Acorah Software Products - Accounts Production 19.2.450 false true 31 December 2024 1 January 2024 false 1 January 2025 31 December 2025 31 December 2025 07617741 Mr Carl Vernon Mrs Emily Vernon iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07617741 2024-12-31 07617741 2025-12-31 07617741 2025-01-01 2025-12-31 07617741 frs-core:CurrentFinancialInstruments 2025-12-31 07617741 frs-core:Non-currentFinancialInstruments 2025-12-31 07617741 frs-core:ComputerEquipment 2025-12-31 07617741 frs-core:ComputerEquipment 2025-01-01 2025-12-31 07617741 frs-core:ComputerEquipment 2024-12-31 07617741 frs-core:FurnitureFittings 2025-12-31 07617741 frs-core:FurnitureFittings 2025-01-01 2025-12-31 07617741 frs-core:FurnitureFittings 2024-12-31 07617741 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-12-31 07617741 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 07617741 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-12-31 07617741 frs-core:MotorVehicles 2025-12-31 07617741 frs-core:MotorVehicles 2025-01-01 2025-12-31 07617741 frs-core:MotorVehicles 2024-12-31 07617741 frs-core:PlantMachinery 2025-12-31 07617741 frs-core:PlantMachinery 2025-01-01 2025-12-31 07617741 frs-core:PlantMachinery 2024-12-31 07617741 frs-core:ShareCapital 2025-12-31 07617741 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 07617741 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 07617741 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 07617741 frs-bus:SmallEntities 2025-01-01 2025-12-31 07617741 frs-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 07617741 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 07617741 frs-bus:Director1 2025-01-01 2025-12-31 07617741 frs-bus:Director1 2024-12-31 07617741 frs-bus:Director1 2025-12-31 07617741 frs-bus:Director2 2025-01-01 2025-12-31 07617741 frs-bus:Director2 2024-12-31 07617741 frs-bus:Director2 2025-12-31 07617741 frs-countries:EnglandWales 2025-01-01 2025-12-31 07617741 2023-12-31 07617741 2024-12-31 07617741 2024-01-01 2024-12-31 07617741 frs-core:CurrentFinancialInstruments 2024-12-31 07617741 frs-core:Non-currentFinancialInstruments 2024-12-31 07617741 frs-core:ShareCapital 2024-12-31 07617741 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31
Registered number: 07617741
Practical Solutions Midlands Limited
Financial Statements
For The Year Ended 31 December 2025
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—5
Page 1
Statement of Financial Position
Registered number: 07617741
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 285,052 261,289
285,052 261,289
CURRENT ASSETS
Debtors 5 54,283 47,916
Cash at bank and in hand 46,370 53,289
100,653 101,205
Creditors: Amounts Falling Due Within One Year 6 (66,543 ) (267,493 )
NET CURRENT ASSETS (LIABILITIES) 34,110 (166,288 )
TOTAL ASSETS LESS CURRENT LIABILITIES 319,162 95,001
Creditors: Amounts Falling Due After More Than One Year 7 (84,926 ) (101,317 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (6,784 ) (2,171 )
NET ASSETS/(LIABILITIES) 227,452 (8,487 )
CAPITAL AND RESERVES
Called up share capital 8 4 4
Income Statement 227,448 (8,491 )
SHAREHOLDERS' FUNDS 227,452 (8,487)
Page 1
Page 2
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mrs Emily Vernon
Director
28/08/2026
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Practical Solutions Midlands Limited is a private company, limited by shares, incorporated in England & Wales, registered number 07617741 . The registered office is 132 Western Road, Mickleover, Derby, England, DE3 9GS.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 1% Straight line
Plant & Machinery 20% Reducing balance
Motor Vehicles 25% Reducing balance
Fixtures & Fittings 33% Reducing balance
Computer Equipment 33% Reducing balance
2.4. Taxation
The taxation expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 4 (2024: 8)
4 8
4. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Fixtures & Fittings
£ £ £ £
Cost
As at 1 January 2025 266,647 2,000 23,571 4,242
Additions - - 37,736 -
Disposals - (2,000 ) - -
As at 31 December 2025 266,647 - 61,307 4,242
...CONTINUED
Page 3
Page 4
Depreciation
As at 1 January 2025 13,562 1,181 21,260 3,423
Provided during the period 2,666 - 9,226 223
Disposals - (1,181 ) - -
As at 31 December 2025 16,228 - 30,486 3,646
Net Book Value
As at 31 December 2025 250,419 - 30,821 596
As at 1 January 2025 253,085 819 2,311 819
Computer Equipment Total
£ £
Cost
As at 1 January 2025 16,231 312,691
Additions 899 38,635
Disposals (7,099 ) (9,099 )
As at 31 December 2025 10,031 342,227
Depreciation
As at 1 January 2025 11,976 51,402
Provided during the period 1,315 13,430
Disposals (6,476 ) (7,657 )
As at 31 December 2025 6,815 57,175
Net Book Value
As at 31 December 2025 3,216 285,052
As at 1 January 2025 4,255 261,289
5. Debtors
2025 2024
£ £
Due within one year
Trade debtors 23,280 40,058
Other debtors 31,003 7,858
54,283 47,916
6. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 1,955 2,444
Bank loans and overdrafts 23,081 29,729
Other creditors 21,275 215,795
Taxation and social security 20,232 19,525
66,543 267,493
Page 4
Page 5
7. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans 84,926 101,317
8. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 4 4
9. Directors Advances, Credits and Guarantees
Included within Creditors are the following loans from directors:
As at 1 January 2025 Amounts advanced Amounts repaid Amounts written off As at 31 December 2025
£ £ £ £ £
Mr Carl Vernon 8,973 (11,848 ) 4,003 - 1,223
Mrs Emily Vernon (12,469 ) (27,479 ) 60,000 - 20,052
The above loan is unsecured, interest free and repayable on demand.
Page 5