Company registration number 05692800 (England and Wales)
NEAL REMEDIATION LTD
FINANCIAL STATEMENTS
FOR THE 18 MONTHS TO ENDED 31 DECEMBER 2025
NEAL REMEDIATION LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
NEAL REMEDIATION LTD
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
31 December 2025
30 June 2024
Notes
£
£
FIXED ASSETS
Tangible assets
3
1,658,825
2,267,104
CURRENT ASSETS
Debtors
4
1,155,717
2,279,704
Cash at bank and in hand
5,347,294
3,722,705
6,503,011
6,002,409
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
5
(736,807)
(984,599)
NET CURRENT ASSETS
5,766,204
5,017,810
TOTAL ASSETS LESS CURRENT LIABILITIES
7,425,029
7,284,914
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
6
-
(351,487)
PROVISIONS FOR LIABILITIES
(390,539)
(546,578)
NET ASSETS
7,034,490
6,386,849
CAPITAL AND RESERVES
Called up share capital
1
1
Profit and loss reserves
7,034,489
6,386,848
TOTAL EQUITY
7,034,490
6,386,849
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
NEAL REMEDIATION LTD
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025
31 December 2025
- 2 -
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 24 August 2026 and are signed on its behalf by:
D J Neal
Director
Company registration number 05692800 (England and Wales)
NEAL REMEDIATION LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE 18 MONTHS TO ENDED 31 DECEMBER 2025
- 3 -
1
ACCOUNTING POLICIES
Company information
Neal Remediation Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Atlantic Ecopark, Ty To Maen Farm , Newton Road, Rumney, Cardiff, CF3 2EJ.
1.1
Reporting period
During the period, the directors changed the Company's accounting reference date from 30 June 2025 to 31 December 2025. Consequently, the current financial statements cover the period from 1 July 2024 to 31 December 2025, being a period of 18 months. The comparative information relates to the 12-month period ended 30 June 2024.
The directors believe that aligning the Company's year end with its natural business cycle and principal trading season provides more relevant and meaningful information to shareholders and other users of the financial statements.
Due to the change in accounting reference date, the comparative amounts presented are for a 12-month period and are therefore not entirely comparable.
1.2
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
1.3
Revenue
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
NEAL REMEDIATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE 18 MONTHS TO ENDED 31 DECEMBER 2025
1
ACCOUNTING POLICIES
(Continued)
- 4 -
Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.
When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.
Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.
The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered. Bank interest accruing on capital borrowed to fund the production of long term contracts is carried forward within long term contract balances.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
12% Straight line
Motor vehicles
12% Straight line
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
NEAL REMEDIATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE 18 MONTHS TO ENDED 31 DECEMBER 2025
1
ACCOUNTING POLICIES
(Continued)
- 5 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Construction contracts
Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.
When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.
Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.
The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered. Bank interest accruing on capital borrowed to fund the production of long term contracts is carried forward within long term contract balances.
NEAL REMEDIATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE 18 MONTHS TO ENDED 31 DECEMBER 2025
1
ACCOUNTING POLICIES
(Continued)
- 6 -
1.7
Financial instruments
A financial asset or a financial liability is rocognised only when the entity become a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Retirement benefits
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
When contributions are not expected to be settle wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
NEAL REMEDIATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE 18 MONTHS TO ENDED 31 DECEMBER 2025
1
ACCOUNTING POLICIES
(Continued)
- 7 -
1.10
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
2
EMPLOYEES
The average monthly number of persons (including directors) employed by the company during the 18 months to was:
2025
2024
Number
Number
Total
10
10
3
TANGIBLE FIXED ASSETS
Plant and equipment
Motor vehicles
Total
£
£
£
Cost
At 1 July 2024
3,213,660
269,500
3,483,160
Additions
15,000
89,250
104,250
Disposals
(80,000)
(111,164)
(191,164)
At 31 December 2025
3,148,660
247,586
3,396,246
Depreciation and impairment
At 1 July 2024
1,124,374
91,682
1,216,056
Depreciation charged in the 18 months to
599,228
58,381
657,609
Eliminated in respect of disposals
(61,833)
(74,411)
(136,244)
At 31 December 2025
1,661,769
75,652
1,737,421
NEAL REMEDIATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE 18 MONTHS TO ENDED 31 DECEMBER 2025
3
TANGIBLE FIXED ASSETS
Plant and equipment
Motor vehicles
Total
£
£
£
(Continued)
- 8 -
Carrying amount
At 31 December 2025
1,486,891
171,934
1,658,825
At 30 June 2024
2,089,286
177,818
2,267,104
4
DEBTORS
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
164,721
1,130,120
Amounts owed by group undertakings
725,699
263,722
Other debtors
265,297
885,862
1,155,717
2,279,704
Amounts included within amounts due by group undertakings are debts owed by related companies. Whilst all the debts are technically due on demand, £698,917 (2024: £717,620) is expected to be paid after more than one year due to group cash flows and support arrangements in place.
Included within other debtors are amounts recoverable on contracts of £0 (2024: £414,224) that are recoverable in more than one year.
5
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025
2024
£
£
Trade creditors
57,206
124,123
Amounts owed to group undertakings
177,545
664
Corporation tax
221,219
229,127
Other taxation and social security
9,389
16,523
Other creditors
271,448
614,162
736,807
984,599
Included within creditors due within one year are amounts of £168,625 (2024: £364,908) payable under hire purchase and finance lease agreements. These amounts are secured on the assets they relate to.
NEAL REMEDIATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE 18 MONTHS TO ENDED 31 DECEMBER 2025
- 9 -
6
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025
2024
£
£
Other creditors
351,487
Included within creditors payable after more than one year are amounts of £0 (2024: £351,487) payable under hire purchase and finance lease agreements. These amounts are secured on the assets they relate to.
7
AUDIT REPORT INFORMATION
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Senior Statutory Auditor:
Simon Tee
Statutory Auditor:
Kilsby & Williams LLP
Date of audit report:
25 August 2026
8
CONTINGENT LIABILITIES AND CONTINGENCIES
The company has provided a guarantee in connection with Dauson Environmental Group Limited's group bank facility. The guarantee is unlimited and takes the form of debentures, fixed charge and floating charge covering the assets of the company for current and future periods. The group also has a right of set off across bank balances held.
The company has provided a cross guarantee in connection with Dauson Environmental Group Limited's loan facility. This is in the form of a debenture and a limited guarantee. The directors do not expect any liability to arise from this
9
PARENT COMPANY
The controlling party is Dauson Environmental Group Limited. The ultimate controlling party is Mr D J Neal.
Dauson Environmental Group Limited prepare the financial statements into which the results of Neal Remediation Ltd are consolidated. Their registered address is the same as Neal Remediation Ltd and financial statements can be obtained from Companies House, Crown Way, Cardiff.