10 false false false false false false false false false false true false false false false false false No description of principal activity 2025-01-01 Sage Accounts Production Advanced 2024 - FRS102_2024 233,882 32,924 11,804 44,728 189,154 200,958 xbrli:pure xbrli:shares iso4217:GBP 06531543 2025-01-01 2025-12-31 06531543 2025-12-31 06531543 2024-12-31 06531543 2024-01-01 2024-12-31 06531543 2024-12-31 06531543 2023-12-31 06531543 bus:Director2 2025-01-01 2025-12-31 06531543 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 06531543 core:PlantMachinery 2024-12-31 06531543 core:LandBuildings core:OwnedOrFreeholdAssets 2025-12-31 06531543 core:PlantMachinery 2025-12-31 06531543 core:LandBuildings core:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 06531543 core:PlantMachinery 2025-01-01 2025-12-31 06531543 core:WithinOneYear 2025-12-31 06531543 core:WithinOneYear 2024-12-31 06531543 core:AfterOneYear 2025-12-31 06531543 core:AfterOneYear 2024-12-31 06531543 core:ShareCapital 2025-12-31 06531543 core:ShareCapital 2024-12-31 06531543 core:RetainedEarningsAccumulatedLosses 2025-12-31 06531543 core:RetainedEarningsAccumulatedLosses 2024-12-31 06531543 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 06531543 core:PlantMachinery 2024-12-31 06531543 bus:Director1 2025-01-01 2025-12-31 06531543 bus:SmallEntities 2025-01-01 2025-12-31 06531543 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 06531543 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 06531543 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 06531543 bus:FullAccounts 2025-01-01 2025-12-31 06531543 core:OfficeEquipment 2025-01-01 2025-12-31 06531543 core:IntangibleAssetsOtherThanGoodwill 2025-12-31 06531543 core:IntangibleAssetsOtherThanGoodwill 2024-12-31 06531543 core:IntangibleAssetsOtherThanGoodwill 2025-01-01 2025-12-31 06531543 core:OfficeEquipment 2024-12-31 06531543 core:OfficeEquipment 2025-12-31 06531543 core:KeyManagementPersonnel 2025-01-01 2025-12-31 06531543 core:AllAssociates 2025-01-01 2025-12-31
COMPANY REGISTRATION NUMBER: 06531543
Beaux Aires Limited
Filleted Unaudited Financial Statements
31 December 2025
Beaux Aires Limited
Financial Statements
Year ended 31 December 2025
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
Beaux Aires Limited
Statement of Financial Position
31 December 2025
2025
2024
Note
£
£
Fixed assets
Intangible assets
5
189,154
200,958
Tangible assets
6
1,241,796
969,512
------------
------------
1,430,950
1,170,470
Current assets
Debtors
7
113,431
445,105
Cash at bank and in hand
130,600
35,636
---------
---------
244,031
480,741
Creditors: amounts falling due within one year
8
1,506,475
1,220,866
------------
------------
Net current liabilities
1,262,444
740,125
------------
------------
Total assets less current liabilities
168,506
430,345
Creditors: amounts falling due after more than one year
9
605,828
650,321
Provisions
Taxation including deferred tax
8,399
---------
---------
Net liabilities
( 437,322)
( 228,375)
---------
---------
Capital and reserves
Called up share capital
200
200
Profit and loss account
( 437,522)
( 228,575)
---------
---------
Shareholders deficit
( 437,322)
( 228,375)
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Beaux Aires Limited
Statement of Financial Position (continued)
31 December 2025
These financial statements were approved by the board of directors and authorised for issue on 26 August 2026 , and are signed on behalf of the board by:
Mr B M Draper
Director
Company registration number: 06531543
Beaux Aires Limited
Notes to the Financial Statements
Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Fort Borstal, Hill Road, Rochester, ME1 3NN, United Kingdom.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The directors have considered the basis of the preparation of the accounts and are satisfied that the accounts should be prepared on a going concern basis.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Intangibles
-
20 years straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property
-
2% straight line
Plant and machinery
-
10%/20% straight line
Equipment
-
20% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 10 (2024: 8 ).
5. Intangible assets
Intangibles
£
Cost
At 1 January 2025 and 31 December 2025
233,882
---------
Amortisation
At 1 January 2025
32,924
Charge for the year
11,804
---------
At 31 December 2025
44,728
---------
Carrying amount
At 31 December 2025
189,154
---------
At 31 December 2024
200,958
---------
6. Tangible assets
Freehold property
Plant and machinery
Equipment
Total
£
£
£
£
Cost
At 1 January 2025
973,039
26,830
23,480
1,023,349
Additions
307,232
1,292
674
309,198
Disposals
( 8,608)
( 8,608)
------------
--------
--------
------------
At 31 December 2025
1,280,271
19,514
24,154
1,323,939
------------
--------
--------
------------
Depreciation
At 1 January 2025
37,122
6,440
10,275
53,837
Charge for the year
24,705
2,625
4,788
32,118
Disposals
( 3,812)
( 3,812)
------------
--------
--------
------------
At 31 December 2025
61,827
5,253
15,063
82,143
------------
--------
--------
------------
Carrying amount
At 31 December 2025
1,218,444
14,261
9,091
1,241,796
------------
--------
--------
------------
At 31 December 2024
935,917
20,390
13,205
969,512
------------
--------
--------
------------
7. Debtors
2025
2024
£
£
Trade debtors
11,320
4,285
Amounts owed by group undertakings and undertakings in which the company has a participating interest
204,744
Other debtors
102,111
236,076
---------
---------
113,431
445,105
---------
---------
8. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
99,606
99,606
Trade creditors
7,628
2,687
Amounts owed to group undertakings and undertakings in which the company has a participating interest
1,042,030
Social security and other taxes
14,741
3,414
Other creditors
1,384,500
73,129
------------
------------
1,506,475
1,220,866
------------
------------
Bank loans and overdrafts are secured by way of a fixed and floating charge over the company's assets and undertakings from HSBC.
9. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
605,828
650,321
---------
---------
Bank loans and overdrafts are secured by way of a fixed and floating charge over the company's assets and undertakings
10. Related party transactions
At the year end, the company owed £1,318,933 (2024: £Nil) to the directors. At the year end, the company was owed £69,701 (2024: £64,707) by a group company.
11. Controlling party
The company's ultimate parent company is Fort Borstal Holdings Limited , a company incorporated in England and Wales. Fort Borstal Holdings Limited's registered address is Fort Borstal, Hill Road, Rochester, United Kingdom, ME1 3NN .