|
|
|
|
|
For the year ended |
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Officers and professional advisers |
1 |
|
Director's report |
2 |
|
Accountant's report to the director on the preparation of the unaudited statutory financial statements |
3 |
|
Statement of income and retained earnings |
4 |
|
Statement of financial position |
5 |
|
Notes to the financial statements |
6 |
|
|
|
Officers and Professional Advisers |
|
Director |
|
|
Company secretary |
|
|
Registered office |
|
|
|
|
|
|
|
|
|
|
|
Accountants |
|
|
2 Oldfield Road |
|
|
Bocam Park |
|
|
Bridgend |
|
|
CF35 5LJ |
|
|
Bankers |
|
|
31 Queen Street |
|
|
Cardiff |
|
|
CF10 2AG |
|
|
|
|
Director's Report |
|
|
|
|
|
|
|
Director |
|
|
Registered office: |
|
|
|
|
|
|
|
|
|
|
|
Accountant's Report to the Director on the Preparation of the Unaudited Statutory Financial Statements |
|
|
|
Statement of Income and Retained Earnings |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Turnover |
|
|
|
-------- |
-------- |
|
|
Gross profit |
|
|
|
Administrative expenses |
|
|
|
Other operating income |
|
|
|
-------- |
-------- |
|
|
Operating profit |
|
|
|
Interest payable and similar expenses |
|
|
|
-------- |
-------- |
|
|
Profit before taxation |
|
|
|
Tax on profit |
|
|
|
-------- |
-------- |
|
|
Profit for the financial year and total comprehensive income |
|
|
|
-------- |
-------- |
|
|
Dividends paid and payable |
(
|
(
|
|
Retained losses at the start of the year |
(
|
(
|
|
-------- |
-------- |
|
|
Retained earnings/(losses) at the end of the year |
|
(
|
|
-------- |
-------- |
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
|
Debtors |
6 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
-------- |
-------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
7 |
|
|
|
|
-------- |
-------- |
|||
|
Net current assets/(liabilities) |
|
(
|
||
|
------- |
------- |
|||
|
Total assets less current liabilities |
|
(
|
||
|
Taxation including deferred tax |
|
|
|
|
------- |
------- |
||
|
Net assets/(liabilities) |
|
(
|
|
|
------- |
------- |
||
|
Called up share capital |
|
|
|
|
Profit and loss account |
|
(
|
|
|
------- |
------- |
||
|
Shareholders funds/(deficit) |
|
(
|
|
|
------- |
------- |
||
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Equipment |
- |
20% straight line |
|
|
Equipment |
Total |
|
|
£ |
£ |
|
|
Cost |
||
|
At 31 August 2024 and 30 August 2025 |
|
|
|
------- |
------- |
|
|
Depreciation |
||
|
At 31 August 2024 |
|
|
|
Charge for the year |
|
|
|
------- |
------- |
|
|
At 30 August 2025 |
|
|
|
------- |
------- |
|
|
Carrying amount |
||
|
At 30 August 2025 |
|
|
|
------- |
------- |
|
|
At 30 August 2024 |
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
------- |
-------- |
|
|
|
|
|
|
------- |
-------- |
|
| 2025 | ||
| £ | ||
| Balance owed from the director at 31 August 2024 | 2,861 | |
| Monies drawn during year | 790 | |
| Monies introduced | (814) | |
| ------- | ||
| Balance owed from the director at 30 August 2025 | 2,837 | |
| ------- | ||