 November 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Suite 3B, Rossett Business Village, Rossett, Wrexham, LL12 0AY.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of Preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue Recognition
The turnover shown in the profit and loss account represents the value of services provided during the year, exclusive of Value Added Tax.
Income Tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Intangible Assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Patents
-
5% straight line
Website Development
-
20% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Research and Development
Corporation tax credits arising as a result of research and development expenditure claims are treated as a reduction of the corporation tax charge for the year in question or as a negative tax charge in the event of no liability arising in that year.
Tangible Assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold Property
-
2% Straight line on the buildings element
Plant & Machinery
-
20% reducing balance
Motor Vehicles
-
25% reducing balance
Office Equipment
-
15% reducing balance
Impairment of Fixed Assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance Leases and Hire Purchase Contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial Instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
Defined Contribution Plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 23 (2024: 25 ).
5. Intangible assets
Goodwill
Development costs
Total
£
£
£
Cost
At 1 December 2024 and 30 November 2025
6,279
2,050
8,329
-------
-------
-------
Amortisation
At 1 December 2024
4,081
2,050
6,131
Charge for the year
314
314
-------
-------
-------
At 30 November 2025
4,395
2,050
6,445
-------
-------
-------
Carrying amount
At 30 November 2025
1,884
1,884
-------
-------
-------
At 30 November 2024
2,198
2,198
-------
-------
-------
6. Tangible assets
Land and buildings
Plant and machinery
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 December 2024
278,759
53,371
612,639
68,276
1,013,045
Additions
1,024
175
5,675
6,874
Disposals
( 3,826)
( 3,739)
( 7,565)
---------
--------
---------
--------
------------
At 30 November 2025
278,759
50,569
612,814
70,212
1,012,354
---------
--------
---------
--------
------------
Depreciation
At 1 December 2024
32,420
43,109
352,303
44,193
472,025
Charge for the year
4,976
2,237
65,127
4,414
76,754
Disposals
( 3,726)
( 3,406)
( 7,132)
---------
--------
---------
--------
------------
At 30 November 2025
37,396
41,620
417,430
45,201
541,647
---------
--------
---------
--------
------------
Carrying amount
At 30 November 2025
241,363
8,949
195,384
25,011
470,707
---------
--------
---------
--------
------------
At 30 November 2024
246,339
10,262
260,336
24,083
541,020
---------
--------
---------
--------
------------
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Motor vehicles
£
At 30 November 2025
150,716
---------
At 30 November 2024
200,543
---------
7. Debtors
2025
2024
£
£
Trade debtors
270,638
239,046
Other debtors
135,915
173,775
---------
---------
406,553
412,821
---------
---------
8. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
6,451
6,176
Trade creditors
76,469
61,430
Corporation tax
7,042
3,087
Social security and other taxes
62,241
95,861
Other creditors
89,648
73,982
---------
---------
241,851
240,536
---------
---------
9. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
50,931
57,657
Other creditors
131,394
164,837
---------
---------
182,325
222,494
---------
---------
10. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2025
2024
£
£
Included in provisions
9,455
17,441
-------
--------
The deferred tax account consists of the tax effect of timing differences in respect of:
2025
2024
£
£
Accelerated capital allowances
9,455
17,441
-------
--------
11. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2025
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Mr T G Jones
( 7,231)
14,192
( 5,576)
1,385
Mr S N Thelwell
( 15,406)
14,108
( 5,282)
( 6,580)
--------
--------
--------
-------
( 22,637)
28,300
( 10,858)
( 5,195)
--------
--------
--------
-------
2024
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Mr T G Jones
( 4,257)
12,757
( 15,731)
( 7,231)
Mr S N Thelwell
( 11,533)
12,367
( 16,240)
( 15,406)
--------
--------
--------
--------
( 15,790)
25,124
( 31,971)
( 22,637)
--------
--------
--------
--------
12. Related party transactions
A premises from which the company previously operated was owned by the directors. Rent was paid by the company to the directors in the total sum of £Nil (2024 - £24,167).