4 false false false false false false false false false false true false false false false false false No description of principal activity 2024-09-01 Sage Accounts Production Advanced 2025 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP 06630131 2024-09-01 2025-08-31 06630131 2025-08-31 06630131 2024-08-31 06630131 2023-09-01 2024-08-31 06630131 2024-08-31 06630131 2023-08-31 06630131 bus:Director2 2024-09-01 2025-08-31 06630131 core:FurnitureFittings 2024-08-31 06630131 core:MotorVehicles 2024-08-31 06630131 core:FurnitureFittings 2025-08-31 06630131 core:MotorVehicles 2025-08-31 06630131 core:FurnitureFittings 2024-09-01 2025-08-31 06630131 core:MotorVehicles 2024-09-01 2025-08-31 06630131 core:WithinOneYear 2025-08-31 06630131 core:WithinOneYear 2024-08-31 06630131 core:ShareCapital 2025-08-31 06630131 core:ShareCapital 2024-08-31 06630131 core:RetainedEarningsAccumulatedLosses 2025-08-31 06630131 core:RetainedEarningsAccumulatedLosses 2024-08-31 06630131 core:FurnitureFittings 2024-08-31 06630131 core:MotorVehicles 2024-08-31 06630131 bus:Director2 2024-08-31 06630131 bus:Director2 2025-08-31 06630131 bus:Director2 2023-08-31 06630131 bus:Director2 2024-08-31 06630131 bus:Director2 2023-09-01 2024-08-31 06630131 bus:Director1 2024-09-01 2025-08-31 06630131 bus:SmallEntities 2024-09-01 2025-08-31 06630131 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 06630131 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 06630131 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 06630131 bus:FullAccounts 2024-09-01 2025-08-31 06630131 core:ComputerEquipment 2024-08-31 06630131 core:ComputerEquipment 2024-09-01 2025-08-31 06630131 core:ComputerEquipment 2025-08-31 06630131 core:KeyManagementIndividualGroup1 2024-09-01 2025-08-31 06630131 core:KeyManagementIndividualGroup1 2023-09-01 2024-08-31 06630131 core:KeyManagementIndividualGroup1 2025-08-31 06630131 core:KeyManagementIndividualGroup1 2024-08-31
COMPANY REGISTRATION NUMBER: 06630131
Westbourne Medical Limited
Filleted Unaudited Financial Statements
31 August 2025
Westbourne Medical Limited
Statement of Financial Position
31 August 2025
2025
2024
Note
£
£
Fixed assets
Tangible assets
6
24,516
37,288
Current assets
Stocks
9,430
15,643
Debtors
7
175,418
72,118
Cash at bank and in hand
42,016
370,983
---------
---------
226,864
458,744
Creditors: amounts falling due within one year
8
25,847
47,628
---------
---------
Net current assets
201,017
411,116
---------
---------
Total assets less current liabilities
225,533
448,404
Provisions
9,322
---------
---------
Net assets
225,533
439,082
---------
---------
Capital and reserves
Called up share capital
2
2
Profit and loss account
225,531
439,080
---------
---------
Members` funds
225,533
439,082
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. Directors' responsibilities: - The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476; - The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
Westbourne Medical Limited
Statement of Financial Position (continued)
31 August 2025
These financial statements were approved by the board of directors and authorised for issue on 28 August 2026 , and are signed on behalf of the board by:
Mr J P S Birtwistle
Director
Company registration number: 06630131
Westbourne Medical Limited
Notes to the Financial Statements
Year ended 31 August 2025
1. Statutory information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 9 Westbourne Drive, Wilmslow, Cheshire, SK9 2GY.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102 Section 1A, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the Companies Act 2006.
3. Accounting policies
(a) Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
(b) Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied, stated net of Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
(c) Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
(d) Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
(e) Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures, fittings and equipment
-
15% straight line
Motor vehicle
-
25% straight line
Computer equipment
-
33.33% straight line
(f) Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
(g) Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
(h) Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset.
(i) Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
(j) Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 4 (2024: 2 ).
5. Directors' remuneration
The directors' aggregate remuneration in respect of qualifying services was:
2025
2024
£
£
Remuneration
16,848
16,848
Company contributions to defined contribution pension plans
200,000
---------
--------
216,848
16,848
---------
--------
6. Tangible assets
Fixtures, fittings and equipment
Motor vehicles
Computer equipment
Total
£
£
£
£
Cost
At 1 September 2024
355
50,900
10,253
61,508
Additions
1,915
1,915
Disposals
( 1,555)
( 1,555)
----
--------
--------
--------
At 31 August 2025
355
50,900
10,613
61,868
----
--------
--------
--------
Depreciation
At 1 September 2024
281
15,906
8,033
24,220
Charge for the year
46
12,725
1,845
14,616
Disposals
( 1,484)
( 1,484)
----
--------
--------
--------
At 31 August 2025
327
28,631
8,394
37,352
----
--------
--------
--------
Carrying amount
At 31 August 2025
28
22,269
2,219
24,516
----
--------
--------
--------
At 31 August 2024
74
34,994
2,220
37,288
----
--------
--------
--------
7. Debtors
2025
2024
£
£
Trade debtors
43,297
35,163
Other debtors
132,121
36,955
---------
--------
175,418
72,118
---------
--------
8. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
4,730
3,969
Corporation tax
26,613
Social security and other taxes
4,805
2,758
Other creditors
16,312
14,288
--------
--------
25,847
47,628
--------
--------
9. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2025
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Mr J P S Birtwistle
( 160)
131,106
( 86,546)
44,400
----
---------
--------
--------
2024
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Mr J P S Birtwistle
( 39,930)
124,223
( 84,453)
( 160)
--------
---------
--------
----
10. Related party transactions
Mrs D Birtwistle and Mr J P S Birtwistle are related parties by virtue of their directorships of and shareholdings in the company. During the year, the company paid dividends to Mrs D Birtwistle and Mr J P S Birtwistle in the sum of £ 65,000 (2024: £ 66,000 ). During the year, Mrs D Birtwistle and Mr J P S Birtwistle operated a directors' loan account with the company such that, at the year end, the company was owed the sum of £ 44,400 (2024: £ 160 owed by the company). This loan was subject to interest at HMRC's official rate and repayable on demand.