Company registration number 07545693 (England and Wales)
SWAM LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 NOVEMBER 2025
PAGES FOR FILING WITH REGISTRAR
Waverley House
115-119 Holdenhurst Road
Bournemouth
Dorset
BH8 8DY
SWAM LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
SWAM LIMITED
BALANCE SHEET
AS AT 30 NOVEMBER 2025
30 November 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,127
1,503
Investment property
4
250,000
250,000
Investments
5
441,829
474,162
692,956
725,665
Current assets
Debtors
6
27,106
7,214
Cash at bank and in hand
3,015
1,658
30,121
8,872
Creditors: amounts falling due within one year
7
(890,328)
(431,686)
Net current liabilities
(860,207)
(422,814)
Total assets less current liabilities
(167,251)
302,851
Creditors: amounts falling due after more than one year
8
(348,500)
(874,000)
Net liabilities
(515,751)
(571,149)
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
(515,851)
(571,249)
Total equity
(515,751)
(571,149)
SWAM LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2025
30 November 2025
- 3 -
For the financial year ended 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 28 August 2026
Mr S N Wreford
Director
Company registration number 07545693 (England and Wales)
SWAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 4 -
1
Accounting policies
Company information
SWAM Limited is a private company limited by shares incorporated in England and Wales. The registered office is Dove House, New Road, Timsbury, Romsey, Hampshire, SO51 0NL.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Motor Vehicles
Straight line over 3 years
Plant & Machinery
25% on reducing balance
Office Equipment
Straight line over 3 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
SWAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.10
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
SWAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 6 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
3
3
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 December 2024 and 30 November 2025
5,377
Depreciation and impairment
At 1 December 2024
3,874
Depreciation charged in the year
376
At 30 November 2025
4,250
Carrying amount
At 30 November 2025
1,127
At 30 November 2024
1,503
4
Investment property
2025
£
Fair value
At 1 December 2024 and 30 November 2025
250,000
There has been no valuation of investment property by an independent valuer.
The director considers there has been no material change in the value of the investment property at the year end.
SWAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 7 -
5
Fixed asset investments
2025
2024
£
£
Other investments other than loans
441,829
474,162
Fixed asset investments revalued
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 December 2024
474,162
Valuation changes
(32,333)
At 30 November 2025
441,829
Carrying amount
At 30 November 2025
441,829
At 30 November 2024
474,162
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,006
3,578
Other debtors
24,100
3,636
27,106
7,214
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
3,935
461
Taxation and social security
152
368
Other creditors
886,241
430,857
890,328
431,686
SWAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 8 -
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
348,500
874,000
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A Shares of £1 each
75
75
75
75
Ordinary B Shares of £1 each
5
5
5
5
Ordinary C Shares of £1 each
5
5
5
5
Ordinary D Shares of £1 each
5
5
5
5
Ordinary E Shares of £1 each
5
5
5
5
Ordinary F Shares of £1 each
5
5
5
5
100
100
100
100
10
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Summary of transactions with other related parties
Included within Creditors due after one year is £348,500 (2024: £874,000) due to Japanese Knotweed Limited, a company in which the director is also a director.