Caseware UK (AP4) 2025.0.111 2025.0.111 2025-08-312025-08-31true282024-09-01false25trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 07499398 2024-09-01 2025-08-31 07499398 2023-09-01 2024-08-31 07499398 2025-08-31 07499398 2024-08-31 07499398 c:Director1 2024-09-01 2025-08-31 07499398 d:Buildings d:LongLeaseholdAssets 2024-09-01 2025-08-31 07499398 d:Buildings d:LongLeaseholdAssets 2025-08-31 07499398 d:Buildings d:LongLeaseholdAssets 2024-08-31 07499398 d:FurnitureFittings 2024-09-01 2025-08-31 07499398 d:FurnitureFittings 2025-08-31 07499398 d:FurnitureFittings 2024-08-31 07499398 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 07499398 d:ComputerEquipment 2024-09-01 2025-08-31 07499398 d:ComputerEquipment 2025-08-31 07499398 d:ComputerEquipment 2024-08-31 07499398 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 07499398 d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 07499398 d:CurrentFinancialInstruments 2025-08-31 07499398 d:CurrentFinancialInstruments 2024-08-31 07499398 d:CurrentFinancialInstruments d:WithinOneYear 2025-08-31 07499398 d:CurrentFinancialInstruments d:WithinOneYear 2024-08-31 07499398 d:ShareCapital 2025-08-31 07499398 d:ShareCapital 2024-08-31 07499398 d:RetainedEarningsAccumulatedLosses 2025-08-31 07499398 d:RetainedEarningsAccumulatedLosses 2024-08-31 07499398 c:FRS102 2024-09-01 2025-08-31 07499398 c:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 07499398 c:FullAccounts 2024-09-01 2025-08-31 07499398 c:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 07499398 2 2024-09-01 2025-08-31 07499398 e:PoundSterling 2024-09-01 2025-08-31 iso4217:GBP xbrli:pure

Registered number: 07499398










HOTEL XANADU LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 AUGUST 2025

 
HOTEL XANADU LIMITED
REGISTERED NUMBER: 07499398

BALANCE SHEET
AS AT 31 AUGUST 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
372,787
126,899

  
372,787
126,899

Current assets
  

Stocks
 5 
14,937
3,854

Debtors: amounts falling due within one year
 6 
709,178
377,847

Cash at bank and in hand
 7 
65,544
185,756

  
789,659
567,457

Creditors: amounts falling due within one year
 8 
(1,485,827)
(941,192)

Net current liabilities
  
 
 
(696,168)
 
 
(373,735)

Total assets less current liabilities
  
(323,381)
(246,836)

  

Net liabilities
  
(323,381)
(246,836)


Capital and reserves
  

Called up share capital 
  
6
6

Profit and loss account
  
(323,387)
(246,842)

  
(323,381)
(246,836)


Page 1

 
HOTEL XANADU LIMITED
REGISTERED NUMBER: 07499398
    
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




N AI-Yawer
Director
Date: 28 August 2026

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
HOTEL XANADU LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

1.


General information

The company is a private company, limited by shares and incorporated in England and Wales. It's registered office is 14th Floor, 33 Cavendish Square, London, W1G 0PW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis based on the continued support of the company's creditors and financiers which, in the opinion of the directors, the company has for the foreseeable future.

 
2.3

Turnover

Turnover represents amounts receivable in respect of the provision of hotel accommodation, conference facilities, food and beverages, excluding value added tax. Income for accommodation and conferencing facilities is recognised on a daily basis as the customers use the hotel. Food and beverage income is recognised at the point of sale to the customer.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 
HOTEL XANADU LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
20%
Fixtures and fittings
-
20%
Computer equipment
-
30%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less
costs to complete and sell. At each balance sheet date, stocks are assessed for impairment. If stock
is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The
impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
HOTEL XANADU LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.13

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due within the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.


 
Page 5

 
HOTEL XANADU LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)


2.13
Financial instruments (continued)


Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Employees

The average monthly number of employees, including directors, during the year was 28 (2024 - 25).


4.


Tangible fixed assets


Long-term leasehold property
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost 


At 1 September 2024
150,778
100,312
8,211
259,301


Additions
118,071
149,099
34,639
301,809



At 31 August 2025

268,849
249,411
42,850
561,110



Depreciation


At 1 September 2024
59,996
65,665
6,741
132,402


Charge for the year on owned assets
31,921
21,386
2,614
55,921



At 31 August 2025

91,917
87,051
9,355
188,323



Net book value



At 31 August 2025
176,932
162,360
33,495
372,787



At 31 August 2024
90,782
34,647
1,470
126,899

Page 6

 
HOTEL XANADU LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

5.


Stocks

2025
2024
£
£

Finished goods and goods for resale
14,937
3,854



6.


Debtors

2025
2024
£
£


Trade debtors
1,818
1,818

Other debtors
440,542
249,261

Prepayments and accrued income
266,818
113,292

Tax recoverable
-
13,476

709,178
377,847



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
65,544
185,756

Less: bank overdrafts
(3,989)
-

61,555
185,756



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
3,989
-

Trade creditors
243,510
144,835

Corporation tax
-
13,476

Other taxation and social security
68,416
54,970

Other creditors
845,732
522,463

Accruals and deferred income
324,180
205,448

1,485,827
941,192


Page 7

 
HOTEL XANADU LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

9.


Related party transactions

Included in other creditors is an interest free loans to the value of £39,161 (2024 - £39,161) owed to the director of the company. It is repayable on demand.

Also included in other creditors is a loan to the value of £259,572 (2024 - £39,928 owed from) owed to a director of the company. The loan is interest free and repayable on demand.

Included in other creditors is a loan of £508,986 (2024 - £508,986) due to a trust, of which the directors of the company are beneficiaries. The loan is interest free and repayable on demand.

 
Page 8